Atlas Copco AB (ATLPF)

AI Score

Unlock

14.67

-1.05 (-6.67%)

At close: Apr 21, 2025, 3:14 PM

Atlas Copco AB Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	176.77B	175.74B	177.12B	175.68B	172.66B	167.76B	161.35B	151.1B	141.32B	130.8B	120.55B	114.98B	110.91B	107.12B	104.14B	100.71B	99.79B	101.37B	103.19B	104.67B	103.76B	101.76B	98.76B	97.64B	95.36B	100.91B	105.73B	110.3B	116.42B	111.81B	109.84B	106.25B	101.36B	100.69B	99.88B	100.55B
Cost of Revenue	101.03B	99.39B	100.42B	99.23B	97.55B	95.33B	92.06B	87.01B	81.94B	76.04B	70.03B	66.54B	64.38B	62.21B	60.76B	59.4B	58.61B	59.16B	59.82B	59.67B	59.02B	58.06B	56.08B	55.59B	54.14B	57.8B	61.14B	64.06B	68.11B	65.42B	64.85B	63.64B	61.24B	61.21B	60.5B	60.68B
Gross Profit	75.74B	76.35B	76.69B	76.45B	75.12B	72.44B	69.29B	64.09B	59.38B	54.76B	50.53B	48.44B	46.53B	44.91B	43.38B	41.31B	41.18B	42.21B	43.37B	45B	44.73B	43.7B	42.67B	42.05B	41.22B	43.1B	44.59B	46.24B	48.32B	46.39B	44.99B	42.6B	40.12B	39.48B	39.38B	39.87B
Operating Income	38.1B	38.2B	38.98B	38.83B	38.12B	35.81B	34.08B	32.17B	30.22B	28.65B	26.28B	24.92B	23.56B	22.68B	21.44B	19.41B	19.15B	19.4B	20.48B	21.97B	21.9B	21.93B	21.35B	21.4B	21.19B	21.76B	22.76B	23.32B	24.2B	23.8B	22.55B	21.34B	19.8B	18.79B	19.08B	19.38B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12M	12M	12M	12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	37.8B	36.65B	37.4B	37.15B	36.44B	35.23B	33.75B	32.03B	30.04B	28.67B	26.17B	24.74B	23.41B	22.45B	21.2B	19.16B	18.82B	19.1B	20.19B	21.68B	21.57B	21.93B	21.32B	21.24B	20.84B	20.86B	21.75B	22.15B	23.13B	22.86B	21.5B	20.3B	18.8B	17.78B	18.1B	18.53B
Net Income	29.78B	28.76B	29.39B	28.69B	28.04B	27.31B	26.05B	24.79B	23.48B	22.31B	20.34B	19.23B	18.13B	17.44B	16.5B	15.06B	14.78B	14.91B	15.71B	16.66B	16.52B	17.4B	16.75B	105.45B	106.16B	105.15B	105.8B	17.11B	16.68B	14.95B	13.91B	13.02B	11.93B	10.51B	10.93B	11.39B
Selling & General & Admin	31.1B	30.82B	30.87B	30.65B	30.04B	29.13B	27.99B	25.62B	23.59B	21.87B	20.36B	19.69B	19.46B	18.63B	18.17B	17.82B	17.83B	18.55B	18.91B	19.42B	19.34B	18.66B	18.25B	17.84B	17.21B	18.01B	18.55B	19.17B	20.14B	19.64B	19.41B	18.7B	17.87B	17.57B	16.99B	16.98B
Research & Development	7.07B	7.06B	7.08B	6.92B	6.69B	6.48B	6.15B	5.76B	5.39B	4.98B	4.63B	4.33B	4.13B	3.93B	3.84B	3.76B	3.76B	3.8B	3.8B	3.75B	3.63B	3.49B	3.33B	3.28B	3.17B	3.41B	3.57B	3.62B	3.72B	3.41B	3.27B	3.17B	3.1B	3.2B	3.28B	3.29B
Other Expenses	-651M	143M	-129M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-81M	-22M	131M	128M	521M	736M	316M	191M	-38M	-245M	118M	156M	34M	-82M	-285M
