Amtech Systems Inc. (ASYS)
5.00
0.01 (0.20%)
At close: Mar 28, 2025, 3:59 PM
4.82
-3.60%
After-hours: Mar 28, 2025, 04:04 PM EDT
Amtech Systems Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
| Revenue | 101.21M | 113.31M | 106.3M | 85.2M | 65.46M | 85.03M | 176.43M | 164.52M | 120.31M | 104.88M | 56.5M | 34.8M | 81.54M | 246.71M | 120.02M | 52.97M | 80.3M | 45.98M | 40.45M | 27.9M | 19.3M | 19.43M | 20.53M | 22.85M | 19.03M | 14.8M | 16.2M | 11.1M | 8.4M | 6.9M | 10.6M | 8.3M | 27.9M | 31.5M | 29.6M | 22.2M | 10.8M | 3.6M |
| Cost of Revenue | 64.98M | 77.76M | 66.79M | 50.67M | 41.02M | 51.68M | 121.27M | 112.58M | 86.25M | 77.88M | 44.88M | 30.48M | 72.35M | 156.05M | 77.31M | 37.95M | 57.34M | 33.17M | 29.87M | 20.23M | 15.35M | 14.6M | 15.72M | 15.97M | 12.1M | 10.3M | 11.7M | 7.4M | 5.3M | 4.4M | 8.3M | 6.2M | 24.9M | 27.6M | 25.2M | 17.5M | 8.7M | 2.4M |
| Gross Profit | 36.23M | 35.55M | 39.51M | 34.53M | 24.44M | 33.36M | 55.16M | 51.93M | 34.06M | 27.01M | 11.63M | 4.31M | 9.19M | 90.66M | 42.71M | 15.02M | 22.96M | 12.81M | 10.57M | 7.67M | 3.95M | 4.84M | 4.82M | 6.88M | 6.92M | 4.5M | 4.5M | 3.7M | 3.1M | 2.5M | 2.3M | 2.1M | 3M | 3.9M | 4.4M | 4.7M | 2.1M | 1.2M |
| Operating Income | -6.73M | -14.97M | 4.82M | 3.73M | 2.74M | 7.14M | 1.92M | 10.43M | -7.91M | -13.52M | -13.09M | -19.99M | -32.98M | 38.28M | 15.91M | -1.94M | 3.8M | 1.74M | 1.64M | -138.3K | -2.1M | -245.42K | 77.13K | 1.58M | 1.98M | 600K | -900K | 100K | 200K | 200K | 400K | 300K | -1.2M | 800K | 200K | 1.4M | 400K | -300K |
| Interest Income | 57K | 366K | 1.5M | 53K | 162K | 852K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -7.51M | -15.18M | 18.79M | 3.43M | -3.12M | 5.77M | 5.53M | 9.83M | -5.45M | -4.81M | -13.05M | -19.85M | -32.92M | 38.31M | 15.71M | -2.01M | 4.55M | 2.08M | 1.6M | -174.14K | -2.1M | -209.68K | 168.17K | 1.82M | 2.08M | 600K | -900K | 300K | 400K | 300K | 100K | 600K | -2M | -1M | 100K | 1.5M | 500K | 300K |
| Net Income | -8.49M | -12.58M | 17.37M | 1.51M | -3.91M | 3.13M | 5.3M | 9.13M | -7.01M | -7.77M | -13.05M | -20.07M | -23.03M | 22.88M | 9.56M | -1.59M | 2.86M | 2.42M | 1.32M | -259K | -3.17M | -99.68K | 118.17K | 463.08K | 1.33M | 400K | -600K | 200K | 500K | 300K | 100K | 500K | -1.5M | -900K | n/a | 900K | 300K | 200K |
| Selling & General & Admin | 33.81M | 42M | 28.3M | 24.74M | 21.4M | 24.26M | 37.53M | 35.13M | 33.97M | 33.03M | 18.42M | 16.83M | 23.05M | 43.74M | 24.07M | 14.77M | 17.71M | 10.51M | 8.31M | 7.18M | 5.52M | 4.43M | 4.42M | 4.92M | 4.17M | 3.3M | 4.6M | 3.1M | 2.4M | 2M | 1.2M | 1.7M | 4.1M | 3.7M | 3.9M | 3.1M | 1.6M | 1M |
| Research & Development | 4.19M | 7.31M | 6.39M | 5.98M | 3.31M | 3.07M | 7.8M | 6.37M | 8M | 6.92M | 6.29M | 6.59M | 13.69M | 5.78M | 2.12M | 509K | 1.09M | 564K | 437K | 626.96K | 531.61K | 650.05K | 317.38K | 382.19K | 476.98K | 300K | 400K | 300K | 300K | 200K | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 4.95M | 1.21M | 387K | 284K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 294.12K | 300K | 400K | 200K | 200K | 100K | 100K | 100K | 100K | 200K | 300K | 200K | 100K | 200K |
