Accuray (ARAY)

AI Score

Unlock

1.85

-0.07 (-3.65%)

At close: Mar 04, 2025, 3:59 PM

1.87

0.81%

After-hours: Mar 04, 2025, 06:32 PM EST

Accuray Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	446.55M	447.61M	429.91M	396.29M	382.93M	418.79M	404.9M	383.41M	398.8M	379.8M	369.42M	315.97M	409.22M	222.28M	221.63M	233.6M	210.38M	140.45M	52.9M	22.38M	19.57M	2.71M	19.35M
Cost of Revenue	303.63M	293.64M	269.95M	236.78M	233.06M	256.13M	243.2M	242.07M	240.09M	234.4M	226.62M	218.33M	271.95M	115.04M	117.61M	118.31M	103.43M	60.41M	27.49M	11.12M	n/a	3.03M	n/a
Gross Profit	142.92M	153.96M	159.96M	159.51M	149.87M	162.65M	161.69M	141.34M	158.71M	145.4M	142.8M	97.64M	137.27M	107.24M	104.02M	115.29M	106.95M	80.04M	25.41M	11.26M	19.57M	-317K	19.35M
Operating Income	504K	2.38M	2.63M	15.85M	4.33M	-9.91M	-3.8M	-9.82M	-4.87M	-19.17M	-18.14M	-80.66M	-62.99M	-28.28M	2.84M	-2.42M	-934K	-8.54M	-33.49M	-24.88M	19.57M	-15.89M	-5.4M
Interest Income	n/a	10.63M	8.13M	16.89M	18.08M	15.08M	n/a	n/a	n/a	n/a	n/a	n/a	360K	543K	1K	3.08M	7.68M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-11.82M	-6.79M	-2M	-4.56M	5.02M	-14.34M	-23.02M	-28.54M	-23.17M	-37.79M	-32.36M	-93.79M	-75.86M	-26M	2.84M	664K	6.25M	-5.01M	-33.44M	-25.12M	n/a	-15.84M	-5.8M
Net Income	-15.54M	-9.28M	-5.35M	-6.31M	3.83M	-16.43M	-23.9M	-29.58M	-25.5M	-40.21M	-35.45M	-103.22M	-72.04M	-26.68M	2.84M	609K	5.38M	-5.62M	-33.69M	-25.19M	-11.7M	-15.84M	n/a
Selling & General & Admin	92.69M	94.45M	94.06M	84.54M	88.22M	105.58M	108.24M	101.24M	106.93M	108.82M	107.22M	112.1M	113.14M	93.84M	69.66M	81.72M	75.01M	61.8M	41.11M	24.49M	n/a	6.71M	n/a
Research & Development	49.73M	57.13M	57.75M	52.73M	49.78M	56.49M	57.25M	49.92M	56.65M	55.75M	53.72M	66.2M	87.11M	41.69M	31.52M	35.99M	32.88M	26.77M	17.79M	11.65M	n/a	5.84M	n/a
Other Expenses	n/a	-11.74M	-10.39M	-27.67M	-6.7M	-14.93M	-19.22M	-18.72M	-18.3M	-18.62M	-14.22M	-13.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.02M	-24.75M
Operating Expenses	142.42M	151.58M	151.81M	137.27M	138M	162.07M	165.49M	151.16M	163.59M	164.57M	160.94M	178.29M	200.26M	135.53M	101.18M	117.71M	107.89M	88.58M	58.9M	36.15M	n/a	15.57M	-24.75M
Interest Expense	11.62M	10.63M	8.13M	16.89M	18.08M	15.08M	14.96M	17.3M	17.46M	16.52M	14.29M	10.38M	7.81M	23K	32K	10K	173K	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	42.62M	46.18M	49.66M	42.82M	47.25M	56M	60.1M	57.48M	56.81M	62.44M	61.88M	54.37M	54.55M	37.18M	34.19M	45.49M	42.73M	37.89M	n/a	n/a	n/a	6.71M	n/a
Cost & Expenses	446.05M	445.22M	421.76M	374.05M	371.06M	418.2M	408.69M	393.24M	403.67M	398.97M	387.56M	396.63M	472.21M	250.57M	218.79M	236.02M	211.31M	148.99M	86.39M	47.26M	n/a	18.6M	-24.75M
Income Tax	3.73M	2.49M	3.35M	1.75M	1.86M	2.09M	878K	1.04M	2.34M	2.42M	3.09M	3.57M	2.6M	1.12M	-4K	55K	867K	1.44M	258K	68K	11.7M	n/a	-5.8M
Shares Outstanding (Basic)	98.27M	94.88M	92.09M	92.03M	89.87M	87.47M	84.89M	82.5M	80.51M	78.28M	75.42M	73.2M	70.89M	60.09M	57.56M	55.41M	54.53M	30.76M	16M	14.28M	11.74M	10.61M	10.56M
Shares Outstanding (Diluted)	98.27M	94.88M	92.09M	92.03M	90.62M	87.47M	84.89M	82.5M	80.51M	78.28M	75.8M	73.28M	70.89M	60.09M	60.19M	58.73M	60.43M	30.76M	16M	14.28M	11.74M	10.61M	10.56M
EPS (Basic)	-0.16	-0.1	-0.06	-0.07	0.04	-0.19	-0.28	-0.36	-0.32	-0.51	-0.47	-1.41	-1.02	-0.44	0.05	0.01	0.10	-0.18	-2.11	-1.76	-1	-1.49	-1.21
EPS (Diluted)	-0.16	-0.1	-0.06	-0.07	0.04	-0.19	-0.28	-0.36	-0.32	-0.51	-0.47	-1.41	-1.02	-0.44	0.05	0.01	0.09	-0.18	-2.11	-1.76	-1	-1.49	-1.21
EBITDA	5.71M	9.61M	13.66M	28.62M	20.08M	11.07M	1.67M	6.8M	12.59M	-1.78M	2.49M	-57.85M	-35.45M	-18.43M	9.99M	7.33M	14.11M	1.39M	-29.69M	-22.8M	19.57M	-15.89M	19.35M
Depreciation & Amortization	5.91M	4.53M	5.51M	6.39M	7.54M	10.49M	9.73M	18M	18.3M	19.49M	20.56M	25.56M	32.59M	7.57M	7.12M	6.65M	7.69M	6.25M	3.81M	2.08M	n/a	n/a	24.75M