Apyx Medical Corporation (APYX)
1.34
-0.11 (-7.59%)
At close: Mar 03, 2025, 3:59 PM
1.32
-1.49%
After-hours: Mar 03, 2025, 04:00 PM EST
Apyx Medical Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 52.35M | 44.51M | 48.52M | 27.71M | 28.15M | 16.69M | 38.88M | 36.63M | 29.52M | 27.68M | 23.66M | 27.67M | 25.41M | 24.23M | 26.95M | 28.1M | 28.78M | 26.68M | 20.21M | 20.5M | 16.55M | 12.45M | 11.48M | 9.94M | 9.6M | 8.44M | 7.37M | 7.49M | 5.52M |
| Cost of Revenue | 18.59M | 15.38M | 14.92M | 10.21M | 9.03M | 5.89M | 19.12M | 18.71M | 16.96M | 18.69M | 14.46M | 16.34M | 14.68M | 14.24M | 15.1M | 16.25M | 17.46M | 16.08M | 12.65M | 12.51M | 9.43M | 7.19M | 5.72M | 4.6M | 4.59M | 5.27M | 4.14M | 4.13M | 3.22M |
| Gross Profit | 33.76M | 29.13M | 33.6M | 17.5M | 19.13M | 10.79M | 19.76M | 17.91M | 12.56M | 8.99M | 9.2M | 11.33M | 10.73M | 9.99M | 11.85M | 11.85M | 11.32M | 10.6M | 7.56M | 7.98M | 7.12M | 5.26M | 5.76M | 5.34M | 5.01M | 3.17M | 3.23M | 3.35M | 2.31M |
| Operating Income | -17.26M | -23.56M | -14.45M | -20.08M | -20.91M | -13.6M | -5.26M | -3.79M | -6.99M | -5.85M | -3.67M | 1.05M | -18K | -2.75M | 714.85K | 1.29M | 2.11M | 2.62M | 403.97K | 1.28M | 712.4K | -473.89K | 583.58K | 529.9K | -2.15M | -920.16K | 339.58K | 480.4K | -219.5K |
| Interest Income | 921K | 157K | 11K | 241K | 1.39M | 616K | n/a | n/a | 1K | n/a | 7K | n/a | 12K | n/a | 24.36K | 48.76K | 142.72K | 103.09K | 46.96K | 3.26K | 2.98K | 5.21K | 10.11K | 28.75K | n/a | 4.16K | n/a | n/a | n/a |
| Pretax Income | -21.28M | -22.91M | -14.82M | -19.41M | -19.91M | -13.27M | -5.22M | -3.89M | -5.34M | -13.29M | -5.95M | 834K | 32K | -2.46M | 662.84K | 2.78M | 2.25M | 2.71M | 428.22K | 1.27M | 681.32K | -514.76K | 200.59K | 538.68K | -2.14M | -998.05K | 99.19K | 415.6K | -154.1K |
| Net Income | -18.71M | -23.28M | -15.2M | -11.91M | -19.65M | 64.01M | -5.06M | -3.95M | -5.37M | -17.28M | -4.34M | 617K | 109K | -1.53M | 595.52K | 1.83M | 2.4M | 2.68M | 406.21K | 1.51M | 681.32K | -514.76K | 784.29K | 500.63K | -2.18M | -998.05K | 99.19K | 407.3K | -154.1K |
| Selling & General & Admin | 48.87M | 48.15M | 43.73M | 33.67M | 36.23M | 21.18M | 21.05M | 19.09M | 17.38M | 13.43M | 9.96M | 8.96M | 10.3M | 9.6M | 9.06M | 8.5M | 7.57M | 6.79M | 6.01M | 5.76M | 5.6M | 4.91M | 4.71M | 3.9M | 6.46M | 1.75M | n/a | 1.34M | 1.18M |
| Research & Development | 4.84M | 4.54M | 4.32M | 3.92M | 3.81M | 2.47M | 2.46M | 2.62M | 2.16M | 1.42M | 1.26M | 1.33M | 1.2M | 1.85M | 2.08M | 2.06M | 1.64M | 1.19M | 985.81K | 907.39K | 717.35K | 693.71K | 463.13K | 513.02K | 379.83K | 183.17K | 96.74K | 105.7K | 121.9K |
| Other Expenses | -2.69M | 509K | -373K | 479K | -382K | -203K | -11.37M | -8.56M | -8.42M | -6.69M | -4.89M | 20K | n/a | n/a | n/a | n/a | n/a | n/a | 161.19K | 39.29K | 81.91K | 124.44K | n/a | 396.81K | 321.17K | 2.15M | 2.8M | 1.43M | 1.22M |
