Auburn National Bancorpor... (AUBN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
21.26
-0.24 (-1.12%)
At close: Jan 15, 2025, 9:47 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | 23.35M | 3.23M | 28.28M | 29.71M | 31.56M | 28.89M | 27.97M | 26.11M | 27.25M | 25.39M | 28.22M | 31.38M | 24.40M | 26.16M | 21.95M | 22.07M | 21.54M | 20.63M | 20.97M | 21.58M | 20.29M | 20.14M | 19.89M | 15.93M | 15.10M | 13.00M | 11.60M | 10.40M |
Cost of Revenue | 8.23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.02M | n/a | -5.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 15.11M | 3.23M | 28.28M | 29.71M | 31.56M | 28.89M | 27.97M | 26.11M | 27.25M | 25.39M | 27.20M | 31.38M | 30.05M | 26.16M | 21.95M | 22.07M | 21.54M | 20.63M | 20.97M | 21.58M | 20.29M | 20.14M | 19.89M | 15.93M | 15.10M | 13.00M | 11.60M | 10.40M |
Operating Income | 6.81M | 15.23M | 9.45M | 9.06M | 12.11M | 14.70M | 15.08M | 15.34M | 15.11M | 15.60M | 15.94M | 16.35M | 17.08M | 20.72M | 20.08M | 29.15M | 31.10M | 28.54M | 24.00M | 21.37M | 19.12M | 20.32M | 22.50M | 22.09M | 17.90M | 16.40M | 15.20M | 14.00M |
Interest Income | 34.37M | 27.17M | 23.99M | 24.34M | 26.06M | 25.57M | 24.53M | 22.73M | 22.72M | 21.45M | 20.92M | 20.90M | 19.23M | 18.90M | 36.83M | 39.13M | 38.82M | 35.62M | 30.02M | 27.18M | 24.94M | 27.75M | 29.88M | 30.23M | 25.50M | 21.70M | 19.70M | 17.80M |
Pretax Income | 618.00K | 12.85M | 9.45M | 9.06M | 12.11M | 11.02M | 11.48M | 11.25M | 10.68M | 10.23M | 9.41M | 8.18M | 5.59M | 4.55M | 2.06M | 8.66M | 9.16M | 8.90M | 8.68M | 8.86M | 7.70M | 7.14M | 6.32M | 4.45M | 4.50M | 5.20M | 4.90M | 4.30M |
Net Income | 1.40M | 10.35M | 8.04M | 7.45M | 9.74M | 8.83M | 7.85M | 8.15M | 7.86M | 7.45M | 7.12M | 6.76M | 5.54M | 5.35M | 2.40M | 6.64M | 6.92M | 6.58M | 6.47M | 6.51M | 5.42M | 5.05M | 4.58M | 3.01M | 2.90M | 3.40M | 3.10M | 2.80M |
Selling & General & Admin | 16.35M | 11.14M | 12.14M | 11.57M | 12.11M | 10.96M | 10.36M | 10.23M | 9.77M | 9.41M | 9.30M | 9.38M | 8.17M | 7.95M | 7.82M | 7.28M | 7.11M | 6.71M | 5.45M | 5.39M | 4.75M | 4.63M | 4.22M | 3.41M | 3.90M | 3.30M | 3.10M | 2.90M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 852.00K | -30.97M | -32.23M | -31.56M | -25.16M | -23.25M | -21.01M | -21.90M | -19.20M | -20.56M | -24.41M | -21.14M | -13.40M | -9.68M | -199.00K | 2.45M | 1.20M | -2.43M | -5.60M | -5.92M | -4.45M | -1.61M | 2.75M | -1.10M | 100.00K | 500.00K | 700.00K |
Operating Expenses | 16.35M | 11.99M | -18.83M | -20.65M | -19.45M | -14.20M | -12.89M | -10.78M | -12.14M | -9.79M | -11.26M | -15.03M | -12.97M | -5.45M | -1.86M | 7.08M | 9.56M | 7.91M | 3.03M | -216.70K | -1.17M | 182.14K | 2.61M | 6.16M | 2.80M | 3.40M | 3.60M | 3.60M |
Interest Expense | 8.05M | 2.38M | 2.52M | 3.86M | 4.18M | 3.68M | 3.59M | 4.08M | 4.43M | 5.36M | 6.54M | 8.17M | 11.48M | 14.57M | 18.02M | 20.49M | 21.94M | 19.64M | 15.32M | 12.51M | 11.42M | 13.18M | 16.04M | 17.64M | 13.40M | 11.20M | 10.30M | 9.70M |
Selling & Marketing Expenses | 15.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 16.35M | 11.99M | -18.83M | -20.65M | -19.45M | -14.20M | -12.89M | -10.78M | -12.14M | -9.79M | 1.02M | -15.03M | -5.64M | -5.45M | -1.86M | 7.08M | 9.56M | 7.91M | 3.03M | -216.70K | -1.17M | 182.14K | 2.61M | 6.16M | 2.80M | 3.40M | 3.60M | 3.60M |
Income Tax | -777.00K | 2.50M | 1.41M | 1.60M | 2.37M | 2.19M | 3.64M | 3.10M | 2.82M | 2.78M | 2.29M | 1.42M | 57.00K | -798.00K | -340.00K | 2.02M | 2.24M | 2.31M | 2.21M | 2.35M | 2.28M | 2.08M | 1.88M | 1.43M | 1.60M | 1.80M | 1.80M | 1.50M |
Shares Outstanding (Basic) | 3.50M | 3.51M | 3.55M | 3.57M | 3.58M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.67M | 3.72M | 3.78M | 3.83M | 3.87M | 3.89M | 3.89M | 3.91M | 3.92M | 3.92M | 3.92M | 3.92M | 4.00M |
Shares Outstanding (Diluted) | 3.50M | 3.51M | 3.55M | 3.57M | 3.58M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.67M | 3.72M | 3.78M | 3.83M | 3.87M | 3.90M | 3.89M | 3.91M | 3.92M | 3.93M | 3.92M | 3.92M | 4.00M |
EPS (Basic) | 0.40 | 2.95 | 2.27 | 2.09 | 2.72 | 2.42 | 2.15 | 2.24 | 2.16 | 2.04 | 1.95 | 1.86 | 1.52 | 1.47 | 0.66 | 1.81 | 1.86 | 1.74 | 1.69 | 1.68 | 1.39 | 1.30 | 1.17 | 0.77 | 0.74 | 0.88 | 0.79 | 0.70 |
EPS (Diluted) | 0.40 | 2.95 | 2.27 | 2.09 | 2.72 | 2.42 | 2.15 | 2.24 | 2.16 | 2.04 | 1.95 | 1.86 | 1.52 | 1.47 | 0.66 | 1.81 | 1.86 | 1.74 | 1.69 | 1.68 | 1.39 | 1.30 | 1.17 | 0.77 | 0.74 | 0.88 | 0.79 | 0.70 |
EBITDA | 2.32M | 14.38M | 10.69M | 10.72M | 13.27M | 11.96M | 12.50M | 12.45M | 11.84M | 11.01M | 10.23M | 9.02M | 6.26M | n/a | n/a | n/a | n/a | n/a | 13.83M | 13.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 1.70M | 1.53M | 1.24M | 1.67M | 1.16M | 938.00K | 1.02M | 1.20M | 1.17M | 780.00K | 827.00K | 837.00K | 665.00K | 902.00K | 705.00K | 1.05M | 439.00K | 865.59K | 1.44M | 1.74M | 2.27M | 1.09M | 327.43K | 504.56K | 500.00K | 500.00K | 400.00K | 600.00K |