(AHKSY)

AI Score

Unlock

13.32

-0.15 (-1.11%)

At close: Apr 21, 2025, 3:51 PM

Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	735.93B	720.73B	718.22B	695.18B	650.74B	686.07B	689.19B	680.79B	670.44B	636.57B	643.7B	597.62B	583.43B	569.39B	547.27B	534.23B	455.16B	563.11B	519.89B	566.56B	502.08B	583.65B	545.29B	551.69B	489.77B	557.67B	519.8B	516.01B	448.74B	526.15B	466.12B	464.9B	425.82B	492.54B	490.94B	495.06B	462.37B
Cost of Revenue	504.32B	506.99B	505.21B	492.42B	464.3B	510B	494.27B	483.94B	464.49B	455.8B	440.72B	406.97B	388.06B	389.36B	369.25B	361.45B	305.28B	397.36B	356.6B	383.28B	339.36B	405.12B	371.78B	376.54B	328.41B	390.6B	350.97B	349.41B	302.13B	367.59B	317.77B	319.63B	291.27B	344.27B	343.05B	340.26B	327.12B
Gross Profit	231.61B	213.75B	213.01B	202.77B	186.44B	176.06B	194.91B	196.84B	205.95B	180.76B	202.98B	190.65B	195.38B	180.03B	178.02B	172.78B	149.88B	165.75B	163.29B	183.28B	162.72B	178.53B	173.51B	175.15B	161.36B	167.07B	168.83B	166.6B	146.6B	158.56B	148.35B	145.27B	134.55B	148.26B	147.9B	154.8B	135.25B
Operating Income	49.87B	42.25B	42.61B	34.09B	21.79B	12.03B	30.51B	36.45B	49.36B	28.59B	60.91B	52.63B	60.51B	42.29B	52.75B	46.66B	30.1B	37.02B	38.55B	60.35B	41.34B	52.88B	52.4B	56.42B	47.88B	49.29B	56.54B	54.79B	37.86B	45.1B	43.37B	40.88B	29.88B	38.56B	42.2B	48.89B	35.55B
Interest Income	2.45B	2.81B	2.24B	1.5B	1.13B	1.86B	887M	636M	508M	413M	405M	272M	274M	430M	1.15B	135M	1.37B	540M	920M	841M	1.7B	1.1B	1.02B	623M	2.05B	439M	2.17B	164M	1.34B	382M	629M	139M	1.29B	407M	543M	194M	1.42B
Pretax Income	49.39B	-66.18B	41.05B	34.99B	18.98B	-164.94B	22.31B	31.13B	49.6B	29.32B	66.6B	50.79B	68.41B	32.7B	46.78B	45.97B	25.46B	9.75B	35.37B	67.06B	43.76B	46.14B	49.11B	57.4B	57.75B	46.95B	69.69B	56.12B	45.57B	35.96B	50.72B	40.36B	30.35B	33.25B	37.2B	43B	32.95B
Net Income	34.09B	-14.76B	27.72B	21.25B	9.59B	-157.36B	14.32B	21.89B	29.83B	21.22B	49.37B	44.86B	46.43B	-211M	33.2B	33.19B	13.59B	104M	25.96B	53.48B	24.38B	32.09B	36.5B	42.51B	36.41B	29.92B	69.46B	40.8B	30.06B	25.35B	36.74B	28.82B	24.09B	20.01B	24.58B	26.47B	20.69B
Selling & General & Admin	181.74B	143.73B	143.76B	142.45B	138.69B	134.43B	138.68B	135.23B	132.07B	122.49B	117.92B	115.75B	112.26B	112.08B	125.28B	126.11B	119.78B	66.49B	124.74B	122.93B	121.38B	62.73B	121.11B	118.73B	113.47B	55.78B	112.29B	111.81B	108.75B	53.99B	104.98B	104.39B	104.67B	48.72B	105.69B	105.91B	99.7B
Research & Development	n/a	27.77B	26.64B	26.23B	25.96B	29.61B	25.72B	25.17B	24.52B	29.68B	24.14B	22.27B	22.6B	25.66B	n/a	n/a	n/a	90.97B	n/a	n/a	n/a	90.12B	n/a	n/a	n/a	85.69B	n/a	n/a	n/a	79.57B	n/a	n/a	n/a	81.12B	n/a	n/a	n/a
