Axos Financial Inc. (AX)

AI Score

Unlock

66.14

-0.66 (-0.99%)

At close: Mar 03, 2025, 3:59 PM

65.65

-0.73%

Pre-market: Mar 04, 2025, 05:34 AM EST

Axos Financial Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	1.06B	890.18M	705.34M	632.85M	572.39M	488.54M	439.44M	381.36M	327.35M	229.53M	159.55M	129.34M	98.36M	68.05M	64.97M	31.13M	19.4M	12.03M	11.3M	9.88M	7.72M	6.44M	492K	362K
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.06B	890.18M	705.34M	632.85M	572.39M	488.54M	439.44M	381.36M	327.35M	229.53M	159.55M	129.34M	98.36M	68.05M	64.97M	31.13M	19.4M	12.03M	11.3M	9.88M	7.72M	6.44M	492K	362K
Operating Income	563.63M	431.74M	392.53M	305.74M	262.63M	369.09M	346.28M	306.75M	261.59M	186.28M	130.05M	102.23M	86.08M	68.59M	70.83M	53.47M	52.16M	39.34M	28.21M	18.27M	12.89M	11.42M	9.59M	2.45M
Interest Income	1.66B	1.16B	659.73M	617.86M	622.84M	564.89M	475.07M	387.29M	317.71M	244.36M	172.88M	135.65M	115.73M	92.94M	85.57M	77.78M	63.3M	44.59M	32.71M	22.48M	15.77M	13.51M	11.64M	4.7M
Pretax Income	635.48M	431.74M	339.96M	305.74M	262.63M	212.81M	239.7M	232.69M	204.9M	140.86M	94.27M	68.2M	49.54M	34.17M	35.88M	12.05M	7.01M	5.6M	5.45M	4.76M	3.65M	2.99M	591K	-1.08M
Net Income	450.01M	307.17M	240.72M	215.71M	183.44M	155.13M	152.41M	134.74M	119.29M	82.68M	55.96M	40.29M	29.48M	20.58M	21.13M	7.14M	4.2M	3.32M	3.27M	2.87M	2.17M	1.73M	1.02M	-1.08M
Selling & General & Admin	348.16M	304.82M	286.06M	243.59M	219.96M	210.51M	153.76M	120.42M	98.98M	67.11M	49.46M	45.56M	30.91M	21.42M	12.45M	10.86M	6.18M	3.58M	2.72M	2.71M	2.1M	1.73M	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-763.25M	-167.39M	-570.7M	-529.72M	-329.96M	-246.91M	-44.08M	-36.97M	n/a	n/a	n/a	2.8M	1.54M	6.04M	1.45M	n/a	n/a	n/a	n/a	3.07M	3.26M	9.1M	2.09M
Operating Expenses	477.3M	-458.43M	56.68M	-327.11M	-309.76M	-119.45M	-93.16M	20.95M	17.33M	13.23M	9.51M	11.79M	6.8M	3.9M	2.63M	2.83M	2.18M	1.88M	1.62M	1.23M	5.17M	4.98M	9.1M	2.09M
Interest Expense	694.18M	374.02M	52.57M	79.12M	145.23M	156.28M	106.58M	74.06M	56.7M	45.42M	35.78M	34.03M	36.55M	34.42M	34.95M	41.42M	45.28M	33.74M	22.76M	13.51M	9.24M	8.43M	8.14M	3.54M
Selling & Marketing Expenses	42.8M	37.15M	13.58M	14.21M	14.52M	14.71M	15.5M	9.37M	6.87M	6.06M	3.72M	4.08M	2.7M	1.02M	444K	560K	750K	584K	338K	255K	220K	189K	n/a	n/a
Cost & Expenses	477.3M	-458.43M	56.68M	-327.11M	-309.76M	-119.45M	-93.16M	20.95M	17.33M	13.23M	9.51M	11.79M	6.8M	3.9M	2.63M	2.83M	2.18M	1.88M	1.62M	1.23M	5.17M	4.98M	9.1M	2.09M
Income Tax	185.47M	124.58M	99.24M	90.04M	79.19M	57.67M	87.29M	97.95M	85.6M	58.17M	38.31M	27.91M	20.06M	13.59M	14.75M	4.91M	2.81M	2.28M	2.18M	1.89M	1.47M	1.26M	429K	-1K
Shares Outstanding (Basic)	57.51M	59.69M	59.52M	59.23M	60.79M	61.9M	63.06M	64.85M	64.27M	61.13M	57.52M	52.61M	46.05M	43.05M	35.48M	33.14M	33.04M	33.41M	33.21M	18.11M	18.09M	17.87M	16.32M	14.92M
Shares Outstanding (Diluted)	58.73M	60.57M	60.61M	60.52M	61.44M	62.38M	64.15M	64.94M	64.31M	61.36M	57.82M	54.61M	48.42M	43.43M	37.59M	35.51M	33.5M	33.41M	34.19M	24.64M	20.87M	20.54M	19.43M	14.92M
EPS (Basic)	7.82	5.15	4.04	3.64	3.01	2.51	2.42	2.07	1.85	1.35	0.97	0.75	0.61	0.47	0.58	0.20	0.12	0.09	0.09	0.11	0.11	0.10	0.06	-0.07
EPS (Diluted)	7.66	5.07	3.97	3.56	2.98	2.49	2.38	2.07	1.85	1.34	0.96	0.72	0.58	0.47	0.56	0.19	0.12	0.09	0.09	0.10	0.10	0.09	0.05	-0.07
EBITDA	662.57M	455.13M	375.45M	340.46M	297.62M	229.28M	248.27M	238.79M	209.69M	144.13M	97.14M	70.11M	50.85M	34.79M	36.11M	29.66M	24.07M	n/a	n/a	n/a	n/a	n/a	9.59M	2.45M
Depreciation & Amortization	27.09M	23.39M	35.49M	34.72M	34.99M	16.47M	8.57M	6.09M	4.79M	3.27M	2.87M	1.9M	1.32M	618K	235K	171K	132K	2.22M	2.32M	1.13M	692K	628K	n/a	n/a