Bright Scholar Education ... (BEDU)
1.51
-0.21 (-12.21%)
At close: Mar 28, 2025, 3:57 PM
1.72
13.71%
After-hours: Mar 28, 2025, 04:37 PM EDT
Bright Scholar Education Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 1.76B | 2.12B | 1.71B | 1.4B | 3.37B | 2.56B | 1.72B | 1.33B | 1.04B | 745.85M | 588.16M |
| Cost of Revenue | 1.25B | 1.53B | 1.24B | 1.18B | 2.14B | 1.59B | 1.09B | 860.33M | 736.21M | 655.6M | 501.88M |
| Gross Profit | 503.59M | 597.33M | 478.11M | 221.52M | 1.22B | 976.99M | 628.28M | 468.04M | 304.12M | 90.25M | 86.28M |
| Operating Income | -820.44M | -186.58M | -56.44M | -289.39M | 166.62M | 152.29M | 272.16M | 214.94M | 18.31M | -70.58M | -35.88M |
| Interest Income | n/a | n/a | 7.47M | 40.12M | 108.75M | 33.86M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -828.29M | -200.91M | -60.78M | -439.95M | 243.76M | 333.58M | 316.32M | 232.78M | 20.8M | -69.23M | -34.34M |
| Net Income | -996.28M | -395.13M | -119.7M | -534.13M | 161M | 241.1M | 246.97M | 172.05M | -36.37M | -40.08M | -32.89M |
| Selling & General & Admin | 469.05M | 617.18M | 539.89M | 535.88M | 871.15M | 691.9M | 368.14M | 261.97M | 290.1M | 166.08M | 125.78M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 854.98M | 166.73M | -5.34M | -24.97M | -38.66M | -15.44M | -4.8M | -779K | -457K | -455K | -61K |
| Operating Expenses | 1.32B | 783.91M | 534.55M | 510.91M | 832.49M | 676.47M | 356.11M | 253.1M | 285.81M | 160.84M | 122.16M |
| Interest Expense | 1.31M | 7.37M | 127.84M | 169.69M | n/a | n/a | 27.3M | 4.9M | 2.15M | 1.81M | 1.6M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.58B | 2.31B | 1.77B | 1.69B | 2.98B | 2.26B | 1.45B | 1.11B | 1.02B | 816.43M | 624.04M |
| Income Tax | 32.91M | 185.92M | 58.92M | 94.18M | 78.99M | 80.58M | 67.38M | 40.97M | 17.89M | -29.32M | 3.77M |
| Shares Outstanding (Basic) | 34.7M | 32.59M | 30.67M | 29.81M | 30.04M | 30.87M | 30.57M | 26.23M | 23.93M | 23.15M | 23.15M |
| Shares Outstanding (Diluted) | 29.67M | 29.67M | 29.67M | 29.81M | 30.04M | 30.58M | 30.55M | 26.21M | 24.25M | 23.15M | 23.15M |
| EPS (Basic) | -28.71 | -12.12 | -3.9 | -0.27 | 0.76 | 7.81 | 8.09 | 6.56 | -1.52 | -1.73 | -1.42 |
| EPS (Diluted) | -33.58 | -13.32 | -4.03 | -17.92 | 5.36 | 7.88 | 8.08 | 6.56 | -1.5 | -1.73 | -1.42 |
| EBITDA | -763.88M | -109.28M | -361.1M | -82.42M | 59.77M | -60.01M | 358.04M | 293M | 90.4M | -13.47M | -2.41M |
| Depreciation & Amortization | 63.09M | 83.92M | 115.93M | 221.74M | 197.43M | 130.82M | 85.88M | 78.06M | 72.09M | 57.11M | 33.47M |