Badger Infrastructure Sol...

OTC: BADFF · Real-Time Price · USD
32.71
0.00 (0.00%)
At close: May 27, 2025, 9:41 AM

Badger Infrastructure Solutions Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
47.87M 55.35M 18.29M -11.25M
Depreciation & Amortization
78.7M 69.87M 59.58M 71.6M
Stock-Based Compensation
11.31M 18.16M 5.51M 2.45M
Other Working Capital
1.06M 38.27M -17.12M 15.09M
Other Non-Cash Items
-5.45M -36.47M 12.96M -3.83M
Deferred Income Tax
19.59M 15.35M 4.59M -3.19M
Change in Working Capital
-5.76M 9.36M -32.6M 10.86M
Operating Cash Flow
146.28M 131.61M 68.33M 67.37M
Capital Expenditures
-102.46M -112.01M -66.76M -55.6M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-1.37M 1.55M 6.81M 1.46M
Investing Cash Flow
-99.37M -106.64M -59.95M -54.13M
Debt Repayment
-2.67M 7.77M 14.74M 11.94M
Common Stock Repurchased
-6.08M n/a n/a -11.07M
Dividend Paid
-17.99M -23.2M -14.51M -17.22M
Other Financial Acitivies
-14.42M -6.5M -2.28M 3.59M
Financial Cash Flow
-41.16M -21.92M -7.18M -25.2M
Net Cash Flow
6.1M 3.12M 1.26M -12.05M
Free Cash Flow
43.82M 20.8M 1.57M 11.77M