Arrow Electronics Inc. (ARW)
103.56
-1.80 (-1.71%)
At close: Mar 28, 2025, 3:59 PM
106.61
2.95%
After-hours: Mar 28, 2025, 05:30 PM EDT
Arrow Electronics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 27.92B | 33.11B | 37.12B | 34.48B | 28.67B | 28.92B | 29.68B | 26.81B | 23.83B | 23.28B | 22.77B | 21.36B | 20.41B | 21.39B | 18.74B | 14.68B | 16.76B | 15.98B | 13.58B | 11.16B | 10.65B | 8.68B | 7.39B | 10.13B | 12.96B | 9.31B | 8.34B | 7.76B | 6.53B | 5.92B | 4.65B | 2.54B | 1.62B | 1.04B | 970.9M | 925.2M | 1.01B | 562.4M | 529.6M | 534.1M |
| Cost of Revenue | 24.63B | 28.96B | 32.29B | 30.27B | 25.48B | 25.62B | 25.98B | 23.46B | 20.68B | 20.25B | 19.77B | 18.57B | 17.67B | 18.44B | 16.33B | 12.93B | 14.48B | 13.7B | 11.55B | 9.42B | 8.92B | 7.26B | 6.13B | 8.61B | 10.93B | 8.01B | 7.18B | 6.57B | 5.49B | 4.89B | 3.83B | 2.02B | 1.28B | 822.5M | 763.7M | 716.9M | 781.5M | 446.6M | 410.3M | 406.6M |
| Gross Profit | 3.29B | 4.15B | 4.84B | 4.2B | 3.19B | 3.3B | 3.7B | 3.36B | 3.14B | 3.04B | 3B | 2.79B | 2.74B | 2.95B | 2.42B | 1.75B | 2.28B | 2.29B | 2.03B | 1.74B | 1.72B | 1.42B | 1.26B | 1.52B | 2.03B | 1.3B | 1.16B | 1.19B | 1.04B | 1.03B | 817M | 513.3M | 344.3M | 221.2M | 207.2M | 208.3M | 224.9M | 115.8M | 119.3M | 127.5M |
| Operating Income | 768.56M | 1.47B | 2.07B | 1.56B | 894.51M | 889.37M | 1.15B | 928.45M | 858.54M | 824.48M | 762.26M | 693.5M | 804.12M | 908.84M | 750.77M | 272.79M | 525.21M | 686.9M | 606.23M | 480.26M | 439.34M | 184.04M | 167.53M | 156.6M | 784.11M | 338.7M | 352.5M | 374.7M | 400.6M | 423.2M | 256M | 181.5M | 103.8M | 34.4M | 32.6M | 27.6M | 35.3M | -13.9M | -11.4M | 500K |
| Interest Income | n/a | n/a | 33.7M | 14.72M | 22.57M | 54.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 489.32M | 1.16B | 1.88B | 1.44B | 759.26M | -111.83M | 909.37M | 694.29M | 715.4M | 692.18M | 683.33M | 582.22M | 710.36M | 809.8M | 679M | 188.92M | 431.9M | 592.18M | 518.28M | 385.56M | 304.98M | 47.28M | 17.55M | -109.29M | 610.13M | 231.2M | 272.3M | 308.4M | 362.6M | 355.6M | 219.8M | 146M | 80.2M | 10.9M | 39M | 33.1M | 39.9M | 3M | -8.4M | -20M |
| Net Income | 392.07M | 903.5M | 1.43B | 1.11B | 584.44M | -200.17M | 716.2M | 401.96M | 522.75M | 497.73M | 498.05M | 399.42M | 506.33M | 598.81M | 479.63M | 123.51M | 301.36M | 407.79M | 388.33M | 253.61M | 207.5M | 25.7M | -610.48M | -73.83M | 357.93M | 124.2M | 145.8M | 163.7M | 202.7M | 202.5M | 111.9M | 81.6M | 44.8M | 8.7M | 10.1M | 3.2M | 15.4M | -2.9M | -28.3M | -10.9M |
| Selling & General & Admin | 2.22B | 2.42B | 2.57B | 2.44B | 2.09B | 2.22B | 2.31B | 2.16B | 2.05B | 1.99B | 1.96B | 1.87B | 1.85B | 1.89B | 1.56B | 1.31B | 1.61B | 1.52B | 1.36B | 1.2B | 1.21B | 1.11B | 1.02B | 1.16B | 1.16B | 866.9M | 756.8M | 712.2M | 604.4M | 574.2M | 488M | 314.3M | 225.8M | 174.1M | 162.1M | 170.2M | 178.8M | 125.7M | 125M | 122.1M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 301.63M | 261.25M | 187.38M | 195.12M | 189.06M | 189.79M | -6.87M | 153.6M | 159.19M | -3M | 156.05M | -4.28M | 115.35M | 103.48M | 77.35M | 172.54M | -19.69M | 66.72M | 51.19M | 47.48M | 58.88M | 86.75M | 71.52M | 127.72M | 90.25M | 95.6M | 52M | 102.6M | 37M | 35.2M | 73M | 17.5M | 14.7M | 12.7M | 12.5M | 10.5M | 10.8M | 4M | 5.7M | 4.9M |
