AIM ImmunoTech Inc. (AIM)
0.12
-0.02 (-11.11%)
At close: Mar 03, 2025, 3:59 PM
0.12
-0.99%
After-hours: Mar 03, 2025, 05:42 PM EST
AIM ImmunoTech Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 202K | 141K | 135K | 163K | 140K | 367K | 437K | 92K | 133K | 197K | 150K | 213K | 161K | 135K | 111K | 265K | 1.06M | 933K | 1.08M | 1.23M | 657K | 341K | 390K | 788K | 700K | 400K | 300K | 100K | 3M |
| Cost of Revenue | 42K | 19.92M | 850K | 806K | 893K | 884K | 1.18M | 1.11M | 1.6M | 1.25M | 1.23M | 1.99M | 1.04M | 1.34M | 584K | 798K | 930K | 1.27M | 391K | 2.11M | 502K | n/a | n/a | -487K | -300K | -300K | -200K | -100K | -300K |
| Gross Profit | 160K | -19.78M | -715K | -643K | -753K | -517K | -746K | -1.02M | -1.47M | -1.05M | -1.08M | -1.78M | -882K | -1.21M | -473K | -533K | 129K | -342K | 692K | -883K | 155K | 341K | 390K | 1.27M | 1M | 700K | 500K | 200K | 3.3M |
| Operating Income | -31.92M | -19.92M | -18.84M | -15.15M | -12.44M | -11.5M | -11.42M | -13.8M | -16.65M | -19.1M | -17.17M | -20.34M | -14.29M | -16.39M | -13.26M | -12.81M | -19.29M | -18.69M | -9.64M | -10.89M | -7.25M | -6.62M | -8.8M | -9.04M | -9.6M | -7.2M | -6.4M | -4.8M | -1M |
| Interest Income | n/a | 629K | 67K | 219K | 89K | 46K | 88K | 129K | 364K | 665K | 791K | 1.6M | 624K | 2.38M | 67K | 592K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -28.96M | -19.45M | -19.13M | -14.4M | -9.53M | -9.81M | -8.26M | -7.5M | -15.23M | -17.45M | -16.23M | -17.35M | -9.02M | -13.14M | -13.44M | n/a | -18.14M | -19.4M | n/a | -23.8M | -14.6M | -7.53M | -9.37M | -9.12M | n/a | -7.4M | -6.1M | -4.5M | -900K |
| Net Income | -28.96M | -21.09M | -21.51M | -16.26M | -10.83M | -9.81M | -8.26M | -7.5M | -15.23M | -17.45M | -16.23M | -17.35M | -9.02M | -13.14M | -13.44M | -12.22M | -18.14M | -19.4M | -13.21M | -24.14M | -14.77M | -7.42M | -9.08M | -8.55M | -9.2M | -7.3M | -6.1M | -4.6M | -1.8M |
| Selling & General & Admin | 21.14M | 13.07M | 8.67M | 8.65M | 7.04M | 6.2M | 6.57M | 7.68M | 7.15M | 9.06M | 7.72M | 9.06M | 6.69M | 7.57M | 5.8M | 6.48M | 8.97M | 8.22M | 5.19M | 6.16M | 4.26M | 2.02M | 3.41M | 3.69M | 5.6M | 3M | 3.5M | 3M | 4M |
| Research & Development | 10.94M | 6.99M | 7.67M | 5.72M | 4.65M | 4.78M | 4.1M | 5.11M | 8.04M | 8.99M | 8.36M | 9.51M | 6.72M | 7.61M | 7M | 5.8M | 10.44M | 10.13M | 5.14M | 3.84M | 3.15M | 4.95M | 5.78M | 6.14M | 4.7M | 4.6M | 3.2M | 1.9M | n/a |
| Other Expenses | n/a | 1.49M | 2.32M | 1.19M | 866K | 277K | 3.21M | 2.87M | 1.37M | 1.13M | 686K | 1.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 487K | 300K | 300K | 200K | 100K | 300K |