Other Expenses	n/a	-5.5B	-5.81B	-3.71B	-1.23B	544M	-5.15B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	184.67B	171.5B	170.4B	168.68B	164.65B	164.03B	164.4B	160.4B	156.59B	152.17B	142.07B	138.01B	134.87B	137.74B	132.4B	126.94B	125.79B	156.54B	128.84B	117.06B	120.67B	133.49B	125.42B	118.37B	105.66B	120.56B	101.31B	110.65B	102.37B	122.98B	98.26B	104.78B	105.48B	115.42B	111.25B	111.99B	103.73B
Interest Expense	1.99B	2.59B	1.57B	1.79B	1.5B	2.31B	1.46B	1.18B	957M	983M	881M	875M	904M	764M	732M	849M	864M	989M	891M	1.14B	992M	1.03B	1.14B	1.09B	1.11B	1.2B	1.1B	1.2B	1.1B	1.15B	1.15B	1.12B	1.01B	972M	943M	866M	830M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	41.35B	n/a	n/a	n/a	38.57B	n/a	n/a	n/a	37.45B	n/a	n/a	n/a	36.79B	n/a	n/a	n/a
Cost & Expenses	688.99B	678.49B	675.61B	661.09B	628.95B	674.04B	658.67B	644.34B	621.08B	607.98B	582.79B	544.98B	522.92B	527.1B	501.65B	488.4B	431.07B	553.9B	485.44B	500.34B	460.03B	538.61B	497.2B	494.91B	434.07B	511.15B	452.28B	460.06B	404.5B	490.57B	416.03B	424.4B	396.76B	459.69B	454.29B	452.25B	430.85B
Income Tax Expense	14.42B	-51.88B	12.81B	12.79B	8.8B	-8.57B	7.73B	8.66B	19.65B	7.87B	16.61B	5.19B	21.62B	32.35B	13.31B	11.99B	11.16B	9.19B	8.97B	13.2B	18.84B	13.29B	12.16B	14.36B	20.77B	16.66B	254M	14.74B	15B	10.28B	13.48B	11.06B	5.9B	12.69B	12.01B	16.21B	12.06B
Shares Outstanding (Basic)	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B
Shares Outstanding (Diluted)	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.39B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B	1.4B
EPS (Basic)	24.59	-10.65	20.00	15.33	6.92	-113.53	10.33	15.78	21.50	15.29	35.59	32.33	33.46	-0.15	23.93	23.92	9.79	0.07	18.71	38.55	17.52	22.99	26.14	30.45	26.08	21.43	49.75	29.22	21.53	18.15	26.30	20.63	17.25	14.33	17.60	18.95	14.81
EPS (Diluted)	24.59	-10.65	20.00	15.33	6.92	-113.53	10.33	15.78	21.50	15.29	35.59	32.33	33.46	-0.15	23.93	23.92	9.79	0.07	18.71	38.55	17.52	22.99	26.14	30.45	26.08	21.43	49.75	29.22	21.53	18.15	26.30	20.63	17.25	14.33	17.60	18.95	14.81
EBITDA	94.14B	-16.31B	88.78B	79.2B	64.14B	58.08B	76.23B	80.22B	90.47B	67.12B	98.56B	89.05B	104.84B	67.8B	86.61B	79.47B	58.6B	68.12B	66.89B	90.07B	68.19B	80.44B	80.06B	81.15B	71.82B	78.65B	85.68B	82.64B	64.81B	74.33B	70.94B	67.28B	55.7B	68.39B	71.74B	75.07B	59.48B
EBIT	51.38B	-63.58B	42.62B	36.77B	20.48B	-162.63B	23.77B	32.31B	50.55B	30.3B	67.48B	51.67B	69.31B	33.47B	47.51B	46.81B	26.33B	10.74B	36.26B	68.2B	44.75B	47.17B	50.24B	58.49B	58.86B	48.15B	70.79B	57.31B	46.68B	37.11B	51.87B	41.48B	31.37B	34.22B	38.14B	43.87B	33.77B
Depreciation & Amortization	44.27B	47.27B	46.16B	45.1B	43.66B	46.05B	45.72B	43.78B	41.1B	38.53B	37.65B	36.42B	35.53B	34.33B	33.86B	32.8B	32.27B	31.1B	30.63B	29.72B	26.85B	27.56B	27.66B	24.73B	23.94B	29.36B	29.14B	27.85B	26.95B	29.24B	27.58B	26.4B	25.82B	29.83B	29.54B	26.17B	23.93B