Azenta Inc. (AZTA)
34.53
-0.99 (-2.79%)
At close: Mar 28, 2025, 3:59 PM
34.35
-0.54%
After-hours: Mar 28, 2025, 06:57 PM EDT
Azenta Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 656.32M | 665.07M | 555.5M | 513.7M | 897.27M | 781.87M | 631.56M | 692.88M | 560.32M | 552.71M | 482.85M | 450.95M | 519.45M | 688.11M | 592.97M | 218.71M | 526.37M | 743.26M | 692.87M | 463.75M | 539.77M | 343.61M | 304.25M | 381.72M | 321.1M | 103.9M | 99.9M | 86.4M | 90.4M | 45.7M | 24M |
| Cost of Revenue | 392.96M | 401.93M | 299.91M | 269.89M | 517.25M | 465.11M | 385.48M | 425.48M | 362.24M | 363.6M | 315.51M | 304.97M | 345.96M | 465.08M | 426.68M | 224.7M | 399.54M | 523.66M | 448.09M | 300.94M | 335.44M | 239.94M | 221.21M | 229.33M | 159.66M | 47.8M | 64.3M | 53.6M | 49.5M | 26.1M | 14.2M |
| Gross Profit | 263.37M | 263.14M | 255.58M | 243.81M | 380.02M | 316.76M | 246.08M | 267.4M | 198.08M | 189.1M | 167.34M | 145.98M | 173.49M | 223.02M | 166.29M | -6M | 126.83M | 219.59M | 244.78M | 162.8M | 204.32M | 103.67M | 83.04M | 152.38M | 161.44M | 56.1M | 35.6M | 32.8M | 40.9M | 19.6M | 9.8M |
| Operating Income | -200.68M | -73.13M | -4M | -46.55M | 78.46M | 46.53M | 31.41M | 64.11M | 4.24M | 16.89M | -2.7M | -9.02M | 9.56M | 79.6M | 47.01M | -228.03M | -237.47M | 40.35M | 27.78M | -2.76M | 31.4M | -158.4M | -627.82M | -43.9M | 17.42M | -8.3M | -21.7M | 1M | 13M | 6.6M | 2.5M |
| Interest Income | 33.18M | 43.73M | 20.29M | 632K | 849K | 1.45M | 1.88M | 464K | 452K | 899K | 950K | 1.03M | 1.21M | 1.15M | 1.12M | 2.72M | 7.4M | 11.9M | 13.71M | 9.28M | 4.98M | 4.07M | 9.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -167.32M | -30.43M | -9.94M | -48.97M | 74.97M | 9.94M | 20.47M | 65.37M | 3.95M | 17.82M | -1.7M | -6.76M | 11.42M | 127.58M | 56.06M | -226.92M | -236.15M | 55.64M | 29.91M | -1.2M | 25.98M | -180.85M | -627.41M | -36.1M | 25.51M | -8.9M | -22.7M | 400K | 13M | 6.7M | 2.2M |
| Net Income | -164.17M | -14.26M | -11.29M | -28.87M | 64.85M | 9.89M | 116.58M | 62.61M | -69.48M | 14.22M | 31.36M | -2.21M | 136.79M | 128.35M | 58.98M | -227.86M | -235.95M | 151.47M | 25.93M | -10.06M | 17.72M | -185.76M | -719.95M | -29.66M | 12.75M | -7.9M | -18.4M | 800K | 8.5M | 4.6M | 1.5M |
| Selling & General & Admin | 302.74M | 316.28M | 252.06M | 252.1M | 241.14M | 211.96M | 167.02M | 153.06M | 130.26M | 115.27M | 111.1M | 99.55M | 110.16M | 102.54M | 85.6M | 91.23M | 110.52M | 120.42M | 141.03M | 83.15M | 96.77M | 98.31M | 101.2M | 95.92M | 70.86M | 31.6M | 26.5M | 12.8M | 12.4M | 11.8M | 6.5M |
| Research & Development | 33.52M | 33.96M | 27.54M | 22.41M | 59.06M | 56.37M | 46.94M | 47M | 51.54M | 52.23M | 52.65M | 48.99M | 47.46M | 39.85M | 31.16M | 31.61M | 42.92M | 51.72M | 70.67M | 62.77M | 67.13M | 72.89M | 75.06M | 60.87M | 42.95M | 22.4M | 22.7M | 14.2M | 12.4M | n/a | n/a |
