Bayerische Motoren Werke ... (BAMXF)

AI Score

Unlock

79.93

0.09 (0.11%)

At close: Apr 21, 2025, 2:16 PM

Bayerische Motoren Werke AG Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	36.42B	32.41B	36.94B	36.61B	42.97B	38.46B	37.22B	36.85B	39.52B	37.18B	34.77B	31.14B	28.41B	27.47B	28.58B	26.78B	29.48B	26.28B	19.97B	23.25B	29.37B	26.67B	25.71B	22.46B	25.02B	24.74B	25.02B	22.69B	26.01B	23.42B	25.8B	23.45B	24.93B	23.36B	25.01B	20.85B
Cost of Revenue	30.99B	28.16B	30.29B	30.05B	35.1B	31.54B	30.09B	29.08B	32.7B	30.95B	28.78B	25.62B	22.87B	22.27B	22.52B	21.59B	24.74B	22.27B	18.68B	19.72B	24.47B	22.1B	21.17B	18.41B	20.39B	20.77B	19.93B	17.83B	21.18B	18.66B	20.27B	18.64B	20.34B	18.77B	19.96B	16.37B
Gross Profit	5.43B	4.25B	6.66B	6.56B	7.86B	6.92B	7.13B	7.77B	6.83B	6.23B	5.99B	5.52B	5.53B	5.2B	6.06B	5.19B	4.74B	4.01B	1.29B	3.53B	4.89B	4.57B	4.54B	4.06B	4.63B	3.97B	5.09B	4.86B	4.83B	4.76B	5.53B	4.81B	4.6B	4.59B	5.06B	4.48B
Operating Income	1.77B	n/a	3.88B	4.05B	4.44B	4.19B	4.43B	5.23B	13.24B	3.68B	4B	12.26B	2.97B	3.5B	5.7B	3.81B	2.46B	2.53B	-265M	878M	2.26B	2.35B	2.15B	855M	2.2B	1.93B	2.97B	3.04B	2.23B	2.54B	3.13B	3.1B	2.12B	2.68B	2.92B	2.55B
Interest Income	173M	155M	165M	162M	202M	186M	166M	147M	433M	111M	296M	81M	123M	24M	35M	24M	36M	24M	29M	27M	77M	25M	42M	35M	284M	39M	36M	38M	58M	36M	46M	61M	85M	38M	38M	35M
Pretax Income	2.11B	838M	3.86B	4.19B	3.71B	4.06B	4.22B	5.13B	3.25B	4.1B	3.93B	12.23B	2.91B	3.42B	5.98B	3.76B	2.26B	2.46B	-300M	798M	2.06B	2.25B	2.05B	762M	1.93B	1.84B	2.87B	3.17B	2.17B	2.42B	3.06B	3B	1.92B	2.58B	2.8B	2.37B
Net Income	1.5B	389M	2.61B	2.79B	2.39B	2.68B	2.81B	3.42B	2.18B	2.78B	2.84B	10.14B	2.24B	2.56B	4.77B	2.81B	1.67B	1.79B	-230M	554M	1.38B	1.52B	1.45B	561M	1.4B	1.38B	2.06B	2.28B	2.53B	1.76B	2.19B	2.14B	1.49B	1.81B	1.94B	1.63B
Selling & General & Admin	3.34B	2.67B	577M	523M	1.34B	2.62B	2.63B	2.36B	3.35B	2.55B	2.49B	2.22B	2.89B	2.22B	2.05B	2.07B	2.54B	2.1B	1.99B	2.17B	2.7B	2.24B	2.3B	2.12B	2.77B	2.28B	2.34B	2.17B	2.85B	2.19B	2.34B	2.18B	2.72B	2.16B	2.29B	1.99B
Research & Development	n/a	n/a	n/a	1.99B	2.08B	1.81B	1.85B	1.8B	1.74B	1.76B	1.56B	1.57B	1.96B	1.6B	1.3B	1.43B	1.55B	1.41B	1.53B	1.32B	1.71B	1.45B	1.4B	1.4B	1.44B	1.27B	1.32B	1.29B	1.44B	1.19B	1.11B	1.19B	23M	1.02B	1.04B	985M
Other Expenses	316M	1.58B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-212M	49M	-3M	44M	59M	-266M	-264M	13M	-123M	-47M	-45M	-35M
Operating Expenses	3.66B	4.25B	2.77B	2.52B	3.42B	2.57B	2.79B	2.4B	3.12B	2.55B	2.56B	2.13B	2.99B	2.32B	1.06B	2.17B	2.62B	2.09B	1.96B	2.16B	2.4B	2.28B	2.34B	3.47B	2.85B	2.23B	2.34B	2.13B	2.92B	2.46B	2.6B	2.17B	2.85B	2.21B	2.33B	2.02B
