Albany International Corp... (AIN)
69.45
-2.53 (-3.51%)
At close: Mar 28, 2025, 3:59 PM
67.66
-2.58%
Pre-market: Mar 31, 2025, 06:50 AM EDT
Albany International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 1.23B | 1.15B | 1.03B | 929.24M | 900.61M | 1.05B | 982.48M | 863.72M | 779.84M | 709.87M | 745.35M | 757.41M | 760.94M | 814.7M | 914.36M | 871.04M | 1.09B | 1.09B | 1.01B | 978.71M | 919.8M | 868.97M | 816.05M | 836.7M | 852.93M | 778.37M | 722.65M | 710.08M | 692.76M | 652.64M | 567.58M | 546.12M | 561.1M | 557.2M | 556.1M | 505.5M | 461.2M | 402.2M | 336.4M | 301.8M |
| Cost of Revenue | 828.84M | 730.54M | 645.11M | 550.85M | 529.54M | 656.43M | 632.73M | 567.94M | 479.27M | 431.18M | 453.71M | 466.86M | 455.55M | 485.74M | 569.1M | 577.13M | 724.48M | 711.45M | 620.15M | 586.7M | 557.74M | 507.79M | 475.76M | 497.3M | 515.65M | 458.93M | 417.38M | 404.98M | 400.82M | 379.63M | 338.87M | 344.61M | 322M | 318.2M | 325.5M | 272.4M | 243M | 216.3M | 179.1M | 158.9M |
| Gross Profit | 401.78M | 417.37M | 389.78M | 378.39M | 371.07M | 397.7M | 349.75M | 295.78M | 300.57M | 278.69M | 291.63M | 290.55M | 305.4M | 328.96M | 345.26M | 293.91M | 362.03M | 381.53M | 391.31M | 392.01M | 362.06M | 361.19M | 340.28M | 339.39M | 337.29M | 319.44M | 305.28M | 305.1M | 291.94M | 273.01M | 228.72M | 201.51M | 239.1M | 239M | 230.6M | 233.1M | 218.2M | 185.9M | 157.3M | 142.9M |
| Operating Income | 131.36M | 172.36M | 181.02M | 178.01M | 166.08M | 193.58M | 137.41M | 76.15M | 91.78M | 63.9M | 71.36M | 52.09M | -44.14M | 83.07M | 81.18M | -36.32M | -66.92M | 37.45M | 90.29M | 116M | 40.5M | 85.61M | 102.09M | 84.11M | 103.63M | 76.99M | 70.61M | 99.62M | 95.28M | 88.89M | 62.94M | 40.91M | 18.2M | 43.5M | 30.4M | 66.9M | 73.4M | 62.9M | 53M | 55M |
| Interest Income | 4.06M | 6.57M | 3.83M | 2.5M | 2.75M | 2.73M | 2.12M | 1.51M | 2.08M | 1.86M | 1.54M | 1.47M | 1.52M | 2.03M | 1.17M | 741K | 1.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 117.09M | 160.46M | 131.98M | 165.93M | 139.07M | 178.21M | 115.25M | 54.71M | 78.27M | 51.48M | 67.5M | 31.08M | -68.37M | 62.23M | 64.46M | -7.08M | -86.33M | 20.04M | 78.33M | 100.76M | 12.33M | 69.88M | 79.55M | 52.36M | 62.57M | 51.92M | 51.7M | 79.63M | 79.43M | 69.91M | 41.8M | 25.43M | 3.7M | 20.5M | 14.5M | 77.7M | 55.1M | 47.1M | 34.1M | 27.8M |
