Aspen Technology Inc.
(AZPN)
undefined
undefined%
At close: undefined
248.80
-0.13%
After-hours Dec 13, 2024, 04:56 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | -9.77M | -107.76M | 41.94M | 319.80M | 225.71M | 262.73M | 148.69M | 162.20M | 139.95M | 118.41M | 85.78M | 45.26M | -13.81M | 10.26M | -107.44M | 52.92M | 24.95M | 45.52M | 18.35M | -69.37M | -28.69M | -160.83M | -77.17M | -20.38M | 5.43M | -25.70M | 14.60M | 13.20M | -15.20M | 5.40M |
Depreciation & Amortization | 493.01M | 491.42M | 157.98M | 10.26M | 9.55M | 8.14M | 6.54M | 6.41M | 6.06M | 6.22M | 5.21M | 5.23M | 5.28M | 5.34M | 6.55M | 8.71M | 10.92M | 19.42M | 22.38M | 24.99M | 27.37M | 30.99M | 25.76M | 24.10M | 16.33M | 18.30M | 14.10M | 11.30M | 5.60M | 2.70M |
Stock-Based Compensation | 57.31M | 84.85M | 16.13M | 33.64M | 31.55M | 516.00K | 22.69M | 18.80M | 15.73M | 14.58M | 14.06M | 14.64M | 12.41M | 9.70M | 15.26M | 4.67M | 10.60M | 11.06M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -117.00M | 6.81M | 35.23M | 16.15M | -11.16M | 13.32M | 13.70M | 18.48M | -6.20M | 14.92M | 42.33M | 44.60M | 110.59M | 100.19M | 106.06M | -71.10M | 73.98M | -29.83M | -25.24M | 55.55M | 30.66M | 36.59M | 16.59M | -20.21M | 12.46M | 9.60M | -16.00M | -30.60M | 3.80M | -7.20M |
Other Non-Cash Items | 32.29M | 51.72M | 272.98M | 22.97M | 13.56M | -177.00K | 2.82M | -235.00K | -3.08M | -446.00K | 4.85M | -123.00K | -720.00K | -3.87M | 3.87M | 4.60M | -1.98M | 5.46M | 4.53M | 16.00M | 5.55M | 114.82M | 25.85M | 15.88M | - | -200.00K | -100.00K | -200.00K | 100.00K | 100.00K |
Deferred Income Tax | -167.34M | -192.93M | -84.71M | 12.26M | 21.84M | -26.84M | 3.19M | -4.29M | 2.50M | 20.11M | 34.60M | 5.13M | -4.83M | -64.26M | -2.17M | -911.00K | -9.38M | 3.21M | -999.00K | -1.28M | 5.52M | - | 893.00K | -12.78M | -6.20M | -14.10M | -2.70M | -1.60M | -300.00K | 2.60M |
Change in Working Capital | -65.61M | -28.10M | 96.70M | -122.80M | -58.95M | -33.12M | 23.00M | -494.00K | -7.41M | 33.11M | 55.63M | 76.43M | 106.31M | 106.17M | 122.56M | -36.55M | 35.72M | -28.96M | -25.24M | 55.55M | 30.66M | 36.59M | 16.59M | -20.21M | 12.46M | 9.60M | -16.00M | -30.60M | 3.80M | -7.20M |
Operating Cash Flow | 339.89M | 299.21M | 230.42M | 276.13M | 243.26M | 238.31M | 206.94M | 182.39M | 153.74M | 191.99M | 200.13M | 146.56M | 104.64M | 63.33M | 38.62M | 33.45M | 70.83M | 55.72M | 19.92M | 25.89M | 40.42M | 21.57M | -8.07M | -13.38M | 28.01M | -9.00M | 18.40M | 800.00K | 18.40M | 3.60M |
Capital Expenditures | -4.62M | -6.94M | -6.22M | -2.37M | -1.42M | -1.57M | -660.00K | -3.13M | -3.75M | -8.00M | -5.10M | -6.57M | -4.75M | -4.83M | -3.35M | -5.35M | -10.20M | -3.14M | -10.57M | -5.16M | -3.12M | -4.75M | -12.94M | -20.35M | -11.77M | -8.70M | -29.30M | -18.10M | -7.00M | -2.60M |
Acquisitions | -8.27M | -73.20M | -5.57B | -17.41M | -74.78M | -6.10M | -33.70M | -36.17M | -8.00M | 359.00K | 1.08M | -2.06M | -2.62M | - | - | - | - | -1.29M | - | - | - | - | -93.44M | - | - | - | - | - | - | - |
