Brookfield BRP (Canada (BEPH)

AI Score

Unlock

15.74

0.02 (0.13%)

At close: Mar 05, 2025, 3:59 PM

15.68

-0.38%

After-hours: Mar 05, 2025, 07:00 PM EST

Brookfield BRP (Canada Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	5.88B	5.04B	4.71B	4.1B	3.81B	3.97B	2.98B	2.63B	2.45B	1.63B	1.7B	1.71B	1.31B	1.21B	-95.88M	-65.35M	-34.55M	-39.83M	-33.11M	-30.15M	-27.58M	-20.85M	-16.56M	-7.05M	36.08M	4.59M
Cost of Revenue	2.58B	3.87B	1.43B	1.36B	1.27B	1.26B	1.04B	978M	1.04B	552M	524M	530M	486M	407M	n/a	n/a	41.32M	45.44M	43M	37.96M	36.04M	30.53M	19.98M	8.41M	8.76M	994.94K
Gross Profit	3.3B	1.17B	3.28B	2.73B	2.54B	2.71B	1.95B	1.65B	1.41B	1.08B	1.18B	1.18B	823M	804M	-95.88M	-65.35M	-75.87M	-85.27M	-76.11M	-68.11M	-63.61M	-51.38M	-36.54M	-15.46M	27.32M	3.59M
Operating Income	n/a	1.04B	1.49B	836M	657M	1.26B	708M	716M	532M	372M	462M	480M	336M	335M	110.88M	205.28M	89.56M	108.96M	43.41M	28.32M	42.61M	33.44M	48.04M	16.82M	14.14M	2.12M
Interest Income	137M	107M	68M	59M	47M	32M	22M	32M	41M	21M	10M	11M	n/a	n/a	n/a	3.12M	2.24M	-0.49	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-200M	568M	136M	-52M	-192M	123M	344M	139M	-13M	43M	192M	216M	-135M	-479M	17.4M	515.6M	89.39M	-954.26K	43.41M	28.32M	42.61M	33.44M	18.71M	9.77M	n/a	n/a
Net Income	-218M	-50M	138M	-66M	-45M	80M	62M	-4M	-21M	3M	58M	69M	-35M	-451M	34.69M	-167.74M	48.76M	712.91K	41.07M	24.17M	41.3M	31.88M	19.6M	9.78M	14.14M	2.12M
Selling & General & Admin	n/a	205M	243M	288M	235M	135M	80M	82M	62M	48M	51M	41M	36M	1M	6M	6.14M	2.44M	2.9M	2.3M	2.01M	2.47M	2.14M	3.49M	2.13M	2.61M	211.97K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.3B	n/a	1.58B	1.56B	1.37B	1.26B	-36M	14M	-6M	-63M	13M	-20M	483M	468M	-25.6M	310.32M	27.51M	45.44M	26.21M	23.85M	21.51M	18.87M	19.98M	14.7M	5.48M	2.26M
Operating Expenses	3.3B	208.76M	1.83B	1.85B	1.6B	1.39B	899M	864M	843M	664M	599M	576M	519M	469M	204.07M	69.81M	29.95M	48.34M	28.51M	25.86M	23.98M	21.01M	23.47M	16.83M	8.09M	2.47M
Interest Expense	1.99B	1.63B	1.22B	981M	976M	1B	705M	632M	606M	429M	415M	410M	411M	411M	95.88M	68.47M	34.55M	42.98M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	24M	23M	22M	21M	20M	18M	n/a	n/a	6.14M	2.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.88B	4.07B	3.26B	3.21B	2.88B	2.65B	1.04B	1.84B	1.88B	1.22B	1.12B	1.11B	1B	876M	204.07M	69.81M	71.27M	93.78M	71.51M	63.82M	60.01M	51.53M	43.45M	25.24M	16.85M	3.47M
Income Tax	-191M	-48M	-2M	14M	-147M	43M	-59M	88M	-53M	-60M	-11M	1M	-40M	-28M	-19.7M	373.02M	40.8M	-1.67M	2.35M	4.15M	1.3M	1.56M	-894.36K	-9.42K	16.05M	-994.94K
Shares Outstanding (Basic)	285.18M	282.4M	275.36M	275.08M	274.84M	268.47M	219.05M	270.58M	250.26M	214.78M	215.04M	199.35M	199.2M	199.2M	393.73M	105.9M	72.41M	72.41M	72.41M	72.41M	72.41M	72.41M	63.47M	33.95M	33.44M	33.44M
Shares Outstanding (Diluted)	285.18M	282.4M	275.36M	275.08M	274.84M	268.47M	219.05M	270.58M	250.26M	214.78M	215.04M	199.35M	199.2M	199.2M	393.73M	105.9M	72.41M	72.41M	72.41M	72.41M	72.41M	72.41M	63.47M	33.95M	33.44M	33.44M
EPS (Basic)	-0.89	-0.33	0.50	-0.24	-0.16	0.30	0.28	-0.01	-0.08	0.01	0.27	0.35	-0.18	-2.26	0.65	-1.58	0.67	0.01	0.57	0.33	0.57	0.44	0.31	0.29	0.42	0.06
EPS (Diluted)	-0.89	-0.33	0.50	-0.24	-0.16	0.30	0.28	-0.01	-0.08	0.01	0.27	0.35	-0.18	-2.26	0.65	-1.58	0.67	0.01	0.57	0.33	0.57	0.44	0.31	0.29	0.42	0.06
EBITDA	3.8B	3.94B	2.75B	2.4B	2.25B	2.44B	1.69B	1.61B	1.36B	1.09B	1.16B	1.12B	782M	365.34M	218.96M	-159.86M	114.96M	112.77M	-52.2M	-32.16M	-66.08M	-22.99M	-40.03M	-11.21M	-16.46M	1.78M
Depreciation & Amortization	2.01B	1.9B	1.53B	1.5B	1.45B	1.32B	777.23M	810.12M	771.61M	616M	548M	535M	483M	468M	105.68M	69.79M	27.22M	32.77M	26.21M	23.85M	21.51M	18.87M	12.46M	6.36M	-5.48M	653.86K