Operating Expenses	37.65B	38.15B	37.72B	37.62B	36.99B	36.24B	34.83B	31.55B	28.79B	26.67B	24.82B	24.08B	23.53B	21.94B	21.66B	21.62B	21.75B	22.87B	22.95B	23.09B	22.89B	22.06B	21.62B	20.95B	20.33B	20.89B	21.37B	22.47B	23.66B	22.75B	22.59B	21.42B	20.47B	20.92B	20.53B	20.73B
Interest Expense	50M	303M	396M	396M	487M	234M	137M	137M	68M	68M	93M	157M	177M	177M	172M	179M	202M	202M	226M	234M	292M	292M	202M	123M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	20.35B	20.02B	20.03B	19.73B	19.39B	18.83B	17.98B	16.81B	15.63B	14.42B	13.41B	12.71B	12.18B	11.74B	11.46B	11.11B	11.33B	11.66B	11.91B	12.29B	12.12B	11.92B	11.69B	11.48B	11.15B	11.39B	11.69B	11.99B	12.42B	12.11B	11.83B	11.44B	11.04B	10.97B	10.79B	10.9B
Cost & Expenses	138.67B	137.54B	138.14B	136.85B	134.54B	131.57B	126.9B	118.55B	110.73B	102.71B	94.84B	90.62B	87.92B	84.15B	82.42B	81.02B	80.36B	82.03B	82.77B	82.76B	81.92B	80.12B	77.7B	76.53B	74.47B	78.69B	82.51B	86.53B	91.77B	88.16B	87.44B	85.06B	81.71B	82.13B	81.03B	81.41B
Income Tax Expense	8.01B	7.88B	7.99B	8.45B	8.39B	7.9B	7.69B	7.23B	6.56B	6.36B	5.83B	5.51B	5.28B	5.01B	4.7B	4.1B	4.04B	4.19B	4.46B	5B	5.03B	4.52B	4.43B	4.54B	4.51B	5.48B	5.83B	6.03B	6.37B	6.04B	5.74B	5.44B	5.02B	7.26B	7.17B	7.14B
Shares Outstanding (Basic)	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.87B	4.86B	4.86B	4.86B	4.88B	4.86B	4.86B	4.85B	4.86B	4.86B	4.85B	4.85B	4.93B	4.86B	4.85B	4.86B	4.88B	4.87B	4.86B	4.86B
Shares Outstanding (Diluted)	4.88B	4.88B	4.88B	4.88B	4.88B	4.88B	4.88B	4.88B	4.88B	4.87B	4.87B	4.88B	4.88B	4.88B	4.88B	4.88B	4.87B	4.87B	4.86B	4.87B	4.88B	4.86B	4.86B	4.85B	4.86B	4.86B	4.86B	4.86B	4.87B	4.86B	4.86B	4.86B	4.87B	4.87B	4.86B	4.86B
EPS (Basic)	6.11	5.90	6.03	5.88	5.75	5.60	5.34	5.09	4.82	4.58	4.18	3.95	3.73	3.59	3.40	3.11	3.05	3.08	3.24	3.43	3.40	3.58	3.45	21.73	21.88	21.46	21.59	3.31	3.22	3.44	3.23	3.05	2.83	2.18	2.26	2.35
EPS (Diluted)	6.11	5.90	6.03	5.88	5.75	5.60	5.34	5.08	4.81	4.57	4.16	3.94	3.72	3.58	3.39	3.09	3.03	3.06	3.23	3.43	3.40	3.58	3.45	21.69	21.84	21.41	21.54	3.29	3.20	3.43	3.21	3.04	2.82	2.17	2.26	2.34
EBITDA	45.61B	44.67B	45.69B	45.18B	44.29B	42.67B	40.74B	38.52B	36.3B	34.4B	31.69B	30.22B	28.73B	27.54B	26.19B	24.39B	24.37B	24.63B	25.66B	26.98B	26.75B	26.63B	25.64B	25.69B	25.49B	24.89B	26.6B	27.16B	28.1B	28.9B	27.24B	25.93B	24.27B	23.36B	23.68B	24B
EBIT	38.17B	37.5B	38.28B	38B	37.36B	36.08B	34.34B	32.43B	30.48B	28.9B	26.52B	25.16B	23.8B	22.75B	21.51B	19.48B	19.22B	19.4B	20.48B	21.97B	21.9B	22.31B	21.73B	21.79B	21.57B	21.93B	21.67B	20.84B	20.29B	19.79B	19.87B	20.04B	19.92B	19.11B	19.35B	19.65B
Depreciation & Amortization	8.32B	8.05B	8.34B	8.06B	7.76B	7.42B	7.06B	6.67B	6.33B	6.01B	5.78B	5.63B	5.47B	5.33B	5.23B	5.18B	5.19B	5.13B	5.07B	4.91B	4.7B	4.32B	3.9B	3.91B	3.92B	4.34B	5.04B	5.05B	5.11B	5.03B	4.61B	4.51B	4.39B	4.29B	4.33B	4.35B