Art's-Way Manufacturing C... (ARTW)
1.56
-0.07 (-4.29%)
At close: Mar 31, 2025, 12:26 PM
Art's-Way Manufacturing Co. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 24.5M | 30.28M | 28.4M | 24.97M | 22.41M | 22.89M | 19.73M | 20.72M | 21.56M | 27.94M | 36.17M | 34.23M | 36.46M | 27.62M | 28.95M | 26.3M | 32.04M | 25.52M | 19.85M | 14.62M | 12.78M | 11.41M | 10.9M | 10.89M | 14.23M | 17.2M | 23.6M | 11.1M | 13.8M | 20.3M | 20.5M | 20.3M | 19.4M | 21.9M | 19.2M | 22.3M | 19.7M | 17.6M | 10.2M |
| Cost of Revenue | 17.19M | 21.7M | 21.09M | 18.37M | 20.01M | 18.96M | 16.22M | 16.63M | 16.24M | 20.95M | 27.45M | 25.86M | 26.42M | 20.61M | 22.14M | 20.92M | 24.08M | 17.84M | 14.15M | 10.21M | 9.19M | 8.04M | 8.13M | 8.77M | 11.35M | 12.4M | 18.1M | 7.5M | 9.7M | 15.1M | 13M | 13.7M | 13.1M | 14.1M | 12.9M | 15.1M | 13.4M | 12.2M | 7.6M |
| Gross Profit | 7.31M | 8.58M | 7.31M | 6.6M | 2.4M | 3.93M | 3.51M | 4.08M | 5.32M | 6.98M | 8.72M | 8.37M | 10.03M | 7.01M | 6.81M | 5.37M | 7.96M | 7.68M | 5.71M | 4.4M | 3.6M | 3.38M | 2.77M | 2.12M | 2.88M | 4.8M | 5.5M | 3.6M | 4.1M | 5.2M | 7.5M | 6.6M | 6.3M | 7.8M | 6.3M | 7.2M | 6.3M | 5.4M | 2.6M |
| Operating Income | 460.7K | 1.53M | 570.87K | 523.41K | -3.91M | -1.5M | -2.5M | -1.65M | -229.34K | -535.61K | 1.66M | 1.52M | 4.33M | 1.93M | 1.9M | 708.39K | 2.77M | 3.76M | 1.77M | 1.69M | 1.09M | 1.04M | 801.83K | 1.33M | -907.19K | 200K | 500K | 1.1M | -300K | -1.1M | 1.1M | 700K | 100K | 1.9M | 1.5M | 2.7M | 2M | 2.2M | -500K |
| Interest Income | n/a | n/a | 453.87K | 313.49K | 304.61K | 358.17K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -135.49K | 1.09M | 117K | 266.89K | -2.96M | -1.77M | -3.85M | -1.79M | -522.78K | -865.06K | 1.3M | 2.21M | 3.99M | 1.58M | 1.56M | 1.22M | 2.75M | 3.38M | 1.42M | 1.47M | 923.64K | 863.21K | 573.13K | -2.32M | -1.62M | -700K | -500K | 800K | -1.2M | -1.7M | 800K | 600K | 200K | 2M | 1.7M | 2.9M | 2.1M | 2M | -500K |
| Net Income | 307.38K | 266.97K | 97.8K | 212.63K | -2.1M | -1.42M | -3.34M | -1.37M | -426.18K | -557.84K | 935.25K | 1.55M | 2.67M | 1.25M | 1.05M | 762.25K | 1.83M | 2.23M | 933.54K | 977.32K | 1.4M | 1.66M | 569.1K | -2.38M | -2.17M | -600K | -300K | 500K | -800K | -1.1M | 600K | 400K | 100K | 1.3M | 1.2M | 1.9M | 1.3M | 1.1M | -2M |
| Selling & General & Admin | 6.42M | 6.45M | 6.39M | 5.57M | 5.83M | 4.95M | 5.38M | 5.23M | 5.28M | 6.89M | 6.58M | 6.04M | 5.37M | 4.64M | 4.5M | 4.31M | 4.87M | 3.59M | 3.5M | 2.23M | 2.32M | 2.02M | 1.96M | 2.2M | 3.27M | 4.2M | 4.8M | 2.2M | 3.5M | 5.1M | 5.1M | 5.4M | 5.8M | 5.5M | 4.5M | 4.3M | 4.1M | 3M | 2.6M |
| Research & Development | 432.59K | 598.07K | 580.54K | 505.08K | 476.72K | 479.35K | 640.43K | 501.18K | 429.91K | 500.82K | 482.06K | 514.09K | 331.06K | 433.77K | 417.52K | 358.13K | 323.26K | 338.29K | 428.34K | 483.83K | 189.59K | 310.71K | 4.28K | 208.38K | n/a | n/a | n/a | n/a | 300K | 600K | 700K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 238.19K | 56.97K | 1.25M | 86.23K | -446.63K | 248.51K | 157.24K | -131.94K | -10.43K | 685.34K | n/a | 4.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 517.46K | 600K | 500K | 300K | 600K | 600K | 600K | 500K | 400K | 400K | 300K | 200K | 200K | 200K | 500K |
