ATS Corporation

AI Score

0

Unlock

26.69
0.20 (0.76%)
At close: Jan 15, 2025, 12:05 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Net Income 193.74M 127.70M 121.39M 64.10M 52.95M 70.76M 47.21M 35.03M 39.60M 38.90M 49.42M 41.07M 44.02M 27.86M 12.16M 48.02M -23.42M -85.02M -69.29M 9.30M -2.25M 2.34M 12.59M 46.19M 35.70M 37.20M 27.40M 19.60M 19.20M 7.70M 3.90M
Depreciation & Amortization 141.17M 125.49M 115.42M 70.92M 71.40M 42.39M 36.67M 34.56M 39.36M 40.52M 18.45M 12.24M 11.96M 10.47M 24.29M 24.87M 22.02M 29.26M n/a n/a n/a 31.07M n/a 25.28M 21.00M 27.00M 13.00M 7.10M 5.50M 3.90M 2.80M
Stock-Based Compensation 11.25M 5.09M 1.36M 864.00K 6.25M 9.85M 8.28M 6.81M 2.64M 4.32M 7.32M 3.79M 4.86M 2.98M 3.27M 2.36M 4.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -143.00M -109.41M -14.30M 77.55M -112.57M 2.46M -26.96M 56.54M -30.81M 3.58M -4.86M n/a n/a n/a n/a n/a 4.88M 16.89M 21.13M -26.29M 2.15M -5.17M 49.88M -66.33M -70.90M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items -19.83M 16.47M 27.89M 777.00K 3.27M -11.59M -6.37M -6.94M -14.79M -7.80M -5.34M -7.05M -51.45M -1.91M 42.55M 7.82M -6.42M 27.99M 96.40M 83.39M 38.49M 5.83M 31.48M 3.17M 4.10M 22.40M -54.60M -29.10M -25.90M -1.80M -2.30M
Deferred Income Tax -29.91M -37.54M -35.61M -29.05M -951.00K 13.72M 866.00K 1.90M -232.00K 1.00M -2.07M 2.66M 2.98M 2.46M -33.17M -2.86M -2.67M 20.30M n/a n/a n/a n/a n/a n/a n/a n/a 10.00M 8.80M 1.40M 1.60M 1.70M
Change in Working Capital -275.64M -109.41M -14.30M 77.55M -112.57M 2.46M -26.96M 56.54M -30.81M 3.58M -4.86M -26.03M -38.40M -3.23M 7.51M -6.59M 4.88M 16.89M 21.13M -26.29M 2.15M -5.17M 49.88M -66.33M -70.90M n/a n/a n/a n/a n/a n/a
Operating Cash Flow 20.78M 127.80M 216.16M 185.16M 20.35M 127.60M 59.69M 127.90M 35.76M 80.52M 62.93M 26.67M -26.03M 38.63M 56.61M 73.63M -1.35M 9.43M 48.24M 66.40M 38.39M 34.07M 93.95M 8.31M -10.10M 86.60M -4.20M 6.40M 200.00K 11.40M 6.10M
Capital Expenditures -88.46M -80.30M -53.27M -31.57M -56.57M -40.92M -25.98M -17.90M -15.66M -17.91M -11.10M -12.50M -7.51M -10.51M -21.93M -14.76M -21.84M -44.98M -42.39M -49.89M -76.00M -37.63M -29.70M -97.15M -27.80M -54.90M -79.60M -33.60M -14.10M -38.70M -6.10M
Acquisitions -276.54M -51.68M -745.02M -68.52M -53.37M -156.35M 2.01M 62.98K 2.20M -359.81M -137.41M n/a n/a -63.83M n/a n/a -3.84M -1.48M 461.00K n/a -650.00K -14.70M -5.32M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.65M n/a -3.47M -8.89M -15.41M -29.12M -5.17M -13.71M -14.98M n/a n/a -15.96M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a 21.49M n/a n/a n/a n/a n/a n/a n/a n/a 5.25M n/a 2.05M 2.31M n/a n/a 31.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies -10.82M 22.95M 817.00K 11.96M 139.00K 5.21M 581.96K -7.98M 16.71M 24.29M 15.16M -4.84M -762.00K -47.03M 328.00K 16.60M 1.59M 1.70M 7.38M 10.26M -1.31M -9.33M n/a -7.90M 600.00K -11.00M -5.60M -500.00K 9.60M -300.00K -1.40M
Investing Cash Flow -341.79M -109.02M -797.47M -88.13M -109.80M -192.06M -23.38M -17.81M 8.87M -346.67M -121.26M -17.23M -3.51M -97.61M -29.15M -10.07M -22.07M -49.92M -48.26M -54.61M -77.95M -61.66M -50.98M -105.05M -27.20M -65.90M -85.20M -34.10M -4.50M -39.00M -7.50M
Debt Repayment -9.47M 33.81M 566.73M -256.56M 221.11M -4.84M -2.00M -4.38M 13.35M 281.61M 2.90M -1.69M -4.14M -3.61M 28.89M -16.34M -46.82M 35.39M 1.81M n/a n/a -3.11M -3.50M -25.10M 6.90M 13.70M 17.00M 100.00K -1.20M 9.00M -7.10M
Common Stock Repurchased -23.83M -33.44M n/a -8.66M -4.79M -39.28M n/a n/a -6.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a -25.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 1.96M 4.51M -35.19M 6.11M 5.99M 2.90M 5.33M 11.48M 8.69M 327.00K 1.01M -993.00K 3.58M -23.87M 19.09M -13.63M -7.69M n/a n/a -26.00K 4.00K 396.00K 70.00K 10.45M 7.30M 9.30M -1.50M -2.80M -2.10M -900.00K -3.50M
Financial Cash Flow 330.72M 4.88M 531.53M -259.12M 222.31M -41.22M 3.33M 7.10M 16.00M 287.85M 21.52M -154.00K 253.00K -27.44M 47.99M 20.03M 57.64M 36.92M -20.08M 575.00K 270.00K -1.87M -2.64M 103.44M 19.20M 25.70M 110.80M 5.30M 21.80M 24.90M 16.00M
Net Cash Flow 10.31M 24.59M -52.19M -171.18M 134.10M -105.61M 43.45M 116.66M 63.51M 27.91M -27.26M 9.18M -27.58M -87.52M 69.42M 85.58M 31.22M -2.35M -21.61M 10.98M -43.78M -30.95M 40.33M 6.70M -18.10M 46.40M 21.40M -22.40M 17.50M -2.70M 14.60M
Free Cash Flow -67.68M 47.50M 162.90M 153.59M -36.22M 86.68M 33.71M 110.00M 20.10M 62.61M 51.82M 14.18M -33.54M 28.12M 34.68M 58.87M -23.19M -35.55M 5.85M 16.51M -37.61M -3.56M 64.26M -88.83M -37.90M 31.70M -83.80M -27.20M -13.90M -27.30M n/a