Ajinomoto Co. Inc. (AJINY)

PNK: AJINY · Real-Time Price · USD

20.35

0.01 (0.05%)

At close: Apr 29, 2025, 1:41 PM

Ajinomoto Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,465.2B	1,439.2B	1,400B	1,387.3B	1,377B	1,359.1B	1,321.9B	1,259B	1,194.7B	1,149.4B	1,130.7B	1,110.3B	1,099.9B	1,071.5B	1,063.2B	1,072.7B	1,081.1B	1,100B	1,112.8B	1,119.7B	1,122.9B	1,127.5B	1,136.9B	1,149.9B	1,153.9B	1,150.2B	1,139.2B	1,115.3B	1,095.9B	1,091.1B	1,094.4B	1,118.6B	1,156.6B	1,186B	1,178.4B	1,128.9B	1,071.3B
Cost of Revenue	944.46B	927.78B	908.6B	906.12B	900.1B	888.73B	860.6B	811.03B	759.98B	723.47B	703.23B	688.5B	683.05B	665.23B	659.07B	668.32B	676.6B	696.16B	711.21B	720.07B	723.88B	731.91B	741.78B	752.3B	756.83B	752.73B	739.99B	721.25B	707.68B	703.8B	707.38B	722.27B	747.67B	768.87B	761.78B	734.29B	699.57B
Gross Profit	520.76B	511.45B	491.43B	481.14B	476.91B	470.39B	461.26B	447.96B	434.67B	425.9B	427.52B	421.8B	416.81B	406.22B	404.11B	404.38B	404.49B	403.87B	401.59B	399.64B	399B	395.57B	395.11B	397.63B	397.11B	397.48B	399.23B	394.1B	388.24B	387.28B	387.01B	396.37B	408.96B	417.12B	416.65B	394.57B	371.74B
Operating Income	138.9B	138.69B	148.6B	147.98B	147.91B	148.93B	120.46B	116.45B	129.84B	124.57B	124.73B	121.54B	102B	101.12B	98.49B	88.92B	57.62B	48.77B	57.22B	30.64B	58.42B	53.23B	46.99B	78.47B	80.03B	83.65B	95.9B	95.95B	91.9B	87.4B	83.55B	83.34B	87.79B	91.05B	101.13B	94.01B	85.01B
Interest Income	8.04B	7.77B	7.5B	6.46B	6.91B	7.24B	8.47B	9.54B	8.49B	6.87B	5.53B	4.19B	3.73B	3.9B	5.19B	5.98B	6.63B	8.03B	7.6B	8.23B	7.75B	8.11B	10.36B	9.69B	10.45B	9.58B	9.95B	9.84B	10.58B	9.26B	4.98B	4.24B	2.87B	2.85B	2.89B	2.93B	2.92B
Pretax Income	140.26B	140.04B	143.23B	141.99B	141.48B	140.03B	114.75B	110.95B	125.68B	122.47B	121.34B	118.06B	98.51B	98.32B	95.46B	87.36B	56.55B	48.8B	59.06B	31.58B	59.34B	54.29B	47.69B	79.67B	81.75B	85.77B	95.44B	96.66B	93.27B	90.35B	60.59B	84.34B	80.06B	100.32B	136.03B	107.45B	106.67B
Net Income	83.87B	87.12B	95.25B	93.5B	93.55B	94.06B	70.61B	68.6B	81.4B	75.72B	78.3B	76.91B	59.13B	59.41B	58.32B	48.39B	24.7B	18.82B	30.5B	10.71B	32.53B	29.7B	28.02B	55.91B	59.02B	61.13B	63.16B	60.8B	58.7B	56.53B	31.55B	48.12B	44.64B	63.19B	87.12B	67.85B	67.68B
Selling & General & Admin	350.01B	339.61B	326.46B	319.3B	315.54B	313.5B	306.84B	298.17B	288.31B	281.12B	280.76B	277.46B	274.92B	268.5B	264.6B	266.36B	269.85B	274.59B	269.97B	271.03B	271.66B	274.58B	278.99B	279.73B	278.63B	276.25B	247.54B	243.79B	239.85B	238.8B	227.87B	243.79B	259.45B	274.08B	272.14B	257.18B	243.36B
Research & Development	29.03B	28.77B	27.4B	27.09B	26.61B	25.87B	25.53B	25.12B	25.01B	24.84B	25.4B	25.88B	25.89B	25.9B	25.93B	26.05B	26.5B	27.6B	27.78B	27.48B	27.82B	27.82B	28.18B	28.46B	28.03B	27.83B	46.98B	47.23B	47.12B	46.97B	52.43B	45.93B	39.72B	32.59B	32.23B	32.23B	32.23B
Other Expenses	-49M	n/a	n/a	n/a	n/a	-1.08B	8.68B	7.67B	-7.33B	-3.66B	-3.15B	-1.04B	16.25B	12.01B	16.7B	24.2B	47.63B	50.46B	45.14B	65.48B	40.29B	39.41B	41.77B	15.04B	14.91B	14B	86.23B	85.05B	86.73B	87.29B	1.59B	779M	-1.49B	-750M	-375M	-109M	-1M
Operating Expenses	383.83B	375.48B	345.9B	335.99B	331.9B	325.78B	343.62B	332.76B	306B	302.31B	303.01B	302.3B	317.06B	306.41B	307.23B	316.61B	343.99B	352.65B	342.9B	363.99B	339.78B	341.81B	348.94B	323.23B	321.58B	318.09B	309.42B	304.74B	302.36B	304.38B	305.43B	313.8B	321.17B	326.07B	315.52B	300.56B	286.73B
