Bright Horizons Family So... (BFAM)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
117.28
2.38 (2.07%)
At close: Jan 14, 2025, 3:59 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 2.42B | 2.02B | 1.76B | 1.52B | 2.06B | 1.90B | 1.74B | 1.57B | 1.46B | 1.35B | 1.22B | 1.07B | 973.70M | 878.16M | 774.60M | 697.87M | 625.26M | 551.76M | 472.76M | 407.53M | 345.86M | 291.14M | 243.29M | 209.37M |
Cost of Revenue | 1.90B | 1.54B | 1.34B | 1.21B | 1.54B | 1.43B | 1.31B | 1.18B | 1.10B | 1.04B | 937.84M | 825.17M | 766.50M | 698.26M | 617.79M | 559.59M | 509.97M | 459.81M | 400.41M | 347.64M | 295.03M | 248.41M | 208.63M | 180.77M |
Gross Profit | 522.23M | 478.65M | 415.01M | 304.55M | 522.94M | 473.25M | 430.61M | 390.85M | 357.75M | 313.60M | 280.94M | 245.77M | 207.20M | 179.90M | 156.81M | 138.27M | 115.29M | 91.95M | 72.35M | 59.89M | 50.84M | 42.74M | 34.66M | 28.60M |
Operating Income | 160.49M | 157.59M | 129.02M | 53.33M | 267.82M | 239.09M | 205.44M | 197.24M | 181.60M | 146.92M | 109.03M | 95.46M | 86.84M | 68.66M | 72.91M | 71.66M | 60.66M | 46.75M | 34.58M | 26.25M | 20.02M | 16.45M | 12.84M | 1.24M |
Interest Income | n/a | 39.49M | 36.10M | 37.68M | 45.15M | n/a | n/a | 81.00K | 163.00K | 103.00K | 85.00K | 152.00K | 824.00K | 28.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 119.63M | 112.18M | 90.35M | 15.65M | 222.66M | 191.59M | 161.40M | 143.20M | 140.16M | 112.31M | 4.81M | 11.75M | 5.59M | -20.31M | 72.14M | 71.27M | 61.94M | 47.10M | 34.65M | 26.27M | 19.94M | 15.77M | 13.56M | 2.45M |
Net Income | 74.05M | 80.64M | 70.46M | 26.99M | 180.39M | 157.98M | 156.96M | 94.76M | 93.93M | 72.03M | 12.62M | 8.16M | 4.76M | -9.99M | 39.13M | 41.72M | 36.70M | 27.33M | 20.01M | 15.32M | 11.53M | 9.21M | 7.93M | 474.00K |
Selling & General & Admin | 324.32M | 289.16M | 256.82M | 219.56M | 221.50M | 201.59M | 188.94M | 163.97M | 148.16M | 137.68M | 141.83M | 123.37M | 92.94M | 83.60M | 72.18M | 63.23M | 52.72M | 44.19M | 37.22M | 33.27M | 28.60M | 24.39M | 20.90M | 18.97M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 31.91M | 29.17M | 31.65M | 33.62M | 32.57M | 32.56M | 29.64M | 27.99M | 29.00M | 30.07M | 26.93M | 27.43M | 27.63M | 11.73M | 3.38M | 1.92M | 1.01M | 548.00K | 377.00K | 2.21M | 1.90M | 913.00K | 8.39M |
Operating Expenses | 360.48M | 321.07M | 285.99M | 251.22M | 255.12M | 234.16M | 225.17M | 193.61M | 176.15M | 166.68M | 171.90M | 150.31M | 120.36M | 111.23M | 83.91M | 66.61M | 54.63M | 45.20M | 37.76M | 33.64M | 30.81M | 26.29M | 21.82M | 27.36M |
Interest Expense | 51.61M | 39.49M | 36.10M | 37.68M | 45.15M | 47.51M | 44.04M | 42.92M | 41.45M | 34.61M | 40.54M | 83.86M | 82.91M | 89.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.26B | 1.86B | 1.63B | 1.46B | 1.79B | 1.66B | 1.54B | 1.37B | 1.28B | 1.21B | 1.11B | 975.47M | 886.87M | 809.50M | 701.69M | 626.20M | 564.60M | 505.01M | 438.17M | 381.28M | 325.84M | 274.70M | 230.45M | 208.13M |
Income Tax | 45.41M | 31.54M | 19.89M | -11.34M | 42.28M | 33.61M | 4.44M | 48.44M | 46.23M | 40.28M | -7.53M | 3.24M | 825.00K | -10.31M | 33.00M | 29.54M | 25.24M | 19.77M | 14.63M | 10.95M | 8.41M | 6.56M | 5.63M | 1.97M |
Shares Outstanding (Basic) | 57.72M | 58.34M | 60.31M | 59.53M | 57.84M | 57.81M | 58.87M | 59.23M | 60.84M | 65.61M | 62.66M | 64.53M | 6.02M | 6.01M | 26.04M | 26.34M | 27.12M | 26.51M | 25.47M | 12.38M | 12.19M | 11.89M | 11.95M | 11.17M |
Shares Outstanding (Diluted) | 57.93M | 58.49M | 60.87M | 60.31M | 58.95M | 59.00M | 60.25M | 60.59M | 62.36M | 67.24M | 64.51M | 64.53M | 6.02M | 6.01M | 26.93M | 27.39M | 28.39M | 27.85M | 26.75M | 13.03M | 12.80M | 12.52M | 12.59M | 12.41M |
EPS (Basic) | 1.28 | 1.38 | 1.17 | 0.45 | 3.10 | 2.73 | 2.65 | 1.59 | 1.53 | 1.09 | 0.20 | 0.13 | -11.32 | -1.66 | 1.50 | 1.58 | 1.35 | 1.03 | 0.79 | 1.24 | 0.95 | 0.77 | 0.66 | 0.04 |
EPS (Diluted) | 1.28 | 1.37 | 1.16 | 0.45 | 3.05 | 2.68 | 2.59 | 1.55 | 1.50 | 1.07 | 0.20 | 0.13 | -11.32 | -1.66 | 1.45 | 1.52 | 1.29 | 0.98 | 0.75 | 1.18 | 0.90 | 0.74 | 0.63 | 0.04 |
EBITDA | 281.92M | 265.27M | 230.35M | 165.00M | 376.09M | 340.04M | 300.21M | 271.49M | 260.27M | 224.47M | 118.25M | 156.86M | 143.95M | 122.01M | 96.65M | 90.52M | 75.17M | 59.11M | 45.61M | 36.01M | 29.80M | 23.97M | 17.75M | 5.16M |
Depreciation & Amortization | 110.68M | 106.14M | 108.83M | 111.66M | 108.27M | 100.94M | 94.78M | 85.28M | 78.67M | 77.45M | 72.81M | 61.35M | 55.45M | 53.32M | 23.74M | 18.86M | 14.51M | 12.36M | 11.03M | 9.76M | 9.78M | 7.53M | 4.91M | 3.92M |