Bangkok Dusit Medical Ser... (BDUUY)

PNK: BDUUY · Real-Time Price · USD

32.33

0.07 (0.22%)

At close: May 01, 2025, 8:00 PM

Bangkok Dusit Medical Services Public Income Statement

Financials in THB. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	107.87B	106.81B	105.07B	103.45B	100.85B	97.98B	95.27B	92.96B	91.93B	90.05B	86.02B	81.41B	74.45B	70.68B	67.74B	64.36B	68.07B	71.39B	76.29B	81.92B	82.72B	81.24B	80.01B	79.12B	78.42B	77.29B	76.18B	74.58B	71.95B	70.77B	69.49B	68.06B	67.99B	67.24B	65.28B	64.44B
Cost of Revenue	68.07B	67.42B	66.26B	65.03B	63.41B	61.78B	60.29B	59B	58.33B	57.1B	55.25B	52.86B	49.46B	48.34B	46.38B	44.47B	46.46B	47.87B	50.66B	53.82B	54.28B	53.64B	52.94B	52.36B	51.5B	50.78B	50.1B	49.17B	47.98B	47.2B	46.55B	45.6B	45.23B	44.49B	43.02B	42.25B
Gross Profit	39.8B	39.39B	38.82B	38.43B	37.44B	36.21B	34.98B	33.96B	33.6B	32.95B	30.77B	28.55B	24.99B	22.35B	21.36B	19.89B	21.62B	23.52B	25.63B	28.1B	28.45B	27.6B	27.07B	26.77B	26.92B	26.51B	26.08B	25.41B	23.97B	23.57B	22.94B	22.46B	22.75B	22.75B	22.26B	22.19B
Operating Income	20.18B	20.02B	19.55B	19.35B	18.94B	17.93B	17.31B	16.88B	16.99B	16.5B	15.51B	13.96B	11.23B	11.78B	10.81B	9.71B	10.96B	9.98B	11.36B	13.09B	13.18B	12.69B	12.65B	12.82B	13.54B	13.69B	13.34B	12.92B	11.78B	11.61B	11.16B	11B	11.41B	11.59B	11.22B	11.11B
Interest Income	174.8M	187.81M	195.8M	195.87M	173.47M	153.32M	124.09M	93.01M	79.82M	61.93M	56.1M	72.35M	73.14M	70.72M	61.81M	41.08M	39.1M	42.16M	72.14M	101.61M	110.08M	106.95M	85.78M	66.81M	58.05M	60.59M	59.01M	56.14M	51.76M	50.24M	51.16M	49.36M	52.22M	53.12M	48.09M	38.56M
Pretax Income	20.32B	20.15B	19.66B	19.43B	18.65B	17.57B	16.88B	16.4B	16.48B	15.96B	14.94B	13.37B	10.59B	11.13B	10.17B	8.97B	10.4B	9.39B	10.74B	12.46B	19.88B	19.3B	19.18B	19.31B	12.39B	12.5B	11.98B	14.33B	13.14B	13.05B	12.95B	10.14B	10.69B	10.84B	10.48B	10.26B
Net Income	15.99B	15.61B	15.25B	14.97B	14.36B	13.52B	13.02B	12.63B	12.61B	12.13B	11.25B	10.04B	7.94B	7.69B	6.98B	5.98B	7.21B	7.15B	8.24B	9.65B	15.52B	14.54B	14.53B	14.71B	9.19B	9.88B	9.41B	11.16B	10.22B	10.16B	10.08B	7.95B	8.39B	8.46B	8.21B	8.03B
Selling & General & Admin	20.83B	20.54B	20.34B	20.07B	19.81B	19.55B	18.94B	18.26B	17.65B	17.41B	16.43B	15.77B	15.03B	14.24B	13.99B	13.59B	14.07B	14.87B	15.92B	16.92B	17.45B	17.36B	16.93B	16.58B	16.05B	15.15B	15.05B	14.83B	14.49B	14.36B	14.15B	13.81B	13.69B	13.43B	13.19B	13.15B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1.22B	-782.01M	-377.26M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	190.18M	453.27M	794.47M	1.06B	1.09B	1.05B	1.01B	968.83M	952.47M	915.31M	818.42M	812.39M	822.74M	822.4M	934.06M	920.91M	944.15M	920.52M	852.89M	811.63M	762.92M