| Operating Expenses | 43.81M | 50.52M | 34.69M | 30.72M | 24.71M | 27.33M | 45.34M | 41.51M | 41.97M | 39.95M | 24.71M | 23.42M | 36.75M | 52.38M | 26.19M | 15.28M | 18.8M | 11.07M | 8.75M | 7.81M | 6.05M | 5.08M | 4.74M | 5.3M | 4.94M | 3.9M | 5.4M | 3.6M | 2.9M | 2.3M | 1.9M | 1.8M | 4.2M | 3.9M | 4.2M | 3.3M | 1.7M | 1.2M |
| Interest Expense | 557K | 520K | 1.5M | 291K | n/a | n/a | 489K | n/a | 417K | 100K | n/a | n/a | 66K | 30K | 196K | 71K | 745K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 600K | 400K | 200K | 300K | 400K | 500K | 300K | 600K | 500K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 107.94M | 128.28M | 101.48M | 81.39M | 65.73M | 79.01M | 166.6M | 154.09M | 128.22M | 117.82M | 69.59M | 53.91M | 109.09M | 208.43M | 103.5M | 53.23M | 76.14M | 44.24M | 38.62M | 28.04M | 21.4M | 19.68M | 20.46M | 21.28M | 17.05M | 14.2M | 17.1M | 11M | 8.2M | 6.7M | 10.2M | 8M | 29.1M | 31.5M | 29.4M | 20.8M | 10.4M | 3.6M |
| Income Tax | 975K | -2.6M | 1.42M | 1.93M | 791K | 2.63M | 220K | 1.74M | 3.1M | 1.91M | 1.24M | 1.86M | -5.32M | 16.19M | 6.15M | -420K | 1.69M | -340K | 280K | 84.86K | 1.06M | -110K | 50K | 670K | 750K | 200K | -300K | 100K | 200K | 100K | 300K | 100K | -500K | -100K | 100K | 600K | 200K | 100K |
| Shares Outstanding (Basic) | 14.21M | 14.06M | 14.01M | 14.19M | 14.16M | 14.24M | 14.83M | 13.38M | 13.17M | 11.96M | 9.73M | 9.51M | 9.47M | 9.48M | 9.02M | 9.02M | 8.72M | 5.42M | 3.13M | 2.71M | 2.7M | 2.69M | 2.68M | 2.66M | 2.16M | 2.11M | 2.11M | 1.67M | 2.5M | 1.9M | 1M | 961.54K | 1.03M | 1.02M | 833.33K | 918.37K | 1.25M | 1.11M |
| Shares Outstanding (Diluted) | 14.21M | 14.06M | 14.18M | 14.34M | 14.16M | 14.24M | 15.06M | 13.5M | 13.17M | 12.02M | 9.73M | 9.53M | 9.47M | 9.76M | 9.24M | 9.02M | 8.85M | 5.5M | 3.48M | 2.71M | 2.7M | 2.69M | 2.77M | 2.82M | 2.34M | 2.19M | 2.11M | 1.67M | 2.5M | 1.9M | 1M | 1M | 1.03M | 1.02M | 833.33K | 918.37K | 1.25M | 1.11M |
| EPS (Basic) | -0.6 | -0.89 | 1.24 | 0.11 | -0.28 | 0.22 | 0.36 | 0.68 | -0.53 | -0.65 | -1.34 | -2.11 | -2.43 | 2.41 | 1.06 | -0.18 | 0.33 | 0.45 | 0.40 | -0.1 | -1.17 | -0.04 | 0.04 | 0.17 | 0.61 | 0.17 | -0.28 | 0.12 | 0.20 | 0.12 | 0.10 | 0.52 | -1.46 | -0.88 | 0.02 | 0.98 | 0.24 | 0.18 |
| EPS (Diluted) | -0.6 | -0.89 | 1.22 | 0.11 | -0.28 | 0.22 | 0.35 | 0.68 | -0.53 | -0.65 | -1.34 | -2.11 | -2.43 | 2.34 | 1.04 | -0.18 | 0.32 | 0.44 | 0.38 | -0.1 | -1.17 | -0.04 | 0.04 | 0.16 | 0.56 | 0.17 | -0.28 | 0.12 | 0.20 | 0.12 | 0.10 | 0.50 | -1.46 | -0.88 | 0.02 | 0.98 | 0.24 | 0.18 |
| EBITDA | -3.92M | -9.65M | 6.55M | 5.21M | 810K | 7.15M | 9.37M | 12.92M | -4.93M | -12.94M | -10.64M | -16.44M | -24.7M | 41.12M | 18.28M | 1.3M | 5.89M | 2.45M | 2.47M | 431K | -1.59M | 238.57K | 524.45K | 1.95M | 2.28M | 900K | -500K | 300K | 400K | 300K | 500K | 400K | -1.1M | 1M | 500K | 1.6M | 500K | -100K |
| Depreciation & Amortization | 3.03M | 5.01M | 1.73M | 1.4M | 1.08M | 1.13M | 1.05M | 2.49M | 2.97M | 3.36M | 2.41M | 2.67M | 2.86M | 2.81M | 1.76M | 1.56M | 1.34M | 706K | 642K | 674.62K | 510.27K | 484K | 447.32K | 376.31K | 294.12K | 300K | 400K | 200K | 200K | 100K | 100K | 100K | 100K | 200K | 300K | 200K | 100K | 200K |