Alarum Technologies Ltd. (ALAR)
6.68
-0.13 (-1.91%)
At close: Mar 27, 2025, 3:59 PM
6.67
-0.21%
After-hours: Mar 27, 2025, 05:35 PM EDT
Alarum Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 31.82M | 26.52M | 18.78M | 10.28M | 4.89M | 3.28M | 1.47M | 1.1M | 843K | 715K | 531K | 193.09K |
| Cost of Revenue | 7.92M | 7.71M | 8.65M | 5.14M | 2.5M | 1.89M | 791K | 583K | 512K | 453K | 503K | 401.45K |
| Gross Profit | 23.91M | 18.81M | 10.13M | 5.14M | 2.39M | 1.4M | 675K | 513K | 331K | 262K | 28K | -208.36K |
| Operating Income | 6.72M | -5.5M | -13.42M | -15.01M | -11.33M | -9.79M | -9.21M | -7.3M | -7.35M | -19.09M | -2.86M | -2.25M |
| Interest Income | 795K | 115K | 16K | 8K | 14K | 4K | 10K | 9K | 2K | n/a | 33K | 66.55K |
| Pretax Income | 7M | -6.09M | -13.48M | -14.07M | -8.09M | -12.97M | -11.75M | -5.31M | -8.92M | -18.2M | -3.69M | -2.17M |
| Net Income | 5.78M | -5.53M | -13.15M | -13.13M | -7.84M | -13M | -11.75M | -5.31M | -8.92M | -18.2M | -3.69M | -2.1M |
| Selling & General & Admin | 12.15M | 11.68M | 18.95M | 15.36M | 8.41M | 7.54M | 7.47M | 6.2M | 6.15M | 18.29M | 1.75M | 1.67M |
| Research & Development | 4.5M | 4.13M | 4.03M | 4.77M | 2.2M | 2.48M | 2.41M | 1.61M | 1.08M | 795K | 742K | 607.64K |
| Other Expenses | 542K | 8.5M | 461K | 961K | 3.25M | -2.6M | -1.89M | 1.98M | n/a | n/a | n/a | n/a |
| Operating Expenses | 17.19M | 24.61M | 22.98M | 20.13M | 10.61M | 10.03M | 9.89M | 7.81M | 7.68M | 19.35M | 2.89M | 2.03M |
| Interest Expense | 393K | 676K | 329K | 121K | 152K | 166K | 537K | 975K | 1.85M | 312K | 981K | n/a |
| Selling & Marketing Expenses | 1.98M | 2.6M | 12.19M | 8.35M | 4.21M | 3.78M | 5.54M | 4.05M | 353K | 156K | 157K | 1.33M |
| Cost & Expenses | 25.1M | 32.02M | 31.63M | 25.28M | 13.11M | 11.91M | 10.68M | 8.39M | 8.19M | 19.81M | 3.39M | 2.43M |
| Income Tax | 1.22M | -482K | -327K | -945K | -246K | 23K | 6K | 1K | 2K | 1.21M | 148K | 58.91K |
| Shares Outstanding (Basic) | 6.42M | 41.44M | 31.59M | 27.11M | 11.07M | 339.97K | 44.12K | 23.04K | 14.41K | 82.56K | 51.52K | n/a |
| Shares Outstanding (Diluted) | 7.22M | 41.44M | 31.59M | 27.11M | 12.99M | 350.5K | 44.55K | 23.05K | 14.41K | 82.56K | 51.52K | n/a |
| EPS (Basic) | 0.90 | -0.14 | -0.42 | -0.48 | -0.71 | -38.23 | -266.39 | -230.59 | -619.21 | -220.42 | -71.66 | n/a |
| EPS (Diluted) | 0.80 | -0.14 | -0.42 | -0.48 | -0.6 | -37.08 | -263.82 | -230.5 | -619.15 | -220.42 | -71.66 | n/a |
| EBITDA | 8.31M | -1.64M | -10.53M | -9.7M | -6.42M | -11.24M | -10.87M | -4.78M | -7.07M | -17.6M | -2.82M | -2.23M |
| Depreciation & Amortization | 912K | 3.77M | 2.18M | 1.78M | 1.36M | 1.12M | 342K | 278K | 280K | 284K | 287K | 25.09K |