Aspen Technology Inc. (AZPN)
undefined
undefined%
At close: undefined
248.80
-0.13%
After-hours Dec 13, 2024, 04:56 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income -9.77M -107.76M 41.94M 319.80M 225.71M 262.73M 148.69M 162.20M 139.95M 118.41M 85.78M 45.26M -13.81M 10.26M -107.44M 52.92M 24.95M 45.52M 18.35M -69.37M -28.69M -160.83M -77.17M -20.38M 5.43M -25.70M 14.60M 13.20M -15.20M 5.40M
Depreciation & Amortization 493.01M 491.42M 157.98M 10.26M 9.55M 8.14M 6.54M 6.41M 6.06M 6.22M 5.21M 5.23M 5.28M 5.34M 6.55M 8.71M 10.92M 19.42M 22.38M 24.99M 27.37M 30.99M 25.76M 24.10M 16.33M 18.30M 14.10M 11.30M 5.60M 2.70M
Stock-Based Compensation 57.31M 84.85M 16.13M 33.64M 31.55M 516.00K 22.69M 18.80M 15.73M 14.58M 14.06M 14.64M 12.41M 9.70M 15.26M 4.67M 10.60M 11.06M - - - - - - - - - - - -
Other Working Capital -117.00M 6.81M 35.23M 16.15M -11.16M 13.32M 13.70M 18.48M -6.20M 14.92M 42.33M 44.60M 110.59M 100.19M 106.06M -71.10M 73.98M -29.83M -25.24M 55.55M 30.66M 36.59M 16.59M -20.21M 12.46M 9.60M -16.00M -30.60M 3.80M -7.20M
Other Non-Cash Items 32.29M 51.72M 272.98M 22.97M 13.56M -177.00K 2.82M -235.00K -3.08M -446.00K 4.85M -123.00K -720.00K -3.87M 3.87M 4.60M -1.98M 5.46M 4.53M 16.00M 5.55M 114.82M 25.85M 15.88M - -200.00K -100.00K -200.00K 100.00K 100.00K
Deferred Income Tax -167.34M -192.93M -84.71M 12.26M 21.84M -26.84M 3.19M -4.29M 2.50M 20.11M 34.60M 5.13M -4.83M -64.26M -2.17M -911.00K -9.38M 3.21M -999.00K -1.28M 5.52M - 893.00K -12.78M -6.20M -14.10M -2.70M -1.60M -300.00K 2.60M
Change in Working Capital -65.61M -28.10M 96.70M -122.80M -58.95M -33.12M 23.00M -494.00K -7.41M 33.11M 55.63M 76.43M 106.31M 106.17M 122.56M -36.55M 35.72M -28.96M -25.24M 55.55M 30.66M 36.59M 16.59M -20.21M 12.46M 9.60M -16.00M -30.60M 3.80M -7.20M
Operating Cash Flow 339.89M 299.21M 230.42M 276.13M 243.26M 238.31M 206.94M 182.39M 153.74M 191.99M 200.13M 146.56M 104.64M 63.33M 38.62M 33.45M 70.83M 55.72M 19.92M 25.89M 40.42M 21.57M -8.07M -13.38M 28.01M -9.00M 18.40M 800.00K 18.40M 3.60M
Capital Expenditures -4.62M -6.94M -6.22M -2.37M -1.42M -1.57M -660.00K -3.13M -3.75M -8.00M -5.10M -6.57M -4.75M -4.83M -3.35M -5.35M -10.20M -3.14M -10.57M -5.16M -3.12M -4.75M -12.94M -20.35M -11.77M -8.70M -29.30M -18.10M -7.00M -2.60M
Acquisitions -8.27M -73.20M -5.57B -17.41M -74.78M -6.10M -33.70M -36.17M -8.00M 359.00K 1.08M -2.06M -2.62M - - - - -1.29M - - - - -93.44M - - - - - - -
Purchase of Investments - -26.18M -24.00K - - - - -683.75M 269.00K -50.06M -68.36M -97.60M - - - - - - - - - - 1.73M - - -28.70M -18.40M - -23.70M -18.40M
Sales Maturities Of Investments - -366.00K 5.57B - - - - 686.35M 58.97M 85.53M 60.27M 4.55M - - - - - - - - - 18.54M 12.26M 33.88M 373.00K - - 22.70M - -
Other Investing Acitivies -13.00M -634.00K -1.28M 5.00K 3.00K -38.00K - - -269.00K -359.00K -1.08M 4.28M - - - -418.00K 448.00K -3.43M 104.00K -6.65M -3.99M -6.34M -9.89M -27.25M -10.51M -3.10M -9.00M -9.20M -44.60M -700.00K
Investing Cash Flow -25.71M -107.32M -5.58B -19.78M -76.20M -7.67M -34.36M -36.70M 47.22M 27.47M -13.19M -97.39M -7.37M -4.83M -3.35M -5.77M -9.76M -7.86M -10.46M -11.81M -7.11M 7.45M -102.28M -13.71M -21.90M -40.50M -56.70M -4.60M -75.30M -21.70M
Debt Repayment - -276.00M -6.00M -135.18M 211.16M 50.00M 30.00M - 138.29M - - -11.01M -39.91M -29.55M -34.84M -38.06M -61.86M 23.54M -984.00K -59.18M -33.93M -6.60M 107.16M -1.04M -2.27M -900.00K 87.00M -600.00K -9.10M 1.30M
Common Stock Repurchased -300.00M -100.00M -1.68M -45.65M -152.43M -299.21M -205.05M -371.49M -178.60M -297.25M -121.78M -84.68M -46.10M -10.53M - - - - - - -30.00M - - - - - - - -400.00K -
Dividend Paid - - - - - - - - - - - - - - - - - - -2.44M - -296.00K - - - -444.00K - - - - -900.00K
Other Financial Acitivies -20.08M -44.51M 5.98B -10.40M -18.30M -16.18M -16.90M 201.00K 1.65M 35.99M 1.61M 13.92M 4.32M 5.82M 3.14M -360.00K 1.64M 7.37M 119.00K - -10.07M -8.43M - - - -4.00M - -300.00K -100.00K -
Financial Cash Flow -294.27M -383.77M 5.98B -165.13M 49.44M -254.53M -178.48M -362.02M -38.66M -261.26M -120.17M -81.77M -81.70M -34.26M -31.70M -38.42M -59.76M -2.18M 8.52M -53.72M 22.19M -11.59M 107.16M 15.57M 9.01M 4.40M 98.60M 7.20M 61.80M 19.70M
Net Cash Flow 7.26M -208.52M 424.01M 92.06M 215.87M -24.24M -5.79M -216.38M 162.09M -43.28M 67.09M -32.81M 15.26M 25.04M 2.73M -11.84M 1.78M 45.99M 18.12M -39.53M 56.11M 18.00M -3.06M -12.74M 15.33M -45.20M 60.40M 3.50M 4.80M 1.70M
Free Cash Flow 335.27M 292.27M 224.20M 273.77M 241.84M 236.75M 206.28M 179.26M 149.99M 183.98M 195.03M 140.00M 99.89M 58.50M 35.27M 28.10M 60.63M 52.58M 9.35M 20.73M 37.30M 16.82M -21.01M -33.73M 16.25M -17.70M -10.90M -17.30M 11.40M 1.00M