| Net Income | 87.62M | 111.12M | 95.76M | 118.48M | 98.59M | 132.4M | 82.89M | 30.96M | 52.73M | 57.28M | 41.57M | 17.52M | 30.98M | 34.94M | 37.64M | -32.38M | -75.75M | 17.78M | 58.04M | 71.85M | 10.38M | 54.05M | 48.94M | 32.2M | 38.09M | 30.22M | 31.77M | 49.06M | 47.38M | 43.05M | 23.95M | 15.52M | -3.6M | 10.3M | 7.6M | 44.5M | 36.3M | 25.2M | 14.7M | 11.4M |
| Selling & General & Admin | 210.88M | 204.38M | 168.71M | 160.13M | 163.91M | 163.65M | 156.19M | 164.96M | 160.11M | 146.19M | 147.2M | 157.69M | 169.77M | 179.8M | 260.32M | 260.05M | 251.51M | 316.45M | 236.44M | 217.24M | 210.35M | 198.61M | 188.35M | 186.44M | 184.12M | 177.48M | 164.48M | 155.51M | 147.93M | 139.1M | 124.88M | 121.21M | 175.4M | 153.5M | 165.7M | 138.6M | 120.1M | 101.6M | 84.8M | 71.8M |
| Research & Development | 46.1M | 40.63M | 39.94M | 38.92M | 35.35M | 37.57M | 40.58M | 41.17M | 40.3M | 44.75M | 59.13M | 55.67M | 52.96M | 56.77M | 57.16M | 54.96M | 66.49M | n/a | 64.59M | 58.77M | 57.15M | 55.21M | 49.85M | 46.95M | 49.53M | 48.1M | 50M | 49.96M | 48.73M | 45.02M | 40.89M | 38.97M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 13.44M | n/a | -35.04M | -5.83M | -13.42M | 1.56M | -4.04M | -4.35M | -46K | -2.43M | -1.34M | -7.26M | -127.36M | n/a | n/a | n/a | 72.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 45.5M | 42M | 34.5M | 27.6M | 24.7M | 21.4M | 19.5M | 16.1M |
| Operating Expenses | 270.42M | 245.01M | 208.65M | 193.22M | 199.26M | 201.22M | 196.77M | 206.14M | 200.42M | 190.94M | 206.33M | 213.35M | 222.74M | 236.57M | 260.32M | 260.05M | 390.3M | 316.45M | 301.02M | 276.01M | 267.5M | 253.82M | 238.19M | 233.39M | 233.65M | 225.58M | 214.48M | 205.48M | 196.66M | 184.12M | 165.77M | 160.18M | 220.9M | 195.5M | 200.2M | 166.2M | 144.8M | 123M | 104.3M | 87.9M |
| Interest Expense | 16.61M | 20.17M | 14M | 14.89M | 13.58M | 16.92M | 18.12M | 17.09M | 13.46M | 9.98M | 10.71M | 13.76M | 16.6M | 18.12M | 18.41M | 20.63M | 25.35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 1.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 57.16M | 54.96M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.1B | 975.55M | 853.76M | 744.07M | 728.79M | 857.65M | 829.5M | 774.08M | 679.69M | 622.13M | 660.04M | 680.22M | 678.28M | 722.31M | 829.42M | 837.19M | 1.11B | 1.03B | 921.17M | 862.71M | 825.24M | 761.61M | 713.96M | 730.69M | 749.3M | 684.51M | 631.85M | 610.46M | 597.49M | 563.75M | 504.64M | 504.79M | 542.9M | 513.7M | 525.7M | 438.6M | 387.8M | 339.3M | 283.4M | 246.8M |
