American Axle & Manufactu... (AXL)
4.14
-0.17 (-3.94%)
At close: Mar 28, 2025, 3:59 PM
4.25
2.53%
After-hours: Mar 28, 2025, 06:40 PM EDT
American Axle & Manufacturing Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 6.12B | 6.08B | 5.8B | 5.16B | 4.71B | 6.53B | 7.27B | 6.27B | 3.95B | 3.9B | 3.7B | 3.21B | 2.93B | 2.58B | 2.28B | 1.52B | 2.11B | 3.25B | 3.19B | 3.39B | 3.6B | 3.68B | 3.48B | 3.11B | 3.07B | 2.95B | 2.04B |
| Cost of Revenue | 5.38B | 5.46B | 5.1B | 4.43B | 4.13B | 5.63B | 6.13B | 5.15B | 3.22B | 3.27B | 3.17B | 2.73B | 2.53B | 2.13B | 1.88B | 1.55B | 2.97B | 2.97B | 3.32B | 3.08B | 3.13B | 3.14B | 2.99B | 2.7B | 2.54B | 2.48B | 1.81B |
| Gross Profit | 741.4M | 624.3M | 704.9M | 722.7M | 582.7M | 902.6M | 1.14B | 1.12B | 726.1M | 635.4M | 522.8M | 478.7M | 399.7M | 455.1M | 401.7M | -31.1M | -865.2M | 278.4M | -128.6M | 304.7M | 474.5M | 540.3M | 491.7M | 409.7M | 529.9M | 474.9M | 228.1M |
| Operating Income | 241.4M | 146.6M | 243.9M | 240.6M | 188.1M | 426M | 106.4M | 543M | 380.7M | 358.1M | 267.6M | 240.3M | 156.4M | 223.4M | 204.1M | -203.8M | -1.05B | 75.6M | -326M | 105.1M | 284.8M | 346.3M | 311.2M | 241.3M | 259.4M | 242.1M | 50.2M |
| Interest Income | 28.1M | 26.2M | 17M | 10.9M | 11.6M | 5.8M | 2M | 2.9M | n/a | n/a | n/a | n/a | n/a | n/a | 3.8M | 2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 62.8M | -24.5M | 66.3M | 1.2M | -610.3M | -533M | -113.9M | 340M | 299M | 272.7M | 176.7M | 86.3M | 31.5M | 138.1M | 118.8M | -297.1M | -1.12B | 17.6M | -355.5M | 80M | 235.8M | 303.2M | 273.8M | 180.9M | 203.4M | 183.4M | 5.6M |
| Net Income | 35M | -33.6M | 64.3M | 5.9M | -561.1M | -484.1M | -57.5M | 337.1M | 240.7M | 235.6M | 143M | 94.5M | 367.7M | 142.8M | 115.4M | -253.1M | -1.22B | 37M | -222.5M | 56M | 159.5M | 197.1M | 176.1M | 114.9M | 129.2M | 115.6M | 3.5M |
| Selling & General & Admin | 387.1M | 366.9M | 345.1M | 344.2M | 313.9M | 364.7M | 385.7M | 390.1M | 319.2M | 277.3M | 255.2M | 238.4M | 243.3M | 231.7M | 197.6M | 172.7M | 185.4M | 202.8M | 197.4M | 199.6M | 189.7M | 194M | 180.5M | 164.4M | 162.6M | 143.3M | 106.2M |
| Research & Development | n/a | 155.4M | 144M | 116.8M | 117.4M | 144.7M | 146.2M | 161.5M | 139.8M | 113.9M | 103.9M | 103.4M | 123.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 112.9M | -44.6M | 85.7M | 85.8M | 86.6M | 95.4M | -2.2M | -6.8M | 8.8M | 12M | 6.9M | -1.9M | -4.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4M | 107.9M | 89.5M | 71.7M |
