Bel Fuse Inc.
(BELFB)
undefined
undefined%
At close: undefined
85.51
0.01%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 73.83M | 52.69M | 24.82M | 12.79M | -8.74M | 20.71M | -11.90M | -64.83M | 19.20M | 9.10M | 15.91M | 2.40M | 3.76M | 13.65M | -8.31M | -14.93M | 26.34M | 25.20M | 20.23M | 24.72M | 13.76M | 579.00K | -12.16M | 32.22M | 21.30M | 15.20M | 8.90M | 7.80M | 8.10M | -1.60M | 3.80M | 18.90M | -3.30M | 700.00K | -1.80M |
Depreciation & Amortization | 13.31M | 14.86M | 16.86M | 16.42M | 16.47M | 18.21M | 20.72M | 21.78M | 23.01M | 19.75M | 12.38M | 9.07M | 8.67M | 8.84M | 6.78M | 7.44M | 7.92M | 9.03M | 10.10M | 9.03M | 8.37M | 6.00M | 7.78M | 5.93M | 6.10M | 4.10M | 3.40M | 3.00M | 3.00M | 2.60M | 2.40M | 2.40M | 2.40M | 2.20M | 2.00M |
Stock-Based Compensation | 3.49M | 2.38M | 2.30M | 2.32M | 2.89M | 2.83M | 3.03M | 2.82M | 2.81M | 2.72M | 1.88M | 1.77M | 1.71M | 2.20M | 1.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -14.48M | 31.33M | -12.95M | 4.88M | -11.85M | -4.20M | 16.08M | -25.17M | 6.00M | -10.20M | -5.92M | -1.61M | -508.00K | 9.96M | -5.57M | -4.32M | -1.14M | -498.89K | 144.68M | 1.38B | 1.72M | -9.04M | 5.54M | 5.11M | -1.50M | -1.90M | -200.00K | 1.80M | -1.10M | -1.90M | 800.00K | 900.00K | -3.60M | 1.40M | -1.00M |
Other Non-Cash Items | -2.75M | -645.00K | -3.82M | 2.39M | 6.58M | -1.20M | 7.04M | 102.99M | 13.00K | -2.95M | 285.00K | 2.71M | 902.00K | 363.00K | 1.56M | 27.56M | 1.32M | 1.23M | 1.71M | 2.27M | 1.18M | 5.66M | 20.54M | -588.17K | 100.00K | 300.00K | -100.00K | 100.00K | -100.00K | 100.00K | -100.00K | 200.00K | 100.00K | -200.00K | -100.00K |
Deferred Income Tax | -3.87M | -4.59M | 441.00K | -1.74M | -2.17M | 2.49M | -315.00K | -6.40M | -356.00K | -2.56M | -877.00K | -1.22M | 683.00K | 725.00K | 4.00M | -3.62M | -2.04M | -988.24K | -3.60M | -4.99M | 1.59M | 405.00K | -2.59M | 1.78M | -400.00K | 300.00K | -100.00K | 400.00K | 100.00K | -400.00K | -100.00K | -100.00K | 100.00K | -1.00M | 1.00M |
Change in Working Capital | 24.34M | -24.44M | -35.97M | 13.93M | 9.43M | -32.95M | 5.55M | -17.75M | 21.11M | -3.59M | -19.00M | -3.12M | 14.54M | -18.14M | 23.39M | -7.74M | -6.25M | -12.00M | 2.83M | 1.08M | 3.76M | -7.55M | 7.40M | -941.95K | -3.90M | -4.10M | -4.00M | 4.20M | -3.60M | -2.50M | -1.20M | -400.00K | -3.70M | 200.00K | -1.70M |
Operating Cash Flow | 108.35M | 40.26M | 4.63M | 46.11M | 24.45M | 10.10M | 24.12M | 38.60M | 65.79M | 22.46M | 10.58M | 11.61M | 30.27M | 7.64M | 29.16M | 10.29M | 19.85M | 19.03M | 31.27M | 32.11M | 28.67M | 5.09M | 20.97M | 38.40M | 23.20M | 15.80M | 8.30M | 14.30M | 7.00M | -800.00K | 5.10M | 8.50M | 2.00M | 2.70M | 400.00K |
Capital Expenditures | -12.13M | -8.83M | -9.40M | -5.48M | -9.89M | -11.59M | -6.42M | -8.22M | -9.89M | -9.04M | -8.28M | -4.74M | -2.93M | -2.43M | -2.46M | -7.19M | -9.27M | -9.36M | -7.75M | -6.58M | -3.12M | -6.48M | -5.98M | -8.13M | -5.30M | -31.20M | -6.10M | -2.70M | -7.40M | -6.30M | -5.10M | -7.90M | -2.10M | -4.10M | -3.00M |
