Bicycle Therapeutics
(BCYC)
undefined
undefined%
At close: undefined
13.73
-0.52%
After-hours Dec 13, 2024, 07:40 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Net Income | -180.66M | -112.72M | -66.82M | -51.01M | -30.61M | -21.85M | -16.26M | -13.51M |
Depreciation & Amortization | 6.55M | 3.69M | 1.41M | 1.28M | 960.00K | 712.00K | 332.00K | 269.29K |
Stock-Based Compensation | 32.48M | 26.78M | 12.08M | 6.51M | 3.08M | 1.02M | 515.00K | 123.00K |
Other Working Capital | 66.48M | -248.00K | 37.12M | 24.00M | -10.00M | -3.95M | 12.96M | 1.37M |
Other Non-Cash Items | 746.85K | 442.00K | 2.14M | 751.00K | 5.38M | 665.00K | 856.00K | 182.52K |
Deferred Income Tax | 3.31M | -4.98M | -1.67M | -673.00K | - | - | 119.00K | - |
Change in Working Capital | 76.96M | 672.00K | 38.06M | 25.35M | -7.43M | -6.63M | 13.02M | 1.85M |
Operating Cash Flow | -60.63M | -86.11M | -14.79M | -17.79M | -28.61M | -26.08M | -1.42M | -11.27M |
Capital Expenditures | -2.93M | -18.99M | -2.03M | -1.20M | -1.55M | -1.19M | -1.11M | -243.36K |
Acquisitions | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | - | - | - | - | - | - | - |
Investing Cash Flow | -2.93M | -18.99M | -2.03M | -1.20M | -1.55M | -1.19M | -1.11M | -243.36K |
Debt Repayment | - | - | 15.00M | 15.00M | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | -576.00K | - | - |
Dividend Paid | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 682.00K | 989.00K | 7.18M | -301.00K | 1.48M | 26.01M | 57.88M | 16.77M |
Financial Cash Flow | 250.03M | 6.69M | 320.73M | 62.84M | 58.44M | 25.43M | 57.88M | 16.77M |
Net Cash Flow | 187.82M | -99.53M | 302.69M | 43.87M | 28.74M | -4.28M | 58.26M | 3.46M |
Free Cash Flow | -63.56M | -105.10M | -16.82M | -18.99M | -30.17M | -27.26M | -2.53M | -11.51M |