undefined
(AMSWA)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 102.52M | 123.66M | 127.55M | 111.41M | 115.47M | 108.71M | 112.70M | 106.29M | 113.89M | 102.87M | 100.60M | 100.47M | 102.64M | 85.59M | 75.28M | 78.02M | 89.00M | 84.37M | 76.63M | 64.54M | 54.66M | 59.30M | 64.63M | 88.71M | 105.51M | 109.18M | 107.47M | 84.71M | 77.60M | 79.50M | 94.20M | 106.80M | 113.10M | 101.90M | 91.10M | 71.60M | 54.20M | 46.70M | 38.30M |
Cost of Revenue | 36.64M | 49.37M | 51.76M | 50.43M | 52.31M | 51.97M | 50.00M | 51.08M | 54.23M | 50.46M | 43.72M | 45.56M | 45.84M | 40.19M | 32.97M | 35.12M | 44.23M | 38.60M | 36.78M | 32.64M | 25.75M | 28.33M | 26.62M | 55.20M | 60.93M | 63.94M | 49.26M | 47.18M | 43.70M | 38.60M | 45.60M | 50.10M | 40.80M | 35.50M | 29.20M | 23.30M | 16.10M | 12.50M | 11.70M |
Gross Profit | 65.88M | 74.29M | 75.80M | 60.98M | 63.16M | 56.74M | 62.70M | 55.20M | 59.66M | 52.41M | 56.89M | 54.91M | 56.80M | 45.40M | 42.30M | 42.90M | 44.77M | 45.77M | 39.85M | 31.91M | 28.91M | 30.98M | 38.01M | 33.51M | 44.58M | 45.24M | 58.21M | 37.53M | 33.90M | 40.90M | 48.60M | 56.70M | 72.30M | 66.40M | 61.90M | 48.30M | 38.10M | 34.20M | 26.60M |
Operating Income | 3.65M | 10.55M | 13.16M | 4.36M | 6.05M | 5.28M | 13.53M | 7.77M | 13.53M | 9.34M | 14.53M | 13.78M | 16.17M | 9.19M | 7.30M | 7.19M | 8.10M | 10.03M | 6.01M | 2.55M | 3.99M | 4.52M | 5.15M | -26.34M | -2.83M | -38.00M | 8.65M | 1.68M | -15.30M | -13.50M | -14.20M | 3.20M | 23.20M | 22.00M | 24.20M | 19.70M | 14.00M | 13.70M | 7.70M |
Interest Income | 3.82M | 2.34M | 391.00K | 4.49M | 1.52M | 2.09M | 1.57M | 1.26M | 1.35M | 1.23M | 935.00K | 1.14M | 1.29M | 1.42M | 1.47M | 1.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 11.13M | 12.89M | 13.84M | 8.85M | 6.80M | 7.64M | 15.71M | 21.61M | 14.70M | 10.40M | 15.90M | 15.53M | 17.27M | 11.13M | 9.23M | 6.14M | 11.29M | 14.71M | 9.58M | 4.83M | 5.80M | 5.50M | 7.19M | -25.00M | -1.09M | -34.58M | 12.44M | 3.42M | -12.70M | -11.40M | -11.70M | 6.70M | 27.90M | 26.70M | 28.50M | 23.00M | 16.60M | 15.50M | 10.00M |
Net Income | 11.37M | 10.31M | 12.80M | 8.09M | 6.74M | 6.80M | 12.05M | 14.62M | 10.24M | 8.13M | 10.33M | 10.41M | 11.34M | 7.36M | 5.70M | 3.02M | 6.53M | 8.43M | 5.02M | 3.28M | 5.72M | 7.59M | 18.70M | -22.58M | -1.24M | -32.82M | 7.79M | 2.33M | -9.70M | -6.70M | -6.60M | 5.10M | 18.60M | 17.50M | 18.60M | 14.50M | 10.30M | 8.80M | 5.90M |
