Aeon Co. Ltd. (AONNY)
OTC: AONNY
· Real-Time Price · USD
36.93
0.25 (0.67%)
At close: Aug 15, 2025, 3:50 PM
37.08
0.41%
After-hours: Aug 15, 2025, 02:51 PM EDT
Aeon Income Statement
Financials in JPY. Fiscal
year is
March - February.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 |
Revenue | 10,134.9B | 9,998.3B | 9,841.7B | 9,678B | 9,553.6B | 9,420.9B | 9,341B | 9,238.4B | 9,116.8B | 8,987.2B | 8,858.2B | 8,766B | 8,716B | 8,661.9B | 8,678.3B | 8,680.8B | 8,603.9B | 8,609.7B | 8,584.5B | 8,564.1B |
Cost of Revenue | 6,600B | 6,303.2B | 6,205.9B | 6,098.1B | 6,024.2B | 6,028B | 5,990.6B | 5,943.6B | 5,874.5B | 5,725.2B | 5,661.5B | 5,624.8B | 5,615.5B | 5,593.6B | 5,596.9B | 5,609.5B | 5,591.9B | 5,567B | 5,542.1B | 5,487.2B |
Gross Profit | 3,534.9B | 3,695.1B | 3,635.7B | 3,579.9B | 3,529.3B | 3,392.9B | 3,350.4B | 3,294.8B | 3,242.3B | 3,261.9B | 3,196.7B | 3,141.2B | 3,100.4B | 3,068.3B | 3,081.4B | 3,071.4B | 3,012B | 3,042.8B | 3,042.4B | 3,076.9B |
Operating Income | 237.75B | 155.13B | 161.36B | 176.71B | 180.38B | 239.93B | 231.53B | 217.36B | 209.78B | 197.75B | 192.43B | 179.03B | 174.31B | 171.72B | 194.45B | 202.32B | 150.59B | 180.56B | 163.11B | 175.23B |
Interest Income | 2.72B | 4.35B | 5.66B | 5.61B | 5.57B | 5.32B | 5.32B | 5.02B | 4.73B | 4.5B | 4.09B | 3.97B | 3.66B | 3.33B | 3.37B | 3.32B | 3.58B | 3.76B | 3.71B | 3.8B |
Pretax Income | 163.69B | 143.9B | 163.13B | 176.34B | 181.47B | 177.5B | 157.15B | 144.75B | 168.35B | 151.94B | 158.63B | 154B | 122.82B | 123.06B | 138.71B | 141.48B | 53.22B | 108.64B | 94.37B | 103.07B |
Net Income | 28.78B | 10.67B | 26.86B | 32.09B | 44.69B | 43.42B | 26.66B | 19.74B | 21.38B | 11.78B | 19.95B | 20.87B | 6.5B | -17.39B | -8.88B | -12.05B | -71.02B | -29.41B | -34.51B | -22.79B |
Selling & General & Admin | 2,254.5B | 2,760.1B | 2,694.5B | 3,332.7B | 3,278.5B | 3,153B | 3,118.9B | 3,077.4B | 3,032.5B | 3,064.2B | 3,004.3B | 2,962.2B | 2,926.1B | 2,609.8B | 2,600.2B | 2,582.3B | 2,574.7B | 2,572.6B | 2,589.7B | 2,612.1B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1,044.3B | 640.77B | 643.28B | -63.66B | -62.07B | 11.45B | 10.47B | 11.8B | 14.84B | 15.11B | 18.19B | 17.91B | 11.49B | 11.12B | 9.01B | 7.73B | 10.24B | 11.65B | 11.46B | 11.62B |
Operating Expenses | 3,297.1B | 3,540B | 3,474.4B | 3,403.2B | 3,348.9B | 3,153B | 3,118.9B | 3,077.4B | 3,032.5B | 3,064.2B | 3,004.3B | 2,962.2B | 2,926.1B | 2,896.6B | 2,886.9B | 2,869.1B | 2,861.4B | 2,862.2B | 2,879.3B | 2,901.7B |
Interest Expense | 20.91B | 30.91B | 40.9B | 39.81B | 39.07B | 38.08B | 37.11B | 36.23B | 35.75B | 35.49B | 35.05B | 34.86B | 34.58B | 34.36B | 33.67B | 32.84B | 32.3B | 31.92B | 31.9B | 32.09B |
Selling & Marketing Expenses | 207B | 201.05B | 201.05B | 131.86B | 131.86B | 115.7B | 115.7B | 115.7B | 115.7B | 185.98B | 185.98B | 185.98B | 185.98B | 170.57B | 170.57B | 170.57B | 170.57B | 207.8B | 207.8B | 207.8B |
Cost & Expenses | 9,897.1B | 9,843.1B | 9,680.3B | 9,501.3B | 9,373.2B | 9,181B | 9,109.4B | 9,021B | 8,907B | 8,789.4B | 8,665.8B | 8,586.9B | 8,541.6B | 8,490.2B | 8,483.8B | 8,478.5B | 8,453.3B | 8,429.2B | 8,421.4B | 8,388.9B |
Income Tax Expense | 92.36B | 80.44B | 81.95B | 84.31B | 76.61B | 80.45B | 75.91B | 71.92B | 83.98B | 77.18B | 76.75B | 75.22B | 64.84B | 89.64B | 93.03B | 98.39B | 90.99B | 100.59B | 96.3B | 89.99B |
Shares Outstanding (Basic) | 860.89M | 856.6M | 857.98M | 856.04M | 856.63M | 855.65M | 855.4M | 854.95M | 854.52M | 854.45M | 847.07M | 846.84M | 846.55M | 846.21M | 830.08M | 845.64M | 845.43M | 845.13M | 844.9M | 844.39M |
Shares Outstanding (Diluted) | 860.5M | 856.6M | 857.98M | 856.04M | 855.78M | 855.65M | 855.78M | 855.1M | 854.52M | 854.45M | 849.68M | 846.99M | 846.66M | 846.38M | 846.09M | 845.88M | 845.43M | 845.13M | 844.9M | 844.39M |
EPS (Basic) | 33.42 | 12.49 | 31.39 | 37.50 | 52.25 | 50.80 | 31.18 | 23.08 | 25.22 | 14.15 | 23.56 | 24.63 | 7.66 | -20.58 | -10.53 | -14.27 | -84.1 | -34.7 | -40.78 | -26.88 |
EPS (Diluted) | 33.34 | 12.48 | 31.38 | 37.48 | 52.22 | 50.78 | 31.16 | 23.07 | 25.21 | 14.14 | 23.56 | 24.64 | 7.67 | -20.57 | -10.53 | -14.28 | -84.1 | -34.79 | -40.87 | -27.24 |
EBITDA | 480.71B | 404.21B | 330.92B | 250.95B | 352.26B | 408.42B | 387.09B | 373.8B | 329.84B | 313.97B | 320.23B | 392.5B | 346.85B | 342.61B | 436.74B | 442.49B | 388.22B | 417.74B | 389.1B | 399.84B |
EBIT | 227.51B | 191.08B | 204.03B | 216.14B | 220.54B | 215.59B | 194.26B | 180.97B | 204.1B | 187.43B | 193.68B | 188.86B | 157.41B | 157.42B | 172.38B | 174.32B | 85.52B | 140.56B | 126.27B | 135.17B |
Depreciation & Amortization | 252.6B | 249.08B | 250.21B | 247.29B | 344.93B | 341.54B | 340.26B | 373.66B | 337.27B | 333.44B | 328.84B | 289.59B | 321.02B | 318.92B | 314.2B | 312.07B | 309.36B | 308.46B | 297.27B | 295.88B |