Interest Expense	135M	184M	103M	151M	287M	125M	144M	100M	n/a	n/a	69M	36M	60M	81M	40M	55M	202M	67M	109M	80M	202M	106M	98M	93M	110M	102M	71M	103M	107M	119M	88M	98M	130M	100M	141M	118M
Selling & Marketing Expenses	6.13B	n/a	-2.19B	-1.99B	4.01B	n/a	n/a	n/a	6.19B	n/a	1.42B	n/a	5.32B	n/a	n/a	n/a	5.3B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	34.65B	32.41B	33.06B	32.56B	38.52B	34.11B	32.88B	31.48B	35.81B	33.49B	31.34B	27.75B	25.87B	24.59B	23.58B	23.75B	27.36B	24.36B	20.64B	21.88B	26.88B	24.38B	23.51B	21.87B	23.24B	23B	22.28B	19.96B	24.1B	21.12B	22.87B	20.8B	23.19B	20.98B	22.29B	18.4B
Income Tax Expense	564M	362M	1.16B	1.21B	1.07B	1.13B	1.26B	1.47B	1.08B	925M	882M	2.04B	651M	833M	1.19B	924M	580M	649M	-88M	224M	647M	702M	573M	218M	502M	425M	784M	864M	-381M	633M	841M	856M	425M	754M	849M	727M
Shares Outstanding (Basic)	627.66M	627.66M	627.66M	633.75M	633.75M	635.66M	638.98M	641.61M	646.22M	653.35M	660.47M	661.51M	661.6M	659.13M	659.46M	659.46M	659.68M	659.04M	657.14M	659.52M	658.12M	658.44M	657.92M	660M	657.6M	656.04M	657.37M	657.56M	657.11M	657.11M	657.11M	657.11M	656.8M	656.8M	656.8M	656.8M
Shares Outstanding (Diluted)	627.66M	627.66M	627.66M	633.75M	633.75M	635.66M	638.98M	641.61M	646.22M	654.35M	660.47M	661.51M	661.6M	659.13M	659.61M	659.86M	659.68M	659.04M	657.14M	659.52M	658.12M	658.44M	657.92M	660M	657.6M	656.04M	657.37M	657.56M	657.11M	657.11M	657.11M	657.11M	656.8M	656.8M	656.8M	656.8M
EPS (Basic)	1.33	0.62	4.16	4.40	3.77	4.21	4.39	5.33	3.37	4.26	4.30	15.33	3.38	3.89	7.23	4.26	2.52	2.71	-0.35	0.84	2.10	2.31	2.21	0.85	2.13	2.10	3.13	3.47	3.85	2.68	3.34	3.26	2.26	2.75	2.96	2.48
EPS (Diluted)	1.33	0.62	4.16	4.40	3.77	4.21	4.39	5.33	3.37	4.25	4.30	15.33	3.38	3.89	7.23	4.26	2.52	2.71	-0.35	0.84	2.10	2.31	2.21	0.85	2.13	2.10	3.13	3.47	3.85	2.68	3.34	3.26	2.26	2.75	2.96	2.48
EBITDA	4.4B	3.15B	6.14B	6.27B	6.21B	6.37B	6.63B	7.65B	15.68B	5.88B	6.14B	5.22B	4.65B	5.21B	7.58B	4.59B	2.85B	3.03B	1.3B	2.88B	2.9B	3.38B	2.83B	3.41B	3.4B	3.17B	4.21B	3.93B	3.57B	3.81B	4.3B	4.47B	3.39B	3.9B	4.12B	3.74B
EBIT	2.25B	1.02B	3.96B	4.31B	3.97B	4.19B	4.37B	5.23B	13.24B	3.68B	4B	12.26B	2.97B	3.5B	6.03B	3.81B	2.22B	1.94B	-191M	878M	2.21B	2.3B	2.17B	855M	2.04B	1.92B	2.94B	3.24B	2.28B	2.62B	3.15B	3.28B	2.05B	2.67B	2.94B	2.49B
Depreciation & Amortization	2.15B	2.13B	2.17B	2.2B	2.24B	2.18B	2.26B	2.29B	2.44B	2.19B	2.14B	1.79B	1.68B	1.71B	1.55B	1.55B	633M	1.09B	640M	1.56B	695M	1.09B	659M	1.44B	1.36B	1.25B	1.27B	1.23B	1.29B	1.19B	1.16B	1.19B	1.34B	1.22B	1.19B	1.26B