| Income Tax | 29.03M | 48.85M | 35.47M | 47.16M | 41.83M | 44.83M | 32.23M | 24.28M | 25.45M | -5.79M | 25.75M | 13.37M | -27.52M | 35.78M | 26.88M | 15.58M | -3.93M | 2.15M | 20.53M | 29.42M | 2.45M | 15.72M | 25.04M | 19.37M | 25.03M | 22.32M | 20.16M | 31.05M | 30.98M | 27.23M | 17.97M | 10.02M | 1M | 10.2M | 6.9M | 33.2M | 18.8M | 21.9M | 19.4M | 16.4M |
| Shares Outstanding (Basic) | 31.23M | 31.17M | 31.34M | 32.35M | 32.33M | 32.3M | 32.25M | 32.17M | 32.09M | 31.98M | 31.83M | 31.65M | 31.36M | 31.26M | 31.07M | 30.61M | 29.79M | 29.42M | 29.76M | 31.93M | 32.45M | 27.93M | 32.2M | 30.96M | 30.71M | 30.22M | 31.18M | 32.3M | 31.99M | 31.64M | 31.46M | 26.84M | 25.45M | 25.75M | 24.52M | 26.18M | 25.74M | 22.7M | 25.79M | 26.51M |
| Shares Outstanding (Diluted) | 31.34M | 31.28M | 31.45M | 32.46M | 32.36M | 32.32M | 32.3M | 32.24M | 32.13M | 32.09M | 31.99M | 31.93M | 31.64M | 31.51M | 31.21M | 30.61M | 29.79M | 29.85M | 30.23M | 32.37M | 33.5M | 28.45M | 32.63M | 31.26M | 30.71M | 30.53M | 31.49M | 32.73M | 32.2M | 33.51M | 31.46M | 26.84M | 25.45M | 25.75M | 24.52M | 26.33M | 25.74M | 23.55M | 25.79M | 26.51M |
| EPS (Basic) | 2.81 | 3.56 | 3.06 | 3.66 | 3.05 | 4.10 | 2.57 | 1.03 | 1.64 | 1.79 | 1.31 | 0.55 | 0.99 | 1.12 | 1.21 | -1.06 | -2.54 | 0.60 | 1.95 | 2.25 | 0.32 | 1.64 | 1.52 | 1.04 | 1.24 | 1.00 | 1.02 | 1.52 | 1.51 | 1.36 | 0.76 | 0.54 | -0.14 | 0.40 | 0.31 | 1.70 | 1.41 | 1.11 | 0.57 | 0.43 |
| EPS (Diluted) | 2.80 | 3.55 | 3.04 | 3.65 | 3.05 | 4.10 | 2.57 | 1.03 | 1.64 | 1.79 | 1.30 | 0.55 | 0.97 | 1.11 | 1.21 | -1.06 | -2.54 | 0.60 | 1.92 | 2.22 | 0.31 | 1.61 | 1.50 | 1.03 | 1.24 | 0.99 | 1.01 | 1.50 | 1.50 | 1.28 | 0.76 | 0.54 | -0.14 | 0.40 | 0.31 | 1.69 | 1.41 | 1.07 | 0.57 | 0.43 |
| EBITDA | 131.36M | 257.82M | 218.71M | 251.1M | 223.47M | 270.02M | 215.09M | 144.26M | 159.63M | 122.36M | 143.31M | 109.73M | 16.05M | 149.76M | 147.56M | 85M | 660K | 101.48M | 152.93M | 171.44M | 84.33M | 163.46M | 154.95M | 163.55M | 165.85M | 149.73M | 139.6M | 144.6M | 142.1M | 131.98M | 101.59M | 83.3M | 63.7M | 85.5M | 64.9M | 94.5M | 98.1M | 84.3M | 72.5M | 71.1M |
| Depreciation & Amortization | n/a | 76.73M | 69.05M | 74.25M | 72.7M | 70.8M | 79.04M | 71.96M | 67.46M | 60.11M | 64.29M | 63.79M | 63.23M | 66.39M | 63M | 68.83M | 66.16M | 62.52M | 59.45M | 55.45M | 55.22M | 56.09M | 52.86M | 57.55M | 62.22M | 55.87M | 48.83M | 44.99M | 45.19M | 43.09M | 38.65M | 41.97M | 45.5M | 42M | 34.5M | 27.6M | 24.7M | 21.4M | 19.5M | 16.1M |