Boliden AB (publ) (BDNNY)

AI Score

Unlock

60.72

2.70 (4.65%)

At close: Apr 22, 2025, 3:59 PM

Boliden AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	25.79B	22.19B	22.75B	18.48B	20.75B	19.4B	18.44B	19.96B	23.58B	19.48B	21.57B	21.81B	17.76B	15.91B	17.89B	17.08B	16.17B	13.55B	13.39B	13.21B	12.97B	11.17B	12.75B	13.05B	12.54B	12.51B	14.07B	13.33B	13.62B	11.63B	11.55B	12.73B	12.14B	9.73B	9.6B	8.85B
Cost of Revenue	22B	18.45B	19.55B	16.3B	18.17B	16.95B	16.82B	15.87B	19.47B	15.57B	17.04B	16.2B	14.05B	13.22B	14.55B	13.88B	12.54B	10.56B	11.11B	11.3B	10.75B	8.85B	10.75B	10.17B	10.03B	10.35B	11.12B	10.25B	10.06B	9.46B	9.26B	10.21B	9.42B	7.86B	8.31B	7.63B
Gross Profit	3.79B	3.75B	3.19B	2.18B	2.58B	2.44B	1.62B	4.09B	4.1B	3.91B	4.52B	5.61B	3.71B	2.69B	3.34B	3.2B	3.63B	2.99B	2.28B	1.91B	2.22B	2.32B	2B	2.88B	2.51B	2.16B	2.95B	3.08B	3.56B	2.17B	2.29B	2.52B	2.72B	1.88B	1.29B	1.22B
Operating Income	4.1B	3.17B	2.37B	1.43B	1.77B	1.91B	874M	3.4B	3.23B	3.55B	4.08B	5.04B	3.21B	2.31B	2.79B	2.78B	3.08B	2.62B	1.8B	1.44B	1.74B	1.87B	1.54B	2.44B	2.09B	1.77B	2.47B	2.67B	3.09B	1.86B	1.92B	2.15B	2.35B	1.53B	912M	888M
Interest Income	39M	44M	62M	75M	190M	7M	5M	4M	48M	147M	n/a	n/a	62M	n/a	2M	n/a	1M	n/a	n/a	n/a	7M	1M	3M	n/a	n/a	n/a	1M	n/a	1M	1M	1M	n/a	108M	2M	3M	2M
Pretax Income	3.77B	2.86B	4.52B	1.41B	2.09B	1.67B	640M	3.2B	3.22B	3.4B	3.98B	4.99B	3.15B	2.24B	2.73B	2.72B	3.01B	2.56B	1.73B	1.37B	1.67B	1.8B	1.48B	2.39B	2.04B	1.71B	2.4B	2.61B	3.03B	1.79B	1.84B	2.08B	2.27B	1.45B	817M	836M
Net Income	2.99B	2.28B	3.61B	1.14B	1.66B	1.36B	520M	2.54B	2.58B	2.71B	3.16B	3.97B	2.54B	1.8B	2.19B	2.18B	2.35B	2.03B	1.35B	1.07B	1.36B	1.41B	1.13B	1.89B	1.87B	1.28B	2.04B	2.01B	2.25B	1.48B	1.46B	1.67B	1.83B	1.14B	619M	656M
Selling & General & Admin	593M	396M	525M	497M	541M	392M	436M	445M	484M	364M	425M	392M	307M	259M	299M	270M	339M	242M	284M	315M	322M	255M	306M	291M	276M	241M	308M	262M	214M	168M	245M	243M	276M	226M	258M	237M
Research & Development	311M	272M	297M	256M	277M	238M	339M	296M	300M	269M	268M	211M	288M	221M	237M	218M	195M	163M	209M	182M	161M	233M	195M	151M	198M	164M	187M	156M	227M	135M	158M	139M	171M	112M	133M	114M
Other Expenses	-1.22B	-87M	297M	n/a	n/a	n/a	-31M	-56M	572M	-272M	-245M	-33M	139M	-98M	15M	-66M	247M	-34M	-14M	-27M	261M	-49M	-43M	-9M	143M	16M	14M	13M	-5M	-6M	21M	9M	8M	-12M	13M	16M