| Operating Expenses | 500M | 477.7M | 430.8M | 430M | 400.5M | 460.1M | 485.1M | 465.4M | 319.2M | 277.3M | 255.2M | 238.4M | 243.3M | 231.7M | 197.6M | 172.7M | 185.4M | 202.8M | 197.4M | 199.6M | 189.7M | 194M | 180.5M | 168.4M | 270.5M | 232.8M | 177.9M |
| Interest Expense | 186M | 201.7M | 174.5M | 195.2M | 212.3M | 217.3M | 216.3M | 195.6M | 93.4M | 99.2M | 99.9M | 115.9M | 101.6M | 83.9M | 89M | 84.5M | 70.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.88B | 5.93B | 5.53B | 4.86B | 4.53B | 6.09B | 6.62B | 5.61B | 3.54B | 3.54B | 3.43B | 2.97B | 2.77B | 2.36B | 2.08B | 1.73B | 3.16B | 3.17B | 3.52B | 3.28B | 3.31B | 3.34B | 3.17B | 2.87B | 2.81B | 2.71B | 1.99B |
| Income Tax | 27.8M | 9.1M | 2M | -4.7M | -49.2M | -48.9M | -57.1M | 2.5M | 58.3M | 37.1M | 33.7M | -8.2M | -335.2M | 1M | 4.3M | -43.8M | 103.3M | -19.4M | -133M | 24M | 76.3M | 106.1M | 97.7M | 66M | 74.2M | 67.8M | 2.1M |
| Shares Outstanding (Basic) | 117.58M | 116.6M | 114.5M | 113.9M | 113.1M | 112.3M | 111.6M | 102.3M | 76.4M | 75.9M | 75.7M | 75.2M | 74.8M | 74.9M | 71.5M | 52.6M | 51.6M | 51.1M | 50.34M | 50M | 51.62M | 51.33M | 48.65M | 45.06M | 46.31M | 40.28M | 31.82M |
| Shares Outstanding (Diluted) | 117.7M | 116.6M | 115.5M | 114.1M | 113.1M | 112.3M | 111.6M | 102.8M | 76.9M | 76.3M | 75.9M | 75.3M | 74.9M | 75.4M | 74.5M | 52.6M | 51.6M | 52.7M | 50.34M | 50.91M | 53.52M | 53.27M | 52.1M | 48.69M | 49.69M | 49.4M | 43.75M |
| EPS (Basic) | 0.31 | -0.29 | 0.54 | 0.05 | -4.96 | -4.31 | -0.52 | 3.22 | 3.08 | 3.03 | 1.85 | 1.23 | 4.88 | 1.91 | 1.61 | -4.81 | -23.73 | 0.72 | -4.42 | 1.12 | 3.09 | 3.84 | 3.62 | 2.55 | 2.79 | 2.87 | 0.11 |
| EPS (Diluted) | 0.31 | -0.29 | 0.53 | 0.05 | -4.96 | -4.31 | -0.52 | 3.21 | 3.06 | 3.02 | 1.85 | 1.23 | 4.87 | 1.89 | 1.55 | -4.81 | -23.73 | 0.70 | -4.42 | 1.10 | 2.98 | 3.70 | 3.38 | 2.36 | 2.60 | 2.34 | 0.08 |
| EBITDA | 241.4M | 664.4M | 732.9M | 839.2M | 109.7M | 227.6M | 591.4M | 912.5M | 594.2M | 570.3M | 476.5M | 417.3M | 285.3M | 347.6M | 331.9M | -77.9M | -851.4M | 305M | -110.5M | 290.2M | 455.9M | 509.4M | 457M | 367.9M | 367.3M | 331.6M | 119M |
| Depreciation & Amortization | n/a | 487.2M | 492.1M | 544.3M | 521.9M | 536.9M | 466.4M | 376.9M | 165.4M | 198.4M | 199.9M | 177M | 152.2M | 139.4M | 131.6M | 134.7M | 199.5M | 229.4M | 206M | 185.1M | 171.1M | 163.1M | 145.8M | 126.6M | 107.9M | 89.5M | 71.7M |