Selling & General & Admin | 44.12M | 45.87M | 44.83M | 39.44M | 41.38M | 38.00M | 36.69M | 34.47M | 34.61M | 31.41M | 32.87M | 31.52M | 31.63M | 27.97M | 28.18M | 28.21M | 28.85M | 27.85M | 26.78M | 23.50M | 20.72M | 21.34M | 25.65M | 37.77M | 37.73M | 45.17M | 37.45M | 33.55M | 37.00M | 42.70M | 50.60M | 44.70M | 41.80M | 39.00M | 33.30M | 26.00M | 22.10M | 18.70M | 17.30M |
Research & Development | 18.11M | 17.77M | 17.60M | 16.96M | 15.35M | 13.08M | 11.88M | 11.89M | 11.25M | 11.09M | 9.07M | 8.88M | 8.23M | 9.95M | 6.72M | 7.15M | 7.47M | 7.55M | 6.71M | 4.95M | 4.20M | 5.12M | 7.21M | 11.62M | 9.68M | 11.51M | 12.11M | 2.30M | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 3.65M | 106.00K | 212.00K | 212.00K | 382.00K | 273.00K | 609.00K | 12.59M | -173.00K | -169.00K | 437.00K | 601.00K | 535.00K | 684.00K | 395.00K | 350.00K | 350.00K | 332.00K | 350.00K | 204.00K | - | - | - | 10.46M | - | 26.56M | - | - | 12.20M | 11.70M | 12.20M | 8.80M | 7.30M | 5.40M | 4.40M | 2.60M | 2.00M | 1.80M | 1.60M |
Operating Expenses | 62.23M | 63.74M | 62.64M | 56.62M | 57.11M | 51.46M | 49.17M | 47.44M | 46.13M | 43.07M | 42.36M | 41.12M | 40.63M | 36.21M | 35.00M | 35.71M | 36.68M | 35.74M | 33.84M | 28.66M | 24.92M | 26.45M | 32.86M | 59.85M | 47.41M | 83.24M | 49.56M | 35.85M | 49.20M | 54.40M | 62.80M | 53.50M | 49.10M | 44.40M | 37.70M | 28.60M | 24.10M | 20.50M | 18.90M |
Interest Expense | - | -2.34M | 391.00K | - | - | -2.37M | 1.57M | 1.26M | 1.35M | 1.23M | 935.00K | 1.14M | 1.29M | 1.42M | 1.47M | 1.80M | -756.00K | -776.00K | -931.00K | 78.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 21.44M | 22.18M | 22.87M | 20.30M | 21.96M | 20.99M | 20.66M | 20.29M | 22.16M | 18.67M | 20.41M | 19.83M | 18.80M | 15.72M | 15.04M | 14.98M | 15.80M | 14.08M | 13.80M | 12.34M | 13.30M | 13.30M | 13.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 98.86M | 113.11M | 114.40M | 107.05M | 109.42M | 103.43M | 99.17M | 98.52M | 100.36M | 93.53M | 86.08M | 86.68M | 86.47M | 76.40M | 67.98M | 70.83M | 80.91M | 74.34M | 70.62M | 61.29M | 50.67M | 54.78M | 59.48M | 115.05M | 108.34M | 147.18M | 98.82M | 83.03M | 92.90M | 93.00M | 108.40M | 103.60M | 89.90M | 79.90M | 66.90M | 51.90M | 40.20M | 33.00M | 30.60M |