| Other Expenses | 127.78M | -13.97M | -266K | -16.48M | -1.39M | -1.46M | -3.3M | -645K | -579K | 421K | 256K | 1.23M | 15.24M | 1.04M | 2.53M | 99.19M | 203.57M | 7.11M | 5.3M | 3.1M | 3.66M | 44.6M | 499.57M | 30.19M | 30.21M | 10.4M | 8.1M | 4.8M | 3.1M | 1.2M | 800K |
| Operating Expenses | 468M | 336.27M | 279.61M | 274.51M | 300.2M | 268.33M | 213.96M | 200.06M | 181.8M | 167.5M | 163.75M | 148.54M | 157.62M | 142.39M | 116.76M | 122.84M | 357.01M | 172.14M | 211.7M | 149.02M | 167.56M | 215.81M | 675.83M | 186.97M | 144.02M | 64.4M | 57.3M | 31.8M | 27.9M | 13M | 7.3M |
| Interest Expense | n/a | n/a | 4.59M | 2.04M | 2.94M | 22.25M | 9.52M | 408K | 157K | 395K | 202K | 2K | 14K | 65K | 80K | 454K | 407K | 583K | 9.38M | 9.47M | 9.49M | 10.04M | 10.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 857M | 739.24M | 579.52M | 544.41M | 817.45M | 733.44M | 599.44M | 625.55M | 544.05M | 531.11M | 479.26M | 453.51M | 503.59M | 607.47M | 543.44M | 347.54M | 756.55M | 695.8M | 659.79M | 449.97M | 503.01M | 455.75M | 897.04M | 416.31M | 303.68M | 112.2M | 121.6M | 85.4M | 77.4M | 39.1M | 21.5M |
| Income Tax | -3.15M | -17.55M | 1.35M | -20.1M | 9.94M | 50K | -47.25M | 12.14M | 75.81M | 3.43M | -1.98M | -2.17M | 123.28M | 1.95M | -2.75M | 643K | 1.23M | 2.29M | 4.73M | 5.2M | 8.05M | 4.91M | 92.82M | -6.44M | 12.75M | -1M | -4.3M | -400K | 4.5M | 2.1M | 700K |
| Shares Outstanding (Basic) | 53.17M | 66.25M | 74.9M | 74.23M | 73.56M | 71.99M | 70.49M | 69.58M | 68.37M | 67.41M | 66.65M | 65.26M | 65.13M | 64.55M | 63.78M | 62.91M | 64.54M | 73.49M | 72.32M | 44.92M | 43.01M | 36.77M | 25.81M | 18.02M | 15.66M | 11.19M | 10.34M | 7.88M | 7.64M | 6.39M | 4.69M |
| Shares Outstanding (Diluted) | 53.17M | 66.25M | 74.9M | 74.45M | 73.85M | 72.39M | 70.94M | 70.48M | 68.51M | 68.55M | 67.64M | 65.91M | 65.72M | 65M | 64.17M | 62.91M | 64.54M | 74.07M | 72.53M | 44.92M | 43.47M | 36.77M | 25.81M | 18.02M | 17.19M | 11.19M | 10.34M | 7.88M | 8.62M | 6.39M | 4.69M |
| EPS (Basic) | -3.09 | -0.22 | -0.15 | -0.39 | 0.88 | 0.14 | 1.65 | 0.90 | -1.02 | 0.21 | 0.47 | -0.03 | 2.10 | 2.02 | 0.94 | -3.62 | -3.66 | 2.06 | 0.36 | -0.22 | 0.41 | -5.05 | -27.9 | -1.65 | 0.96 | -0.71 | -1.78 | -0.66 | 1.06 | 0.72 | 0.32 |
| EPS (Diluted) | -3.09 | -0.22 | -0.15 | -0.39 | 0.88 | 0.14 | 1.64 | 0.89 | -1.01 | 0.21 | 0.46 | -0.03 | 2.08 | 2.01 | 0.93 | -3.62 | -3.66 | 2.04 | 0.36 | -0.22 | 0.41 | -5.05 | -27.9 | -1.65 | 0.88 | -0.71 | -1.78 | -0.66 | 0.94 | 0.72 | 0.32 |
| EBITDA | 21.8M | 55.15M | 48.35M | 9.94M | 28.15M | 15.19M | 66.69M | 42.13M | 4.24M | 43.37M | 21.81M | 9.62M | 33.04M | 144.82M | 74.56M | -201.06M | -201.21M | 89.02M | 57.69M | 29.41M | 64.61M | -158.4M | -627.82M | 10.66M | 50.48M | 2.4M | -16.1M | 3.5M | 17.6M | 7.8M | 3.3M |
| Depreciation & Amortization | 90.74M | 85.58M | 53.7M | 56.87M | 65.5M | 54.45M | 36.7M | 27.2M | 28.05M | 25.16M | 23.46M | 24.16M | 21.62M | 17.25M | 18.42M | 25.86M | 34.54M | 32.8M | 33.9M | 17.19M | 18.38M | 31.81M | 38.03M | 45.26M | 30.21M | 10.4M | 8.1M | 4.8M | 3.1M | 1.2M | 800K |