| Operating Expenses | 51.02M | 52.69M | 48.05M | 37.59M | 40.04M | 23.65M | 23.5M | 21.71M | 19.54M | 14.84M | 11.22M | 10.29M | 11.5M | 11.45M | 11.14M | 10.56M | 9.21M | 7.98M | 7.16M | 6.7M | 6.4M | 5.73M | 5.18M | 4.81M | 7.16M | 4.09M | 2.89M | 2.87M | 2.53M |
| Interest Expense | 2.48M | 15K | 10K | 46K | 8K | 104K | 136K | 158K | 158K | 151K | 237K | 232K | 249K | 223K | 76.37K | 58.46K | 2.47K | 16.16K | 22.7K | 15.09K | 34.06K | 48.45K | 70.69K | 66.8K | n/a | 103.84K | n/a | 75.8K | 68.7K |
| Selling & Marketing Expenses | n/a | 2.3M | 1.3M | 800K | 1.5M | 800K | 11.37M | 8.56M | 8.42M | 6.69M | 4.89M | 4.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 69.61M | 68.07M | 62.97M | 47.79M | 49.07M | 29.55M | 42.62M | 40.42M | 36.51M | 33.53M | 25.69M | 26.63M | 26.18M | 25.7M | 26.24M | 26.81M | 26.67M | 24.05M | 19.81M | 19.22M | 15.84M | 12.92M | 10.9M | 9.41M | 11.75M | 9.36M | 7.03M | 7.01M | 5.74M |
| Income Tax | -2.43M | 367K | 380K | -7.5M | -260K | -3.78M | -156K | 64K | 25K | 4M | -1.61M | 217K | -77K | -927K | 67.32K | 945.42K | -148.84K | 47.57K | 32.02K | -272.72K | 31.08K | 40.87K | -211.19K | 29.27K | 35.81K | 77.88K | 240.39K | 8.3K | -65.4K |
| Shares Outstanding (Basic) | 34.62M | 34.52M | 34.33M | 34.21M | 34.07M | 33.19M | 31.42M | 27.43M | 24.33M | 17.68M | 17.48M | 17.63M | 17.6M | 17.37M | 16.9M | 16.07M | 15.32M | 14.54M | 13.92M | 13.75M | 13.63M | 13.2M | 13.45M | 13.9M | 13.88M | 13.88M | 8.19M | 7.66M | 4.35M |
| Shares Outstanding (Diluted) | 34.62M | 34.52M | 34.33M | 34.21M | 34.07M | 34.37M | 31.43M | 27.45M | 27.75M | 17.76M | 17.67M | 17.79M | 17.67M | 17.37M | 17.84M | 17.09M | 17.68M | 16.91M | 15.75M | 16.8M | 13.63M | 14.41M | 14.76M | 16.07M | 13.88M | 13.88M | 8.44M | 7.66M | 4.35M |
| EPS (Basic) | -0.54 | -0.67 | -0.44 | -0.35 | -0.58 | 1.93 | -0.16 | -0.14 | -0.22 | -0.98 | -0.25 | 0.04 | 0.01 | -0.09 | 0.04 | 0.11 | 0.15 | 0.19 | 0.03 | 0.11 | 0.05 | -0.04 | 0.06 | 0.04 | -0.16 | -0.07 | 0.01 | 0.05 | -0.04 |
| EPS (Diluted) | -0.54 | -0.67 | -0.44 | -0.35 | -0.58 | 1.86 | -0.16 | -0.14 | -0.19 | -0.97 | -0.25 | 0.03 | 0.01 | -0.09 | 0.03 | 0.11 | 0.13 | 0.16 | 0.03 | 0.09 | 0.05 | -0.04 | 0.06 | 0.04 | -0.16 | -0.07 | 0.01 | 0.05 | -0.04 |
| EBITDA | -18.11M | -22.01M | -13.91M | -18.48M | -19.07M | -13.92M | -13.01M | -3.79M | -4.37M | -12.25M | -3.68M | 1.93M | 1.19M | -1.23M | 1.79M | 3.81M | 2.88M | 3.15M | 949.84K | 1.67M | 978.14K | -199.02K | 1.16M | 926.71K | 947.21K | -133.07K | 650.72K | 741K | -48.5K |
| Depreciation & Amortization | 692K | 890K | 903K | 887K | 754K | 669K | 696K | 734K | 812K | 876K | 827K | 857K | 925K | 1.01M | 1.05M | 973.07K | 770.83K | 529.26K | 545.88K | 395.12K | 314.68K | 274.88K | 524.24K | 396.81K | 321.17K | 787.09K | 311.14K | 260.6K | 171K |