Income Tax | 1.43M | 2.46M | 1.05M | 759.00K | 56.00K | 838.00K | 3.66M | 6.99M | 4.46M | 2.27M | 5.57M | 5.11M | 5.93M | 3.77M | 3.43M | 2.40M | 4.00M | 5.50M | 3.63M | 1.62M | 82.00K | -3.06M | -13.55M | -2.42M | 150.00K | -1.77M | 4.65M | 1.09M | -3.00M | -4.70M | -5.10M | 1.60M | 9.30M | 9.20M | 9.90M | 8.50M | 6.30M | 6.70M | 4.10M |
Shares Outstanding (Basic) | 33.69M | 33.76M | 33.37M | 32.56M | 31.75M | 30.95M | 30.08M | 29.23M | 28.73M | 28.28M | 27.64M | 27.17M | 26.45M | 25.75M | 25.32M | 25.33M | 25.42M | 24.62M | 24.09M | 23.73M | 22.85M | 22.41M | 22.77M | 22.73M | 21.72M | 22.16M | 22.67M | 23.00M | 22.05M | 22.32M | 22.00M | 22.17M | 23.25M | 23.33M | 22.68M | 22.66M | 22.89M | 23.16M | 22.69M |
Shares Outstanding (Diluted) | 33.73M | 33.99M | 34.30M | 33.17M | 32.37M | 31.38M | 30.47M | 29.57M | 29.00M | 28.61M | 28.11M | 27.63M | 27.10M | 26.18M | 25.88M | 25.76M | 26.55M | 25.76M | 25.10M | 24.47M | 24.64M | 23.13M | 22.91M | 22.73M | 21.72M | 22.16M | 24.38M | 23.00M | 22.05M | 22.32M | 22.00M | 22.17M | 23.25M | 23.33M | 22.68M | 22.66M | 22.89M | 23.16M | 22.69M |
EPS (Basic) | 0.27 | 0.31 | 0.38 | 0.25 | 0.21 | 0.22 | 0.40 | 0.50 | 0.36 | 0.29 | 0.37 | 0.38 | 0.43 | 0.29 | 0.23 | 0.12 | 0.26 | 0.34 | 0.21 | 0.14 | 0.25 | 0.34 | 0.82 | -0.99 | -0.06 | -1.48 | 0.34 | 0.10 | -0.44 | -0.3 | -0.3 | 0.23 | 0.80 | 0.75 | 0.82 | 0.64 | 0.45 | 0.38 | 0.26 |
EPS (Diluted) | 0.27 | 0.31 | 0.37 | 0.24 | 0.21 | 0.22 | 0.40 | 0.49 | 0.35 | 0.28 | 0.37 | 0.38 | 0.42 | 0.28 | 0.22 | 0.12 | 0.25 | 0.33 | 0.20 | 0.13 | 0.23 | 0.33 | 0.82 | -0.99 | -0.06 | -1.48 | 0.32 | 0.10 | -0.44 | -0.3 | -0.3 | 0.23 | 0.80 | 0.75 | 0.82 | 0.64 | 0.45 | 0.38 | 0.26 |
EBITDA | 8.09M | 10.66M | 13.37M | 4.57M | 6.33M | 5.66M | 14.11M | 8.81M | 13.80M | 9.74M | 15.00M | 14.29M | 16.70M | 9.88M | 5.76M | 13.53M | 11.91M | 12.24M | 7.84M | 7.44M | 8.69M | 9.80M | 11.13M | -2.94M | 7.35M | -1.78M | 16.45M | 9.04M | -5.70M | -4.00M | -4.40M | 8.50M | 25.80M | 22.80M | 24.40M | 19.00M | 13.30M | 13.70M | 6.90M |
Depreciation & Amortization | 4.44M | 3.16M | 4.14M | 5.61M | 8.10M | 7.72M | 6.03M | 6.64M | 5.62M | 394.00K | 472.00K | 501.00K | 535.00K | 684.00K | 395.00K | 3.48M | 4.01M | 4.14M | 3.53M | 4.43M | 5.57M | 5.29M | 7.12M | 11.38M | 10.03M | 9.58M | 10.07M | 8.11M | 12.20M | 11.70M | 12.20M | 8.80M | 7.30M | 5.40M | 4.40M | 2.60M | 2.00M | 1.80M | 1.60M |