Amada Co. Ltd. (AMDLY)

PNK: AMDLY · Real-Time Price · USD

42.87

4.12 (10.63%)

At close: May 02, 2025, 3:50 PM

Amada Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	400.07B	403.5B	392B	383.33B	378.18B	365.69B	354.4B	340.17B	324.51B	312.66B	295.89B	278.82B	264.94B	250.45B	263.47B	278.69B	302.93B	320.11B	330.8B	338.53B	335.72B	338.17B	331.66B	321.15B	313.39B	300.65B	289.44B	287.48B	279.99B	278.84B	282.15B	285.81B	300.46B
Cost of Revenue	227.22B	228.32B	220.22B	214.58B	212.13B	206.33B	200.49B	192.77B	184.75B	179.01B	172B	164.58B	158.39B	151.25B	159.3B	167.38B	179.41B	186.65B	190.05B	192.22B	189.34B	191.05B	187.22B	181.5B	177.86B	169.5B	163.06B	162.17B	157.47B	155.82B	157.06B	156.81B	164.64B
Gross Profit	172.85B	175.18B	171.78B	168.75B	166.05B	159.35B	153.91B	147.4B	139.75B	133.64B	123.89B	114.24B	106.55B	99.2B	104.18B	111.31B	123.51B	133.46B	140.75B	146.31B	146.38B	147.13B	144.43B	139.66B	135.53B	131.15B	126.37B	125.31B	122.52B	123.02B	125.09B	129B	135.82B
Operating Income	52.43B	55.99B	54.92B	53.43B	54.09B	49.57B	47.85B	45.34B	41.35B	39.21B	33.96B	28.63B	23.53B	27.06B	28.63B	31B	38.68B	34.74B	40.55B	44.49B	44.37B	45.67B	45.62B	43.2B	41.01B	37.97B	34.32B	34.22B	32.35B	33.03B	33.51B	37.52B	41.45B
Interest Income	6.38B	8.04B	6.44B	6.73B	7.25B	3.35B	2.71B	1.41B	19.44M	23.51M	26.74M	25.37M	24.32M	30.13M	20.05M	21.82M	18.89M	8.41M	14.63M	29.01M	46.91M	52.81M	50.49M	34.42M	21.23M	19.15M	18.35M	18.2M	18.21M	19.33M	19.64M	19.66M	19.61M
Pretax Income	53.89B	57.84B	55.84B	53.49B	54.57B	49.38B	46.24B	45.93B	42.43B	40.37B	36.13B	30.46B	24.87B	28.9B	28.71B	31.36B	38.73B	33.78B	43.08B	44.1B	46.01B	47.91B	47.49B	49B	46.3B	43.27B	41.34B	41.12B	37.71B	36.22B	31.71B	34.11B	39.6B
Net Income	37.77B	40.64B	38.13B	36.92B	37.68B	34.16B	31.61B	31.61B	29.43B	27.77B	25.03B	20.51B	16.32B	18.56B	19.22B	21.27B	26.16B	23.39B	29.69B	30.52B	32.23B	33.42B	33.48B	34.03B	32.35B	29.86B	28.84B	29.37B	26.79B	25.89B	21.32B	22.14B	25.5B
Selling & General & Admin	115.04B	112.48B	110.16B	108.72B	105.52B	103.23B	99.69B	95.79B	92.27B	88.48B	84.49B	81.73B	80.29B	80.21B	69.87B	74.68B	79.58B	84.41B	87.62B	89.27B	89.48B	88.63B	87.24B	84.69B	82.6B	81.09B	80.12B	79.16B	78.23B	78.06B	78.9B	78.8B	81.69B
Research & Development	5.38B	6.71B	6.69B	6.6B	6.45B	6.55B	6.37B	6.27B	6.14B	5.95B	5.44B	3.99B	2.59B	1.34B	6.79B	6.79B	6.79B	6.79B	7.17B	7.17B	7.17B	7.17B	6.84B	6.84B	6.84B	6.84B	7.11B	7.11B	7.11B	7.11B	7.77B	7.77B	7.77B
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	120.42B	119.19B	116.86B	115.32B	111.97B	109.79B	106.06B	102.06B	98.41B	94.43B	89.93B	85.59B	82.95B	72.03B	77.6B	82.3B	86.82B	100.59B	99.28B	100.91B	101.11B	100.62B	98.07B	94.5B	91.57B	90B	87.09B	86.26B	86.82B	88.88B	95.49B	97.02B	98.44B