Purchase of Investments | - | -26.18M | -24.00K | - | - | - | - | -683.75M | 269.00K | -50.06M | -68.36M | -97.60M | - | - | - | - | - | - | - | - | - | - | 1.73M | - | - | -28.70M | -18.40M | - | -23.70M | -18.40M |
Sales Maturities Of Investments | - | -366.00K | 5.57B | - | - | - | - | 686.35M | 58.97M | 85.53M | 60.27M | 4.55M | - | - | - | - | - | - | - | - | - | 18.54M | 12.26M | 33.88M | 373.00K | - | - | 22.70M | - | - |
Other Investing Acitivies | -13.00M | -634.00K | -1.28M | 5.00K | 3.00K | -38.00K | - | - | -269.00K | -359.00K | -1.08M | 4.28M | - | - | - | -418.00K | 448.00K | -3.43M | 104.00K | -6.65M | -3.99M | -6.34M | -9.89M | -27.25M | -10.51M | -3.10M | -9.00M | -9.20M | -44.60M | -700.00K |
Investing Cash Flow | -25.71M | -107.32M | -5.58B | -19.78M | -76.20M | -7.67M | -34.36M | -36.70M | 47.22M | 27.47M | -13.19M | -97.39M | -7.37M | -4.83M | -3.35M | -5.77M | -9.76M | -7.86M | -10.46M | -11.81M | -7.11M | 7.45M | -102.28M | -13.71M | -21.90M | -40.50M | -56.70M | -4.60M | -75.30M | -21.70M |
Debt Repayment | - | -276.00M | -6.00M | -135.18M | 211.16M | 50.00M | 30.00M | - | 138.29M | - | - | -11.01M | -39.91M | -29.55M | -34.84M | -38.06M | -61.86M | 23.54M | -984.00K | -59.18M | -33.93M | -6.60M | 107.16M | -1.04M | -2.27M | -900.00K | 87.00M | -600.00K | -9.10M | 1.30M |
Common Stock Repurchased | -300.00M | -100.00M | -1.68M | -45.65M | -152.43M | -299.21M | -205.05M | -371.49M | -178.60M | -297.25M | -121.78M | -84.68M | -46.10M | -10.53M | - | - | - | - | - | - | -30.00M | - | - | - | - | - | - | - | -400.00K | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.44M | - | -296.00K | - | - | - | -444.00K | - | - | - | - | -900.00K |
Other Financial Acitivies | -20.08M | -44.51M | 5.98B | -10.40M | -18.30M | -16.18M | -16.90M | 201.00K | 1.65M | 35.99M | 1.61M | 13.92M | 4.32M | 5.82M | 3.14M | -360.00K | 1.64M | 7.37M | 119.00K | - | -10.07M | -8.43M | - | - | - | -4.00M | - | -300.00K | -100.00K | - |
Financial Cash Flow | -294.27M | -383.77M | 5.98B | -165.13M | 49.44M | -254.53M | -178.48M | -362.02M | -38.66M | -261.26M | -120.17M | -81.77M | -81.70M | -34.26M | -31.70M | -38.42M | -59.76M | -2.18M | 8.52M | -53.72M | 22.19M | -11.59M | 107.16M | 15.57M | 9.01M | 4.40M | 98.60M | 7.20M | 61.80M | 19.70M |
Net Cash Flow | 7.26M | -208.52M | 424.01M | 92.06M | 215.87M | -24.24M | -5.79M | -216.38M | 162.09M | -43.28M | 67.09M | -32.81M | 15.26M | 25.04M | 2.73M | -11.84M | 1.78M | 45.99M | 18.12M | -39.53M | 56.11M | 18.00M | -3.06M | -12.74M | 15.33M | -45.20M | 60.40M | 3.50M | 4.80M | 1.70M |
Free Cash Flow | 335.27M | 292.27M | 224.20M | 273.77M | 241.84M | 236.75M | 206.28M | 179.26M | 149.99M | 183.98M | 195.03M | 140.00M | 99.89M | 58.50M | 35.27M | 28.10M | 60.63M | 52.58M | 9.35M | 20.73M | 37.30M | 16.82M | -21.01M | -33.73M | 16.25M | -17.70M | -10.90M | -17.30M | 11.40M | 1.00M |