| Operating Expenses | 6.85M | 7.05M | 6.97M | 6.07M | 6.31M | 5.42M | 6.02M | 5.73M | 5.71M | 7.39M | 7.06M | 6.55M | 5.7M | 5.08M | 4.91M | 4.66M | 5.2M | 3.92M | 3.93M | 2.72M | 2.51M | 2.33M | 1.97M | 2.41M | 3.79M | 4.8M | 5.3M | 2.5M | 4.4M | 6.3M | 6.4M | 5.9M | 6.2M | 5.9M | 4.8M | 4.5M | 4.3M | 3.2M | 3.1M |
| Interest Expense | 599.4K | 590K | 453.87K | 313.49K | 304.61K | 358.17K | 304.57K | 319.62K | 248.58K | 329.45K | 351.9K | 296.64K | 413.59K | 428.54K | 423.27K | 508.14K | 461.41K | 371.43K | 303.37K | 169.58K | 180.01K | 156.11K | 287.14K | 3.65M | 559.78K | 900K | 1M | 400K | 1.4M | 600K | 200K | 100K | n/a | n/a | n/a | n/a | n/a | 200K | 1.1M |
| Selling & Marketing Expenses | 1.64M | 2.13M | 2.17M | 2.01M | 1.62M | 1.6M | 1.94M | 1.89M | 1.84M | 2.15M | 2.37M | 2.16M | 1.61M | 1.7M | 1.81M | 1.63M | 1.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 24.04M | 28.75M | 28.07M | 24.44M | 26.32M | 24.39M | 22.23M | 22.37M | 21.94M | 28.34M | 34.5M | 32.41M | 32.13M | 25.69M | 27.06M | 25.59M | 29.27M | 21.76M | 18.08M | 12.93M | 11.69M | 10.37M | 10.1M | 11.18M | 15.14M | 17.2M | 23.4M | 10M | 14.1M | 21.4M | 19.4M | 19.6M | 19.3M | 20M | 17.7M | 19.6M | 17.7M | 15.4M | 10.7M |
| Income Tax | -41.02K | 325.96K | 19.2K | 54.26K | -856.47K | -349.23K | -510.42K | -423.8K | -96.6K | -307.22K | 367.26K | 654.47K | 1.32M | 332.04K | 504.43K | 452.9K | 921.08K | 1.15M | 483.31K | 497K | -478.63K | -800.64K | 4.03K | 65.18K | 550.56K | -100K | -200K | 300K | -400K | -600K | 200K | 200K | -100K | 700K | 500K | 1M | 800K | 900K | 2.6M |
| Shares Outstanding (Basic) | 5.05M | 5M | 4.71M | 4.52M | 4.39M | 4.28M | 4.17M | 4.15M | 4.1M | 3.87M | 4.05M | 4.04M | 4.03M | 4.02M | 3.99M | 3.99M | 3.97M | 3.95M | 3.97M | 3.91M | 3.9M | 3.87M | 3.62M | 2.56M | 2.51M | 2.5M | 2.49M | 2.56M | 2.22M | 2.22M | 2.07M | 2.35M | 2M | 2.03M | 2.5M | 2.64M | 2.57M | 2.62M | 2.55M |
| Shares Outstanding (Diluted) | 5.05M | 5M | 4.71M | 4.52M | 4.39M | 4.28M | 4.2M | 4.15M | 4.1M | 4.06M | 4.05M | 4.05M | 4.05M | 4.05M | 4.01M | 3.99M | 3.97M | 3.95M | 3.97M | 3.91M | 3.9M | 3.91M | 3.62M | 2.56M | 2.51M | 2.5M | 2.49M | 2.56M | 2.22M | 2.22M | 2.07M | 2.35M | 2M | 2.03M | 2.5M | 2.64M | 2.57M | 2.62M | 2.55M |
| EPS (Basic) | 0.06 | 0.05 | 0.02 | 0.05 | -0.48 | -0.33 | -0.8 | -0.33 | -0.1 | -0.14 | 0.23 | 0.38 | 0.66 | 0.31 | 0.26 | 0.19 | 0.46 | 0.56 | 0.24 | 0.25 | 0.36 | 0.43 | 0.16 | -0.93 | -0.86 | -0.24 | -0.12 | 0.20 | -0.36 | -0.5 | 0.29 | 0.17 | 0.05 | 0.64 | 0.48 | 0.72 | 0.51 | 0.42 | -0.78 |
| EPS (Diluted) | 0.06 | 0.05 | 0.02 | 0.05 | -0.48 | -0.33 | -0.79 | -0.33 | -0.1 | -0.14 | 0.23 | 0.38 | 0.66 | 0.31 | 0.26 | 0.19 | 0.46 | 0.56 | 0.24 | 0.25 | 0.36 | 0.43 | 0.16 | -0.93 | -0.86 | -0.24 | -0.12 | 0.20 | -0.36 | -0.5 | 0.29 | 0.17 | 0.05 | 0.64 | 0.48 | 0.72 | 0.51 | 0.42 | -0.78 |
| EBITDA | 460.7K | 2.48M | 1.27M | 1.14M | -1.84M | -407.1K | -2.58M | -771.18K | 397.76K | 613.77K | 2.57M | 2.52M | 5.25M | 2.79M | 2.7M | 2.38M | 3.81M | 4.2M | 2.02M | 1.91M | 1.39M | 1.34M | 1.11M | 167.74K | -241.27K | 800K | 1M | 1.5M | -100K | -500K | 1.7M | 1.2M | 500K | 2.3M | 1.8M | 2.9M | 2.2M | 2.4M | n/a |
| Depreciation & Amortization | n/a | 804.82K | 661.02K | 613.41K | 818.23K | 1M | 960.61K | 702.35K | 671.97K | 929.18K | 896.27K | 704.46K | 852.91K | 780.17K | 715.88K | 656.12K | 594.67K | 439.47K | 251.13K | 222.82K | 299.9K | 301.08K | 310.35K | 453.6K | 665.92K | 600K | 500K | 400K | 600K | 600K | 600K | 500K | 400K | 400K | 300K | 200K | 200K | 200K | 500K |