2.35
0.00 (0.00%)
At close: Oct 01, 2024, 8:00 PM

Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income -19.17M -24.45M -17.85M -15.6M -18.5M -24.16M
Depreciation & Amortization 1.1M 856K 691K 867K 949.01K 1.59M
Stock-Based Compensation 2.47M 2.11M 1.39M 668K 397.1K 252.82K
Other Working Capital 1.52M -874K 378K -71.91K 536.21K 540.91K
Other Non-Cash Items 3.31M 3.83M 1.24M -54.27K 1.2M 2.55M
Deferred Income Tax -1.32M n/a -2.06M 743.84K 68.69K n/a
Change in Working Capital -1.82M 874K -2M -1.02M 1.23M -120.47K
Operating Cash Flow -15.44M -16.77M -18.59M -14.4M -14.65M -19.89M
Capital Expenditures -3.1M -1.41M -611K -647.01K -823.01K -341.57K
Acquisitions n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a n/a n/a n/a n/a n/a
Investing Cash Flow -3.1M -1.41M -611K -647.01K -823.01K -341.57K
Debt Repayment -5M -16.13M -12.97M -2.18M -1.36M -1.32M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 38.37M 14.86M 10.79M 1.18M 3.25M 20.83M
Financial Cash Flow 43.37M -1.24M 37.83M 26.42M 17.17M 22.15M
Net Cash Flow 24.97M -19.6M 18.61M 11.37M 1.69M 1.91M
Free Cash Flow -18.55M -18.18M -19.2M -15.05M -15.47M -20.24M