Airgain Inc. (AIRG)
5.80
-0.34 (-5.54%)
At close: Feb 28, 2025, 3:59 PM
5.80
0.00%
After-hours: Feb 28, 2025, 04:00 PM EST
Airgain Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 60.6M | 56.04M | 75.89M | 64.27M | 48.5M | 55.74M | 60.63M | 49.52M | 43.43M | 27.79M | 25.51M | 25.39M | 18.2M |
| Cost of Revenue | 35.8M | 35.28M | 47.92M | 39.67M | 25.92M | 30.41M | 34.11M | 26.22M | 24.16M | 16.15M | 14.13M | 15.38M | 11.52M |
| Gross Profit | 24.8M | 20.76M | 27.97M | 24.61M | 22.59M | 25.32M | 26.51M | 23.3M | 19.28M | 11.64M | 11.38M | 10.01M | 6.68M |
| Operating Income | -8.93M | -12.4M | -8.58M | -10.08M | -3.18M | 1.09M | -3.39M | 969.2K | 3.45M | -330.7K | 850.6K | 1.7M | 109.69K |
| Interest Income | n/a | 109K | 63K | 26K | 197K | 714K | 584.74K | 296.45K | 7.8K | n/a | n/a | 2.43M | 4.43M |
| Pretax Income | -8.84M | -12.3M | -8.57M | -12.14M | -3.01M | 1.09M | -2.48M | 1.17M | 3.74M | -269.72K | 3.59M | -2.25M | -3.22M |
| Net Income | -8.69M | -12.43M | -8.66M | -10.09M | -3.28M | 926K | -2.58M | 1.14M | 3.73M | -270.34K | 3.59M | -2.26M | -3.22M |
| Selling & General & Admin | 21.87M | 22.66M | 25.21M | 23.77M | 16.61M | 15.96M | 20.58M | 15.01M | 10.2M | 7.49M | 6.49M | 5.27M | 4.09M |
| Research & Development | 11.86M | 10.51M | 11.35M | 10.92M | 9.16M | 8.99M | 9.32M | 7.32M | 5.62M | 4.26M | 3.31M | 3.14M | 2.48M |
| Other Expenses | n/a | n/a | -58K | -38K | -19K | n/a | 388.73K | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 33.73M | 33.16M | 36.55M | 34.69M | 25.77M | 24.94M | 29.9M | 22.33M | 15.82M | 11.75M | 9.8M | 9.84M | 5.47M |
| Interest Expense | n/a | n/a | 63K | n/a | n/a | 5K | 30.99K | 98.71K | 178.37K | 39.49K | 42.69K | n/a | n/a |
| Selling & Marketing Expenses | 9.2M | 9.13M | 11.17M | 10.21M | 5.98M | 7.04M | 11.03M | 7.01M | 5.67M | 4.04M | 3.52M | 3.04M | 2.3M |
| Cost & Expenses | 69.53M | 68.44M | 84.47M | 74.36M | 51.69M | 55.36M | 64.01M | 48.55M | 39.98M | 27.89M | 23.93M | 25.22M | 16.99M |
| Income Tax | -152K | 128K | 84K | -2.05M | 273K | 163K | 101.54K | 25.68K | 8.18K | 622.00 | 6.17K | 10.8K | 800.00 |
| Shares Outstanding (Basic) | 11.05M | 10.39M | 10.19M | 10.02M | 9.71M | 9.68M | 9.52M | 9.48M | 3.37M | 5.63M | 5.63M | 377.47K | 298.49K |
| Shares Outstanding (Diluted) | 11.05M | 10.39M | 10.19M | 10.02M | 9.71M | 10.1M | 9.52M | 10.36M | 4.67M | 5.63M | 5.63M | 378.57K | 378.57K |
| EPS (Basic) | -0.79 | -1.2 | -0.85 | -1.01 | -0.34 | 0.10 | -0.27 | 0.12 | 0.65 | -0.05 | 0.21 | -6 | -10.79 |
| EPS (Diluted) | -0.79 | -1.2 | -0.85 | -1.01 | -0.34 | 0.09 | -0.27 | 0.11 | 0.40 | -0.05 | -0.28 | -5.98 | -8.51 |
| EBITDA | -8.93M | -8.77M | -4.88M | -6.53M | -2.09M | 2.24M | -1.19M | 2.28M | 4.32M | 242.51K | 1.95M | 1.86M | 333.06K |
| Depreciation & Amortization | n/a | 3.63M | 3.7M | 3.55M | 1.09M | 1.15M | 1.26M | 1.02M | 868.7K | 472.75K | 371.6K | 160.26K | 223.37K |