a.k.a. Brands Holding Cor... (AKA)

AI Score

Unlock

8.74

0.16 (1.86%)

At close: Apr 17, 2025, 3:59 PM

8.74

0.00%

After-hours: Apr 17, 2025, 04:00 PM EDT

a.k.a. Brands Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	574.7M	564.59M	555.52M	542.61M	546.26M	546.47M	561.46M	583.9M	611.74M	645.03M	650.98M	641.73M	562.19M	450.55M	352.12M	243.8M	215.92M	145.13M	81.8M	40.9M
Cost of Revenue	255.76M	258.13M	258.02M	249.46M	245.98M	243.9M	250M	262.35M	274.49M	287M	293.69M	290.46M	254.53M	199.71M	148.89M	99.4M	89.52M	61.44M	36.61M	18.3M
Gross Profit	318.94M	306.45M	297.5M	293.16M	300.28M	302.57M	311.46M	321.55M	337.25M	358.03M	357.29M	351.27M	307.66M	250.84M	203.23M	144.39M	126.4M	83.7M	45.19M	22.6M
Operating Income	-10.32M	-12.92M	-81.19M	-82.95M	-83.41M	-79.79M	-7.62M	-9.08M	824K	7.85M	7.2M	17.05M	16.38M	18.97M	28.7M	23.12M	22.14M	14.3M	3.41M	1.7M
Interest Income	n/a	n/a	n/a	2.84M	5.69M	8.25M	10.08M	7.24M	4.39M	1.83M	n/a	n/a	n/a	n/a	n/a	85K	170K	170K	170K	85K
Pretax Income	-21.66M	-24.37M	-92.53M	-95.44M	-96.97M	-266.44M	-192.77M	-193.23M	-180.61M	495K	-13.91M	-5.62M	-5.24M	-991K	24.1M	22.59M	21.66M	13.91M	3.24M	1.62M
Net Income	-25.99M	-30.52M	-95.49M	-98.27M	-98.89M	-258.9M	-188.6M	-187.78M	-176.7M	-2.78M	-12.56M	-5.92M	-5.97M	-863K	16.09M	14.73M	14.33M	9.21M	2.14M	1.07M
Selling & General & Admin	306.98M	307.87M	280.16M	277.57M	285.15M	295.33M	318.16M	329.7M	335.5M	349.26M	350.09M	334.22M	291.28M	231.86M	174.53M	121.28M	104.26M	69.4M	41.78M	20.89M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-298K	-364K	23.81M	22.81M	22.32M	22.89M	-2.2M	-2.65M	-1.53M	-2.63M	-2.26M	-1.11M	-1.21M	-985K	-541K	-499K	-480K	-117K	n/a	n/a
Operating Expenses	306.98M	319.37M	315.83M	313.24M	320.82M	319.5M	318.16M	329.7M	335.5M	349.26M	350.09M	334.22M	291.28M	231.86M	174.53M	121.28M	104.26M	69.4M	41.78M	20.89M
Interest Expense	10.3M	10.34M	10.43M	10.59M	11.16M	11.05M	10.08M	8.63M	7.04M	5.65M	7.92M	10.64M	9.48M	8.32M	4.32M	207K	103K	103K	n/a	n/a
Selling & Marketing Expenses	214.28M	229.3M	204.79M	199.61M	199.7M	194.56M	215.88M	225.91M	232.8M	245.38M	243.44M	234.06M	202.47M	160.06M	124.33M	85.03M	76.18M	51.57M	31.27M	15.63M
Cost & Expenses	562.74M	577.5M	573.85M	562.7M	566.8M	563.4M	568.16M	592.06M	609.99M	636.26M	643.78M	624.68M	545.81M	431.58M	323.43M	220.68M	193.78M	130.84M	78.39M	39.2M
Income Tax Expense	4.33M	6.15M	9.52M	9.38M	8.48M	-990K	-4.17M	-5.45M	-3.92M	3.27M	-1.16M	738K	852K	-174K	7.53M	7.11M	6.85M	4.4M	1.02M	512K
Shares Outstanding (Basic)	10.66M	10.6M	10.5M	10.52M	10.62M	10.7M	10.76M	10.75M	10.74M	10.72M	10.72M	10.72M	10.69M	7.36M	7.14M	6.13M	5.83M	5.83M	9.49M	9.49M
Shares Outstanding (Diluted)	10.66M	10.6M	10.5M	10.52M	10.62M	10.7M	10.76M	10.75M	10.74M	10.72M	10.72M	10.72M	10.7M	7.36M	7.14M	5.83M	5.83M	5.89M	9.49M	9.49M
EPS (Basic)	-2.46	-2.89	-8.96	-9.21	-9.25	-24.13	-17.56	-17.48	-16.45	-0.26	-1.59	-0.86	-0.75	0.13	2.68	2.45	2.31	1.43	0.22	0.11
EPS (Diluted)	-2.46	-2.89	-8.96	-9.21	-9.25	-24.13	-17.56	-17.48	-16.45	-0.26	-1.59	-0.86	-0.76	0.12	2.66	2.43	2.30	1.42	0.22	0.11
EBITDA	5.99M	3.19M	-64.8M	-66.85M	-64.91M	-231.41M	-154.56M	-154.83M	-143.44M	37.46M	22.39M	34.37M	28.92M	25.41M	42.37M	31.07M	28.79M	18.9M	6.53M	3.26M
EBIT	-11.61M	-14.28M	-82.34M	-84.85M	-85.8M	-255.4M	-182.69M	-184.59M	-173.57M	6.15M	-5.99M	5.02M	4.25M	7.5M	28.59M	23.05M	22.1M	14.18M	3.41M	1.7M
Depreciation & Amortization	17.6M	17.47M	17.55M	20.01M	22.9M	26M	30.13M	29.76M	30.13M	31.31M	28.39M	29.31M	24.63M	17.95M	13.81M	8.09M	6.76M	4.72M	3.12M	1.56M