HeartBeam Inc. (BEATW)
0.57
0.05 (9.62%)
At close: Mar 03, 2025, 1:57 PM
0.44
-23.46%
After-hours: Mar 03, 2025, 04:06 PM EST
HeartBeam Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
| Revenue | n/a | n/a | n/a | n/a | n/a | 399.47M | 286.78M | 208.33M | 178.51M | 166.58M | 129.5M | 111.49M | 119.02M | 119.92M | 140.62M | 120.45M | 72.99M | 33.92M | 30.94M | 22.23M | 7.92M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | 148.99M | 114.41M | 78.88M | 71.96M | 73.11M | 50.43M | 45.59M | 49.08M | 47.49M | 48.69M | 39.91M | 25.53M | 12.7M | n/a | 16.97M | 5.66M |
| Gross Profit | n/a | n/a | n/a | n/a | n/a | 250.49M | 172.37M | 129.45M | 106.56M | 93.46M | 79.07M | 65.9M | 69.95M | 72.43M | 91.93M | 80.54M | 47.47M | 21.22M | 30.94M | 5.26M | 2.26M |
| Operating Income | -15.31M | -13.03M | -2.29M | -788K | -294K | 84M | 37.35M | 35.86M | 23.58M | 11.46M | 8.4M | 2.21M | -10.66M | -15.04M | -7.67M | 14.57M | 241.61K | -4.49M | 30.94M | -20.1M | -12.73M |
| Interest Income | 675K | 66K | 2.17K | 280.00 | 242.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -14.64M | -12.96M | -4.43M | -1.07M | -536K | 41.5M | -10.4M | 15.77M | 7.9M | -12.11M | -7.1M | -13.11M | -61.18M | -19.6M | -20.47M | 10.69M | n/a | n/a | n/a | n/a | n/a |
| Net Income | -14.64M | -12.83M | -6.59M | -1.35M | -778K | 42.82M | -15.96M | 53.44M | 7.43M | -9.79M | -7.32M | -12.2M | -61.42M | -19.86M | -20.48M | 9.21M | -358.07K | -7.64M | -11.46M | -20.95M | -12.68M |
| Selling & General & Admin | 8.52M | 7.35M | 2.03M | 655K | 253K | 155.28M | 123.92M | 85.23M | 75.87M | 74.61M | 63.34M | 59.03M | 62.83M | 63.99M | 73.81M | 63.03M | n/a | n/a | n/a | 7.7M | 3.53M |
| Research & Development | 6.8M | 5.68M | 255K | 133K | 41K | 11.21M | 11.1M | 8.36M | 7.11M | 7.4M | 7.34M | 4.66M | 5.7M | 4.9M | 5.81M | 4M | 3.78M | 3.63M | n/a | 2.41M | 4.44M |
| Other Expenses | n/a | 3K | 22K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12.08M | 18.58M | 19.98M | -1.06M | 43.44M | 22.08M | n/a | 15.25M | 7.02M |
| Operating Expenses | 15.31M | 13.03M | 2.29M | 788K | 294K | 166.48M | 135.02M | 93.59M | 82.98M | 82M | 70.67M | 63.69M | 80.61M | 87.47M | 99.6M | 65.97M | 47.22M | 25.71M | n/a | 25.36M | 14.98M |
| Interest Expense | n/a | 66K | 2.17M | 280K | 242K | 9.43M | 4.9M | n/a | n/a | n/a | n/a | 299K | n/a | 3K | 12K | 170K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 42.85M | 35.32M | 28.64M | 27.94M | 28.8M | 26.27M | 25.6M | 27.82M | 29.34M | 34.66M | 21.11M | n/a | n/a | n/a | 7.7M | 3.53M |
| Cost & Expenses | 15.31M | 13.03M | 2.29M | 788K | 294K | 315.47M | 249.43M | 172.47M | 154.94M | 155.12M | 121.11M | 109.28M | 129.69M | 134.96M | 148.29M | 105.88M | 72.75M | 38.41M | n/a | 42.33M | 20.65M |
| Income Tax | n/a | -135K | 2.17M | 280K | 242K | -370K | 6.75M | -37.67M | 468K | -2.31M | 215K | -905K | 244K | 262K | 5K | 1.48M | n/a | n/a | 42.4M | 848K | -46K |
| Shares Outstanding (Basic) | 20.33M | 8.17M | 7.81M | 8.17M | 8.17M | 35.78M | 30.39M | 27.92M | 27.12M | 26.45M | 25.54M | 24.93M | 24.43M | 24.11M | 23.77M | 18.35M | 2.91M | 2.91M | 2.84M | 2.86M | 2.42M |
| Shares Outstanding (Diluted) | 20.33M | 8.17M | 7.81M | 8.17M | 8.17M | 35.78M | 30.39M | 30.49M | 29.09M | 26.45M | 25.54M | 24.93M | 24.43M | 24.11M | 23.77M | 22.66M | 2.91M | 2.91M | 2.84M | 2.86M | 2.42M |
| EPS (Basic) | -0.72 | -1.57 | -0.84 | -0.17 | -0.1 | 1.20 | -0.53 | 1.91 | 0.27 | -0.37 | -0.29 | -0.49 | -2.51 | -0.82 | -0.86 | 0.50 | -0.12 | -2.63 | -4.04 | -7.33 | -5.23 |
| EPS (Diluted) | -0.72 | -1.57 | -0.84 | -0.17 | -0.1 | 1.20 | -0.53 | 1.75 | 0.26 | -0.37 | -0.29 | -0.49 | -2.51 | -0.82 | -0.86 | 0.41 | -0.12 | -2.63 | -4.04 | -7.33 | -5.23 |
| EBITDA | 675K | -13.03M | n/a | -788K | -294K | 92.05M | 24.25M | 30.04M | 20.38M | 444K | 5.21M | -3.43M | -49.05M | -7.52M | -9.52M | 19.55M | 4.19M | -4.99M | -11.46M | -20.95M | -12.68M |
| Depreciation & Amortization | 15.31M | 13.03M | 2.29M | 788K | 294K | 40.17M | 28.56M | 14.27M | 12.49M | 12.55M | 12.32M | 9.38M | 12.13M | 12.07M | 10.94M | 8.69M | 4.55M | 2.66M | -42.4M | -848K | 46K |