Operating Expenses	-312M	581M	822M	753M	818M	531M	744M	685M	1.36B	361M	448M	570M	734M	382M	551M	422M	781M	371M	479M	470M	744M	439M	458M	433M	617M	389M	481M	405M	572M	309M	382M	373M	511M	350M	378M	335M
Interest Expense	372M	350M	357M	278M	194M	252M	240M	208M	39M	147M	94M	47M	n/a	61M	61M	60M	24M	63M	76M	66M	55M	73M	64M	50M	22M	64M	68M	58M	20M	71M	75M	74M	n/a	76M	98M	54M
Selling & Marketing Expenses	208M	169M	180M	198M	225M	192M	148M	169M	174M	170M	158M	150M	133M	134M	128M	122M	146M	108M	120M	131M	129M	117M	118M	122M	110M	113M	110M	105M	105M	105M	108M	99M	101M	102M	95M	93M
Cost & Expenses	21.69B	19.03B	20.38B	17.06B	18.99B	17.48B	17.57B	16.56B	20.83B	15.93B	17.49B	16.77B	14.79B	13.6B	15.11B	14.3B	13.32B	10.93B	11.59B	11.77B	11.49B	9.29B	11.21B	10.6B	10.65B	10.74B	11.6B	10.66B	10.63B	9.77B	9.64B	10.58B	9.93B	8.21B	8.68B	7.96B
Income Tax Expense	771M	577M	909M	272M	436M	311M	119M	660M	645M	695M	828M	1.02B	614M	444M	536M	542M	661M	524M	380M	302M	307M	394M	346M	501M	174M	422M	363M	603M	782M	312M	382M	406M	440M	318M	198M	180M
Shares Outstanding (Basic)	273.47M	273.47M	273.47M	273.47M	273.48M	273.51M	273.51M	273.51M	273.51M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M
Shares Outstanding (Diluted)	273.47M	273.47M	273.47M	273.47M	273.48M	273.51M	273.51M	273.51M	273.51M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M	547.02M	273.51M	273.51M	273.51M
EPS (Basic)	10.94	8.34	13.20	4.17	6.06	4.96	1.90	9.29	9.43	9.90	11.54	14.51	4.63	6.57	8.00	7.96	4.30	7.44	4.92	3.90	2.49	5.14	4.13	6.91	3.41	4.69	7.45	7.35	4.11	5.40	5.34	6.10	3.34	4.15	2.26	2.40
EPS (Diluted)	10.94	8.34	13.20	4.17	6.06	4.96	1.90	9.29	9.43	9.90	11.54	14.51	4.63	6.57	8.00	7.96	4.30	7.44	4.92	3.90	2.49	5.14	4.13	6.91	3.41	4.69	7.45	7.35	4.11	5.40	5.34	6.10	3.34	4.15	2.26	2.40
EBITDA	6.04B	4.88B	6.46B	3.28B	3.88B	3.36B	2.52B	4.88B	5.04B	5.01B	5.63B	6.42B	4.74B	3.69B	4.21B	4.11B	4.68B	4.04B	3.22B	2.69B	3.04B	3.17B	2.75B	3.74B	3.32B	2.97B	3.7B	3.95B	4.29B	2.99B	3.06B	3.24B	3.5B	2.65B	1.94B	1.79B
EBIT	4.14B	3.21B	4.88B	1.69B	2.24B	1.92B	880M	3.41B	3.26B	3.55B	4.08B	5.04B	3.21B	2.31B	2.79B	2.78B	3.04B	2.62B	1.8B	1.44B	1.72B	1.87B	1.54B	2.44B	2.06B	1.77B	2.47B	2.67B	3.05B	1.86B	1.92B	2.15B	2.23B	1.53B	915M	890M
Depreciation & Amortization	1.9B	1.67B	1.61B	1.62B	1.63B	1.49B	1.65B	1.48B	1.78B	1.46B	1.55B	1.38B	1.52B	1.38B	1.42B	1.33B	1.6B	1.42B	1.42B	1.26B	1.29B	1.29B	1.21B	1.3B	1.22B	1.2B	1.23B	1.27B	1.24B	1.13B	1.14B	1.09B	1.15B	1.12B	1.03B	902M