Asahi Group Ltd. (ASBRF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Asahi Group Ltd.

OTC: ASBRF · Real-Time Price · USD
12.31
0.06 (0.49%)
At close: Oct 03, 2025, 2:42 PM
11.80
-4.14%
Pre-market: Oct 03, 2025, 09:51 AM EDT

Asahi Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
182.28B 216.54B 211.01B 189.29B 219.19B 211.62B 216.4B 235.4B 219.81B 227.06B 205.99B 191.01B 174.55B 158.46B 199.83B 179.52B 188.22B 164.82B
Depreciation & Amortization
118.34B 118.59B 157.94B 157.68B 155.99B 151.95B 147.99B 145.94B 142.32B 142.12B 140.42B 137.64B 136.75B 135.43B 134.81B 137.49B 134.16B 128.1B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
101.29B 76.85B -8.49B -56.32B -59.51B -51.12B 16.44B 1.71B -1.04B 3.56B 35.54B 5.48B 18.28B 453M 8.98B 29.36B 35.3B 13.46B
Other Non-Cash Items
38.02B 13.76B 30.46B 17.16B 29.4B 45.14B -18.12B -46.44B -56.85B -95.77B -74.75B -38.51B -35.3B 22.85B 8.76B 15.53B 19.13B -14.63B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
114.6B 117.8B 4.31B -49.02B -52.53B -75.43B 1.28B -14.88B -33.79B -32.75B -5.67B -21.51B -6.09B -22.91B -5.59B 21.54B 33.13B 13.96B
Operating Cash Flow
453.25B 466.69B 403.72B 315.11B 352.05B 333.27B 347.55B 320.02B 271.49B 240.67B 265.99B 268.64B 269.9B 293.83B 337.81B 354.08B 374.63B 292.26B
Capital Expenditures
-76.53B -83.23B -117.05B -123.37B -146.43B -135.71B -128.4B -123.88B -103.75B -103.83B -99.84B -98.86B -93.77B -93.02B -92.64B -91.94B -93.1B -91.06B
Cash Acquisitions
-45.79B -1.69B -19.27B -13.3B 5.76B 8.12B 3.58B -3.99B -25.26B -13.07B 9.1B 8.83B 11.96B -16.12B 36.77B 38.61B 38.19B -1,105.2B
Purchase of Investments
n/a -316M -2.03B -2.84B -2.86B -2.94B -1.29B -602M -640M -317M -552M -435M -645M -711M -464M -549M -9.47B -9.45B
Sales Maturities Of Investments
n/a 1.64B 2.82B 2.95B 3.22B 1.71B 3.39B 9.8B 9.7B 9.9B 8.48B 25.55B 25.52B 25.63B 30.16B 6.73B 16.57B 16.28B
Other Investing Acitivies
11.27B 11.89B 11.59B -8.47B -7.07B 3.16B 5.01B 8.3B 10.3B 11.33B 13.63B 6.32B 7.84B -12.87B 36.32B 41.2B 36.89B 55.53B
Investing Cash Flow
-111.06B -66.42B -118.67B -139.77B -142.11B -125.65B -117.71B -110.37B -109.64B -95.99B -69.19B -51.52B -39.93B -71.25B -14.35B -34.69B -39.86B -1,176.7B
Debt Repayment
-86.44B -231.65B -79.12B -121.52B -16.49B 128.46B 110.32B 209.3B 75.95B -64.12B -134.67B -234.84B -290.53B -17.61B 201.03B 254.19B 361.93B 1,391.3B
Common Stock Repurchased
-30.01B -30.02B -30.02B -30M -29M -29M -25M -21M -19M -263M -263M -264M -266M -25M -26M -24M -314M -308M
Dividend Paid
-33.44B -33.44B -66.37B -66.37B -61.31B -61.31B -57.76B -57.76B -57.26B -57.26B -55.74B -55.74B -55.23B -55.23B -54.22B -148.9B -145.82B -145.82B
Other Financial Acitivies
-175.13B -89.71B -97.26B -40.81B -164.31B -280.56B -279.28B -323.42B -182.93B -29.28B -28.89B 52.2B 101.28B -155.07B -467.11B -600.74B -859.47B -636.99B
Financial Cash Flow
-325.02B -384.82B -272.78B -228.73B -242.14B -213.43B -226.75B -171.91B -164.25B -150.92B -219.56B -238.63B -244.74B -227.94B -320.32B -392.64B -392.66B 859.19B
Net Cash Flow
n/a -7.86B -1.4B -36.26B -210M 23.93B 22.51B 50.46B 7.96B -3.02B -15.3B -9.93B -5.16B -6.74B 4.28B -68.47B -45.15B -9.32B
Free Cash Flow
376.72B 383.46B 286.67B 191.74B 205.63B 197.57B 219.15B 196.14B 167.74B 136.85B 166.15B 169.79B 176.13B 200.82B 245.18B 262.13B 281.53B 201.2B