Operating Expenses	19.61B	19.38B	19.29B	19.11B	18.55B	18.3B	17.69B	17.1B	16.62B	16.46B	15.27B	14.59B	13.77B	12.98B	12.98B	12.61B	13.09B	13.82B	14.86B	15.84B	16.4B	16.35B	15.96B	15.62B	15.13B	14.33B	14.24B	14.01B	13.67B	13.42B	13.23B	12.86B	12.77B	12.57B	12.38B	12.39B
Interest Expense	433.39M	451.71M	471.51M	495.13M	546.59M	588.98M	620.79M	637.8M	632.07M	636.39M	654.86M	691.79M	728.46M	765.45M	807.88M	837.67M	870.93M	866.96M	824.89M	868.63M	928.76M	1.02B	1.1B	1.14B	1.17B	1.2B	1.37B	1.49B	1.54B	1.45B	1.26B	1.03B	881.01M	920.71M	968.19M	1.08B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	87.68B	86.8B	85.55B	84.14B	81.96B	80.08B	77.98B	76.1B	74.95B	73.57B	70.52B	67.45B	63.23B	61.32B	59.36B	57.09B	59.55B	61.68B	65.52B	69.66B	70.67B	69.99B	68.9B	67.98B	66.63B	65.1B	64.34B	63.18B	61.64B	60.63B	59.77B	58.46B	58B	57.06B	55.39B	54.64B
Income Tax Expense	3.79B	3.99B	3.86B	3.92B	3.75B	3.52B	3.32B	3.2B	3.23B	3.17B	2.99B	2.68B	2.1B	2.9B	2.73B	2.58B	2.75B	1.81B	2.04B	2.31B	3.87B	4.3B	4.2B	4.16B	2.74B	2.17B	2.12B	2.75B	2.56B	2.52B	2.52B	1.82B	1.92B	2.03B	1.92B	1.91B
Shares Outstanding (Basic)	397.3M	n/a	397.3M	397.3M	397.3M	397.3M	397.3M	397.3M	397.3M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.84M	9.79M	9.79M	9.66M	9.76M	9.7M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M
Shares Outstanding (Diluted)	397.3M	n/a	397.3M	397.3M	397.3M	397.3M	397.3M	397.3M	397.3M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.93M	9.84M	9.79M	9.79M	9.79M	9.76M	9.7M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M	9.68M
EPS (Basic)	29.60	28.80	38.40	37.60	36.00	34.00	365.20	626.00	964.00	1.23K	1.14K	1.02K	800.00	768.00	688.00	592.00	720.00	720.00	832.00	976.00	1.58K	1.48K	1.48K	1.5K	940.40	1.01K	979.20	1.16K	1.06K	1.06K	1.04K	832.00	880.00	896.00	864.00	848.00
EPS (Diluted)	29.60	28.80	38.40	37.60	36.00	34.00	365.20	626.00	964.00	1.22K	1.14K	1.01K	793.20	768.00	688.00	592.00	720.00	714.00	826.00	970.00	1.58K	1.48K	1.48K	1.5K	938.00	1.01K	978.00	1.15K	1.06K	1.05K	1.04K	828.40	876.40	894.40	862.40	846.40
EBITDA	26.51B	26.25B	25.7B	25.44B	25.05B	23.99B	23.35B	22.93B	23.06B	22.62B	21.72B	20.29B	17.64B	18.27B	17.37B	16.21B	17.68B	16.56B	17.74B	19.32B	18.95B	18.33B	18.17B	18.27B	18.94B	19.03B	18.63B	18.14B	16.95B	16.71B	16.34B	16.08B	16.38B	16.47B	16.03B	15.83B
EBIT	20.76B	20.61B	20.14B	19.94B	19.2B	18.16B	17.5B	17.04B	17.11B	16.6B	15.59B	14.06B	11.32B	11.89B	10.98B	9.81B	11.27B	10.26B	11.57B	13.33B	20.81B	20.32B	20.28B	20.45B	13.55B	13.71B	13.35B	15.82B	14.67B	14.5B	14.21B	11.17B	11.58B	11.76B	11.45B	11.34B
Depreciation & Amortization	6.13B	6.03B	5.95B	5.9B	5.85B	5.83B	5.85B	5.89B	5.95B	6.02B	6.13B	6.23B	6.32B	6.37B	6.39B	6.4B	6.41B	6.3B	6.17B	5.99B	5.75B	5.63B	5.51B	5.44B	5.39B	5.33B	5.27B	5.22B	5.17B	5.1B	5.03B	4.9B	4.8B	4.71B	4.58B	4.49B