| Operating Expenses | 32.08M | 20.06M | 16.34M | 14.37M | 11.69M | 10.98M | 10.67M | 12.79M | 15.19M | 18.05M | 16.08M | 18.56M | 13.41M | 15.18M | 12.79M | 12.28M | 19.42M | 18.35M | 10.33M | 10.01M | 7.41M | 6.96M | 9.19M | 10.32M | 10.6M | 7.9M | 6.9M | 5M | 4.3M |
| Interest Expense | n/a | n/a | 67K | 672K | 427K | 502K | 139K | 129K | 3K | 11K | 16K | 24K | 41K | 11K | 241K | 592K | 346K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 32.12M | 20.06M | 17.19M | 15.18M | 12.58M | 11.86M | 11.85M | 13.9M | 16.78M | 19.3M | 17.32M | 20.55M | 14.46M | 16.52M | 13.38M | 13.08M | 20.35M | 19.63M | 10.72M | 12.12M | 7.91M | 6.96M | 9.19M | 9.83M | 10.3M | 7.6M | 6.7M | 4.9M | 4M |
| Income Tax | n/a | 1.64M | 2.39M | 1.86M | 1.29M | 2.19M | 3.35M | 134K | 3K | 11K | 16K | 24K | -5.28M | -3.25M | n/a | -592K | n/a | n/a | 3.57M | 12.88M | 7.52M | -666K | -284K | -491K | -400K | 100K | -300K | -200K | 800K |
| Shares Outstanding (Basic) | 48.59M | 48.05M | 47.34M | 31.84M | 3.64M | 1M | 651.72K | 495.86K | 447.25K | 356.61K | 316.9K | 267.07K | 256.5K | 253.82K | 207.41K | 142.31K | 136.06K | 117.07K | 97.49K | 85.56K | 66.73K | 60.77K | 59.53K | 55.4K | 49.96K | 43.2K | 33.01K | 29.77K | 31.57K |
| Shares Outstanding (Diluted) | 48.59M | 48.05M | 47.34M | 31.84M | 3.64M | 1M | 651.72K | 495.86K | 447.25K | 356.61K | 316.9K | 267.07K | 256.5K | 253.82K | 207.41K | 142.31K | 136.06K | 117.07K | 97.49K | 85.56K | 66.73K | 60.77K | 59.53K | 55.4K | 49.96K | 43.2K | 33.01K | 29.77K | 31.57K |
| EPS (Basic) | -0.6 | -0.44 | -0.45 | -0.51 | -2.97 | -9.77 | -12.67 | -15.13 | -34.05 | -48.93 | -51.2 | -64.98 | -35.15 | -51.75 | -64.79 | -85.86 | -133.32 | -165.7 | -135.53 | -282.13 | -221.34 | -122.17 | -152.58 | -154.37 | -184.14 | -168.96 | -184.8 | -154.53 | -57.03 |
| EPS (Diluted) | -0.6 | -0.44 | -0.45 | -0.51 | -2.97 | -9.77 | -12.67 | -15.13 | -34.05 | -48.93 | -51.2 | -64.98 | -35.15 | -51.75 | -64.79 | -85.86 | -133.32 | -165.7 | -135.53 | -282.13 | -221.34 | -122.17 | -152.58 | -154.37 | -184.14 | -168.96 | -184.8 | -154.53 | -57.03 |
| EBITDA | -31.68M | -19.87M | -18.25M | -13.02M | -8.15M | -8.4M | -7.12M | -6.33M | -14.25M | -16.74M | -15.52M | -16.65M | -8.34M | -12.35M | -12.46M | -12.1M | -17.31M | -17.77M | -6.79M | 1.35M | 2.07M | -6.32M | -8.28M | -8.56M | -12.46M | -6.9M | -6.2M | -4.7M | -700K |
| Depreciation & Amortization | 238K | -424K | 805K | 706K | 829K | 920K | 1M | 1.17M | 1.19M | 1.14M | 867K | 683K | 630K | 780K | 981K | 716K | 717K | 980K | 4.41M | 12.98M | 7.55M | 297K | 524K | 487K | 300K | 300K | 200K | 100K | 300K |