| Operating Expenses | 2.52B | 2.68B | 2.76B | 2.64B | 2.28B | 2.41B | 2.5B | 2.32B | 2.21B | 2.14B | 2.12B | 2B | 1.96B | 2B | 1.63B | 1.48B | 1.86B | 1.59B | 1.41B | 1.25B | 1.27B | 1.2B | 1.09B | 1.28B | 1.25B | 962.5M | 808.8M | 814.8M | 641.4M | 609.4M | 561M | 331.8M | 240.5M | 186.8M | 174.6M | 180.7M | 189.6M | 129.7M | 130.7M | 127M |
| Interest Expense | 269.83M | 328.72M | 185.65M | 131.73M | 137.21M | 203.74M | 214.77M | 156.97M | 150.72M | 135.4M | 115.98M | 114.43M | 101.88M | 105.97M | 76.57M | 83.28M | 99.86M | n/a | 90.56M | 91.83M | 103.2M | n/a | 152.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 27.15B | 31.64B | 35.05B | 32.91B | 27.76B | 28.02B | 28.47B | 25.77B | 22.89B | 22.39B | 21.89B | 20.57B | 19.63B | 20.44B | 17.96B | 14.41B | 16.34B | 15.29B | 12.96B | 10.67B | 10.2B | 8.46B | 7.22B | 9.89B | 12.18B | 8.97B | 7.99B | 7.39B | 6.13B | 5.5B | 4.39B | 2.35B | 1.52B | 1.01B | 938.3M | 897.6M | 971.1M | 576.3M | 541M | 533.6M |
| Income Tax | 95.81M | 254.99M | 448.99M | 325.91M | 172.79M | 88.34M | 187.8M | 287.13M | 190.67M | 191.7M | 184.94M | 182.34M | 203.64M | 210.49M | 199.38M | 65.42M | 130.43M | 180.7M | 128.46M | 131.25M | 96.44M | 21.21M | 6.17M | -34.19M | 248.19M | 101.8M | 115M | 131.6M | 144.7M | 153.1M | 91.2M | 64.4M | 30M | 2.2M | 22.5M | 24.4M | 19.9M | -11M | 16.9M | -9.1M |
| Shares Outstanding (Basic) | 53.28M | 56.36M | 64.84M | 72.47M | 77.99M | 83.57M | 87.48M | 88.68M | 90.96M | 94.61M | 98.67M | 102.56M | 109.24M | 114.03M | 118M | 119.8M | 120.77M | 123.18M | 121.67M | 117.82M | 113.11M | 100.14M | 99.79M | 95.88M | 98.33M | 102.64M | 95.4M | 98.02M | 100.85M | 96.16M | 93.27M | 61.53M | 50.25M | 29.29M | 23.64M | 22M | 22.73M | 13.39M | 12.7M | 12.82M |
| Shares Outstanding (Diluted) | 53.8M | 57.03M | 65.45M | 73.39M | 78.64M | 83.57M | 88.44M | 89.77M | 92.03M | 95.69M | 99.95M | 103.7M | 111.08M | 115.93M | 119.58M | 120.49M | 121.42M | 124.43M | 123.18M | 124.08M | 124.56M | 100.92M | 101.07M | 95.88M | 100.54M | 103.5M | 97.11M | 99.82M | 102.37M | 102.25M | 100.81M | 70.61M | 52.21M | 29.29M | 23.64M | 22M | 22.73M | 13.39M | 12.7M | 12.82M |
| EPS (Basic) | 7.36 | 16.03 | 22.01 | 15.29 | 7.49 | -2.4 | 8.19 | 4.53 | 5.75 | 5.26 | 5.05 | 3.89 | 4.64 | 5.25 | 4.06 | 1.03 | 2.50 | 3.31 | 3.19 | 2.15 | 1.83 | 0.26 | -6.12 | -0.77 | 3.64 | 1.21 | 1.53 | 1.67 | 2.01 | 2.11 | 1.20 | 1.31 | 0.80 | 0.14 | 0.22 | -0.1 | 0.44 | -0.22 | -2.23 | -0.85 |
| EPS (Diluted) | 7.29 | 15.84 | 21.80 | 15.10 | 7.43 | -2.4 | 8.10 | 4.48 | 5.68 | 5.20 | 4.98 | 3.85 | 4.56 | 5.17 | 4.01 | 1.03 | 2.48 | 3.28 | 3.16 | 2.09 | 1.75 | 0.25 | -6.04 | -0.77 | 3.56 | 1.20 | 1.50 | 1.64 | 1.98 | 2.02 | 1.16 | 1.22 | 0.77 | 0.14 | 0.22 | -0.1 | 0.44 | -0.22 | -2.23 | -0.85 |
| EBITDA | 922.15M | 1.67B | 2.26B | 1.78B | 1.1B | 343.29M | 1.38B | 1.16B | 1.06B | 989.12M | 1.04B | 917.29M | 927.59M | 1.03B | 837.98M | 342.2M | -427.87M | 788.9M | 689.03M | 549.33M | 483.17M | 315.83M | 246.31M | 361.97M | 883.59M | 441.8M | 407.6M | 481.3M | 440.1M | 458.4M | 285.8M | 201.4M | 118.5M | 47.1M | 45.1M | 38.1M | 46.1M | -9.9M | -5.7M | 5.4M |
| Depreciation & Amortization | 162.99M | 181.12M | 187.38M | 195.12M | 189.06M | 189.79M | 186.38M | 153.6M | 159.19M | 155.75M | 156.05M | 131.14M | 115.35M | 103.48M | 77.35M | 67.03M | 69.29M | 90.25M | 70.98M | 58.02M | 65.67M | 73.91M | 78.78M | 132.16M | 99.48M | 78.6M | 55.1M | 47.1M | 39.5M | 35.2M | 29.8M | 19.9M | 14.7M | 12.7M | 12.5M | 10.5M | 10.8M | 4M | 5.7M | 4.9M |