Acquisitions | -5.22M | 1.83M | -16.81M | 3.96M | -29.00M | -2.18M | 76.00K | 5.84M | 77.00K | -208.69M | -30.99M | -19.41M | 386.00K | -40.42M | -454.00K | - | - | -6.96M | -20.81M | -353.46K | -36.28M | -5.56M | -5.94M | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -59.99M | - | - | - | - | -1.35M | - | - | - | -2.94M | -1.24M | -24.00K | -5.13M | -6.19M | -3.54M | -18.97M | -37.48M | -3.63M | -18.00M | -17.72M | -4.95M | -8.82M | -5.86M | -773.25K | -1.40M | -2.80M | -4.70M | -3.00M | -1.30M | -4.90M | -12.50M | - | - | - | - |
Sales Maturities Of Investments | 19.92M | - | - | - | - | 1.35M | - | 2.16M | 2.82M | 65.00K | 2.82M | 5.12M | 433.00K | 606.00K | 25.88M | 18.60M | 28.93M | 24.49M | 1.62M | 6.35M | 4.90M | 6.13M | 3.66M | 3.02M | - | 2.80M | 7.70M | 6.30M | 7.10M | 5.50M | 3.30M | 100.00K | - | - | - |
Other Investing Acitivies | 3.88M | 1.83M | 7.33M | 3.96M | 5.81M | 77.00K | 76.00K | 3.67M | -2.74M | 2.94M | 11.51M | 193.00K | -15.24M | 3.68M | 3.91M | 2.27M | 11.33M | -300.00K | 252.59K | 29.00K | 29.00K | -898.16K | 89.16K | 865.00 | -700.00K | 200.00K | 100.00K | 200.00K | 100.00K | 800.00K | 100.00K | 14.00M | - | -700.00K | -1.10M |
Investing Cash Flow | -53.53M | -7.00M | -18.88M | -1.51M | -33.09M | -13.69M | -6.35M | -2.38M | -9.81M | -217.67M | -26.18M | -18.87M | -22.48M | -44.76M | 23.33M | -5.29M | -6.49M | 4.23M | -44.68M | -18.28M | -39.42M | -15.63M | -14.03M | -5.88M | -7.40M | -31.00M | -3.00M | 800.00K | -1.50M | -4.90M | -14.20M | 6.20M | -2.10M | -4.80M | -4.10M |
Debt Repayment | -35.00M | -17.50M | -4.35M | -28.18M | 29.03M | -9.01M | -19.02M | -43.52M | -45.58M | 214.71M | 12.51M | -17.00K | - | - | - | - | - | - | -7.36M | -2.00M | 8.50M | 29.00K | - | 104.00K | 100.00K | 200.00K | - | - | -300.00K | 300.00K | - | - | -900.00K | -900.00K | 1.70M |
Common Stock Repurchased | -105.00K | -349.00K | - | - | -448.00K | - | - | - | - | - | -3.36M | -6.64M | - | - | -92.00K | -11.00M | -5.73M | - | - | - | - | - | - | -807.80K | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -3.49M | -3.41M | -3.38M | -3.36M | -3.35M | -3.29M | -3.28M | -3.25M | -3.24M | -3.16M | -3.11M | -3.23M | -3.21M | -3.18M | -3.14M | -3.19M | -2.47M | -2.22M | -2.18M | -2.17M | -1.87M | -1.64M | -1.61M | -1.58M | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | -675.00K | -600.00K | - | - | -2.01M | -718.00K | - | - | - | - | - | - | - | 351.00K | 149.00K | 336.04K | - | - | - | -1.57K | 29.00K | - | - | -200.00K | - | - | - | - | - | - | 100.00K | -100.00K | - |
Financial Cash Flow | -38.60M | -21.26M | -8.40M | -32.14M | 25.23M | -12.31M | -24.32M | -47.48M | -48.81M | 211.55M | 6.04M | -9.89M | -3.21M | -3.18M | -3.23M | -13.84M | -6.61M | 1.30M | -5.43M | -276.99K | 9.21M | 263.42K | -249.72K | -1.32M | 700.00K | 900.00K | 400.00K | 100.00K | 300.00K | 400.00K | 100.00K | 200.00K | -800.00K | -1.00M | 1.70M |
Net Cash Flow | 19.11M | 8.51M | -23.18M | 12.65M | 18.38M | -15.44M | -4.06M | -11.63M | 7.90M | 15.02M | -9.14M | -16.98M | 4.41M | -40.40M | 49.28M | -8.92M | 7.11M | 24.76M | -19.20M | 13.74M | -1.54M | -10.28M | 6.69M | 31.20M | 16.50M | -14.30M | 5.70M | 15.20M | 5.80M | -5.30M | -9.00M | 14.90M | -900.00K | -3.10M | -2.00M |
Free Cash Flow | 96.22M | 31.43M | -4.76M | 40.63M | 14.56M | -1.50M | 17.70M | 30.38M | 55.90M | 13.41M | 2.31M | 6.87M | 27.34M | 5.21M | 26.70M | 3.10M | 10.58M | 9.67M | 23.53M | 25.53M | 25.55M | -1.39M | 15.00M | 30.27M | 17.90M | -15.40M | 2.20M | 11.60M | -400.00K | -7.10M | - | 600.00K | -100.00K | -1.40M | -2.60M |