Interest Expense	5.52B	6.7B	5.72B	6.57B	6.8B	6.78B	7.98B	6.05B	5.02B	2.38B	1.27B	1.15B	1.16B	1.07B	2.7B	2.91B	3.43B	4.2B	2.26B	4.61B	4.41B	3.83B	3.81B	872M	857M	882M	902M	816M	382M	166M	201M	246M	270M
Selling & Marketing Expenses	n/a	n/a	17.84B	17.84B	17.84B	17.84B	13.81B	13.81B	13.81B	13.81B	10.52B	10.52B	10.52B	10.52B	14.57B	14.57B	14.57B	14.57B	15.51B	15.51B	15.51B	15.51B	4.66B	9.06B	12.69B	15.86B	15.16B	14.51B	14.35B	14.45B	14.93B	15.04B	15.64B
Cost & Expenses	347.64B	347.51B	337.07B	329.9B	324.09B	316.12B	306.55B	294.82B	283.16B	273.44B	261.93B	250.18B	241.34B	223.27B	236.9B	249.68B	266.23B	287.24B	289.33B	293.14B	290.45B	291.66B	285.29B	276B	269.43B	259.51B	250.16B	248.43B	244.29B	244.7B	252.55B	253.83B	263.08B
Income Tax Expense	16.12B	17.24B	17.72B	16.52B	16.86B	15.18B	14.54B	14.27B	12.91B	12.5B	10.93B	9.73B	8.3B	10.08B	9.35B	9.94B	12.38B	10.15B	13.04B	13.24B	13.43B	14.13B	13.68B	14.64B	13.61B	13.1B	12.19B	11.48B	10.68B	10.05B	10.1B	11.63B	13.71B
Shares Outstanding (Basic)	20.88M	83.89M	84.87M	86M	86.87M	86.91M	86.91M	86.91M	86.91M	86.91M	86.92M	86.92M	86.92M	86.92M	86.92M	86.92M	86.92M	87.57M	89.04M	89.15M	89.15M	89.76M	91.32M	91.46M	91.45M	91.46M	213.55M	105.92M	91.43M	91.46M	91.4M	91.39M	91.5M
Shares Outstanding (Diluted)	20.88M	83.89M	84.87M	86M	86.87M	86.91M	86.91M	86.91M	86.91M	86.91M	86.92M	86.92M	86.92M	86.92M	86.92M	86.92M	86.92M	87.57M	89.04M	89.15M	89.16M	89.75M	91.32M	91.45M	91.45M	91.45M	91.45M	142.82M	91.46M	91.45M	91.43M	91.41M	91.41M
EPS (Basic)	679.76	476.36	442.28	426.04	433.56	393.00	363.64	363.60	338.64	319.48	288.00	235.96	187.76	213.60	220.72	242.96	296.44	263.52	332.16	340.00	355.96	367.96	366.16	334.96	302.16	274.84	263.80	306.72	293.04	283.24	233.24	242.28	278.36
EPS (Diluted)	679.76	476.36	442.28	426.04	433.56	393.00	363.64	363.60	338.64	319.48	288.00	235.96	187.76	213.60	220.72	242.96	296.44	263.52	332.16	340.00	355.96	367.96	366.16	372.04	315.52	288.20	277.16	282.96	293.00	283.20	233.20	242.28	278.36
EBITDA	73.67B	74.44B	73.13B	71.5B	71.87B	67.19B	65.91B	63.24B	59.18B	56.99B	51.38B	47B	42.43B	45.73B	47.02B	48.04B	54.83B	50.78B	55.75B	58.78B	60.36B	61.72B	60.86B	57.63B	52.09B	47.23B	43.91B	43.79B	41.82B	42.47B	38B	41.94B	45.9B
EBIT	59.56B	64.77B	61.77B	60.28B	61.64B	56.39B	54.41B	52.14B	47.56B	42.88B	37.46B	31.62B	25.99B	29.89B	31.41B	34.28B	42.17B	37.99B	45.34B	48.64B	50.34B	51.66B	51.21B	50.15B	47.8B	46.83B	44.91B	44.34B	40.12B	36.38B	31.92B	34.36B	39.87B
Depreciation & Amortization	18.67B	18.45B	18.21B	18.07B	17.79B	17.62B	17.88B	17.72B	17.65B	17.61B	17.41B	17.41B	17.38B	17.15B	16.91B	16.51B	16.18B	16.08B	15.2B	14.29B	13.39B	12.36B	11.55B	10.74B	9.99B	9.27B	8.98B	8.96B	8.85B	8.83B	8.8B	8.73B	8.75B