Interest Expense	12.67B	12.41B	12.86B	11.42B	12.3B	15.09B	13.13B	15.04B	12.65B	8.97B	8.92B	7.67B	7.21B	6.7B	8.22B	7.54B	7.7B	8.01B	5.76B	7.29B	6.83B	7.06B	9.66B	8.49B	8.73B	7.46B	5.85B	4.56B	4.65B	4.09B	2.37B	2.84B	2.28B	2.27B	2.21B	2.18B	2.19B
Selling & Marketing Expenses	206.58B	201.63B	193.5B	188.63B	186.69B	186.49B	183.77B	179.99B	173.71B	168.85B	170.79B	167.47B	164.35B	160.65B	157.27B	160.26B	166.92B	172.08B	170.33B	171.92B	172.76B	175.09B	175.82B	176.48B	174.72B	173.85B	300.01B	298.27B	295.75B	294.5B	235.98B	190.74B	151.03B	110.93B	88.32B	88.32B	88.32B
Cost & Expenses	1,328.3B	1,303.3B	1,254.5B	1,242.1B	1,232B	1,214.5B	1,204.2B	1,143.8B	1,066B	1,025.8B	1,006.2B	990.8B	1,000.1B	971.64B	966.29B	984.93B	1,020.6B	1,048.8B	1,054.1B	1,084.1B	1,063.7B	1,073.7B	1,090.7B	1,075.5B	1,078.4B	1,070.8B	1,049.4B	1,026B	1,010B	1,008.2B	1,012.8B	1,036.1B	1,068.8B	1,094.9B	1,077.3B	1,034.8B	986.3B
Income Tax Expense	43.09B	40.01B	39.06B	40.41B	40.93B	39.86B	40.18B	38.58B	40.13B	42.24B	37.24B	35.17B	33.21B	32.04B	29.94B	30.64B	22.86B	20.38B	18.77B	12.56B	19.13B	17.71B	13.6B	16.8B	15.23B	16.66B	20.54B	23.58B	22.43B	21.75B	19.94B	27.22B	25.82B	27.05B	37.69B	28.69B	29.06B
Shares Outstanding (Basic)	510.15M	515.66M	519.56M	520.12M	525.78M	530.62M	535.26M	536.44M	536.43M	536.84M	540.6M	546.62M	548.48M	548.46M	548.46M	548.23M	548.19M	548.19M	548.18M	548.02M	548.1M	548.1M	548.1M	552.98M	564.8M	565.1M	568.16M	568.64M	569.06M	569.13M	569.13M	569.71M	577.73M	577.73M	577.73M	577.73M	591.8M
Shares Outstanding (Diluted)	510.15M	515.66M	519.58M	520.3M	525.99M	530.62M	535.27M	536.49M	536.43M	537.12M	540.88M	546.63M	548.5M	548.48M	548.5M	548.5M	548.5M	548.5M	548.18M	548.02M	548.1M	548.1M	548.1M	552.98M	565.1M	565.1M	568.16M	568.64M	569.13M	569.13M	569.13M	569.71M	577.73M	577.73M	577.73M	577.73M	591.8M
EPS (Basic)	162.38	167.17	181.96	176.93	175.89	175.83	131.75	127.46	150.21	138.73	143.65	140.42	107.82	108.37	106.38	88.28	45.05	34.33	55.63	19.52	59.14	53.23	49.86	99.19	104.05	107.57	111.08	106.86	103.12	98.96	55.51	83.61	77.27	108.05	149.20	115.07	114.36
EPS (Diluted)	162.35	167.12	181.91	176.89	175.87	175.83	131.76	127.47	150.22	138.74	143.65	140.41	107.79	108.31	106.32	88.23	45.02	34.33	55.63	19.52	59.14	53.23	49.86	99.19	104.05	107.57	111.08	106.86	103.12	98.96	55.51	83.61	77.27	108.05	149.20	115.07	114.36
EBITDA	220.99B	219.41B	206.47B	206.17B	205B	203.62B	191.63B	187.85B	199.4B	193.29B	197.63B	192.56B	172.15B	171.11B	205.66B	196.41B	166.75B	157.38B	155.05B	127.27B	151.97B	148.94B	119.29B	147.24B	146.69B	144.92B	138.3B	137.11B	133.32B	131.24B	106.71B	109.66B	117.27B	121.87B	156.08B	146.22B	133.55B
EBIT	150.06B	154.46B	156.09B	153.41B	153.78B	155.13B	127.89B	125.99B	138.33B	131.44B	130.26B	125.73B	105.72B	105.02B	103.69B	94.63B	63.74B	56.13B	64.14B	38.47B	66.01B	61.26B	57.26B	85.85B	85.5B	84.69B	92.75B	90.93B	86.99B	84.07B	52.58B	80.77B	79.25B	82.5B	118.15B	89.54B	88.77B
Depreciation & Amortization	81.24B	78.3B	74.94B	73.82B	72.8B	71.82B	71.07B	69.19B	67.27B	66.23B	65.35B	64.81B	64.14B	63.05B	62.26B	62.06B	62.14B	62.06B	59.95B	57.49B	54.65B	52.48B	53.23B	52.95B	52.75B	51.78B	44.66B	45.28B	45.43B	46.27B	54.13B	54.72B	56.66B	58.01B	55.53B	52.78B	49.13B

Advertisement

Ajinomoto Co. Inc. (AJINY)

Ajinomoto Income Statement