Agora Inc.

5.08
-0.58 (-10.25%)
At close: Mar 03, 2025, 3:59 PM
5.09
0.20%
After-hours: Mar 03, 2025, 07:06 PM EST

Agora Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income -87.22M -120.38M -72.36M -3.11M -6.18M 376.12K
Depreciation & Amortization 14.58M 15.88M 13.94M 4.46M 1.87M 922.35K
Stock-Based Compensation 24.61M 32.36M 31.48M 11.97M 3.41M 2.85M
Other Working Capital -18.2M 5.3M 776K 713K -33.81K -65.42K
Other Non-Cash Items 58.69M 25.29M 1.4M 336.46M 336.46K 9.5M
Deferred Income Tax -212K -336K 238K -336.46M -336.46K -358.07K
Change in Working Capital -24.06M 2.8M 5.3M -6.76M 1.61M -3.61M
Operating Cash Flow -13.61M -44.38M -20M 6.56M 706.42K 536.1K
Capital Expenditures -16.85M -209.87M -12.47M -12.88M -4.8M -2.26M
Acquisitions 2.1M 56K -50.43M 556K -1.45M n/a
Purchase of Investments -413.28M -624.2M -553.41M -522.73M -97.56M -1.51M
Sales Maturities Of Investments 484.58M 648.8M 558.62M 99.01B 99.01M n/a
Other Investing Acitivies -5.04M 34.16M -50.49M -99.01B 1.45M -1.51M
Investing Cash Flow 56.64M -151.06M -57.69M -535.05M -3.35M -3.77M
Debt Repayment 10.91M n/a n/a n/a n/a n/a
Common Stock Repurchased -62.91M -41.13M n/a n/a n/a -784.8K
Dividend Paid n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -366K -15K 1.99M 50.01M n/a 66.56M
Financial Cash Flow -52.37M -42.15M 251.94M 533.64M n/a 65.77M
Net Cash Flow -10.14M -240M 174.53M 5.62M -2.91M 61.98M
Free Cash Flow -30.46M -254.25M -32.47M -6.31M -4.1M -1.72M