AGC Inc. (ASGLY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

AGC Inc.

OTC: ASGLY · Real-Time Price · USD
5.77
0.02 (0.35%)
At close: Jun 06, 2025, 3:44 PM

C Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-73B 49.95B 107.47B -7.5B 6.89B 40.73B 58.51B 190.18B 230.51B 220.25B 210.04B 216.2B 137.8B 85.33B
Depreciation & Amortization
181.01B 178.46B 175.35B 179.07B 181.34B 185.36B 185.66B 182.41B 177.33B 170.85B 166.76B 158.38B 151.12B 145.73B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
46.84B 46.09B 9.59B 15.46B 12.25B 13.27B -4.18B 13.99B 9.41B 8.29B 17.95B -3.45B -11.47B -5.46B
Other Non-Cash Items
224.13B 85.84B -29.02B 86.07B 68.38B 58.32B 58.41B -37.98B -61.19B -37.01B -19.39B -42.71B 7.38B 11.35B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
34.61B 37.13B -41.24B -52.35B -73.06B -97.47B -85.44B -85.29B -65.94B -58.35B -30.7B -26.28B -13.38B 9.9B
Operating Cash Flow
265.39B 250B 212.55B 205.28B 183.55B 186.94B 217.15B 249.32B 280.71B 295.74B 326.71B 305.6B 282.92B 252.31B
Capital Expenditures
-225.69B -216.61B -213.53B -226.75B -226.05B -234.28B -223.92B -199.78B -213.61B -201.4B -210.57B -219.02B -204.61B -204.62B
Cash Acquisitions
24.58B 26.08B 4.33B -14.83B 4.29B 18.61B 18.22B 36.82B 65.08B 51.03B 50.9B 50.75B -23.3B -25.62B
Purchase of Investments
-2.2B -2.21B -2.26B -7.3B -7.54B -10.75B -20.52B -19.56B -30.71B -37.71B -42.11B -39.82B -35.56B -33.4B
Sales Maturities Of Investments
35.23B 39.45B 35.03B 37.84B 51.9B 53.4B 68.65B 77.02B 76.62B 75.79B 73.04B 56.44B 47.32B 37.02B
Other Investing Acitivies
-1.58B -1.86B -3.22B 15.54B 10.75B 11.14B 12.58B -1.77B 4.91B 5.53B 4.95B -329M -2.17B -1.46B
Investing Cash Flow
-169.67B -155.16B -179.66B -195.5B -166.66B -161.88B -145.31B -107.58B -98.02B -107.07B -123.79B -151.98B -218.32B -228.08B
Debt Repayment
-77.52B -55.5B 37.73B -13.35B 2.53B 57M -37.05B -129.14B -141.99B -128.17B -141.95B -15.37B 27.21B 251.42B
Common Stock Repurchased
-19.77B -38.58B -50.02B -50.02B -31.51B -11.78B -342M -344M -347M -589M -586M -583M -580M -12M
Dividend Paid
-44.94B -44.94B -45.98B -45.98B -46.63B -46.63B -52.16B -52.16B -46.6B -46.6B -31.05B -31.05B -26.59B -26.59B
Other Financial Acitivies
-19.5B -44.94B -49.75B -4.69B -32.5B -13.23B 11.35B 17.86B -16.92B -61.91B -78.68B -173.99B -207.99B -152.96B
Financial Cash Flow
-161.74B -183.97B -108.02B -114.04B -108.11B -71.58B -78.21B -163.78B -205.85B -237.27B -252.26B -220.98B -207.96B 71.85B
Net Cash Flow
-59.96B -79.07B -63.95B -100.23B -86.71B -36.33B 13.89B 12.14B 7.48B -31B -40.29B -59.51B -134.53B 106.05B
Free Cash Flow
39.7B 33.39B -985M -21.47B -42.51B -47.34B -6.78B 49.55B 67.1B 94.35B 116.14B 86.58B 78.31B 47.69B