Proximus (BGAOY)

AI Score

Unlock

1.49

0.00 (0.00%)

At close: Apr 22, 2025, 8:00 PM

Proximus Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.38B	6.22B	6.12B	6.01B	5.99B	6.02B	6B	5.94B	5.85B	5.73B	5.63B	5.57B	5.54B	5.49B	5.46B	5.42B	5.44B	5.5B	5.54B	5.62B	5.64B	5.66B	5.7B	5.74B	5.76B	5.77B	5.77B	5.73B	5.74B	5.75B	5.79B	5.84B	5.83B	5.84B	5.86B	5.9B
Cost of Revenue	3.03B	3.58B	3.51B	2.81B	2.84B	2.26B	2.28B	2.24B	2.19B	2.1B	2.04B	2.01B	2B	1.96B	1.92B	1.89B	1.9B	1.94B	1.98B	2.02B	2.02B	2.03B	2.05B	2.09B	2.13B	2.14B	2.15B	2.15B	2.17B	2.19B	2.22B	2.26B	2.24B	2.26B	2.28B	2.32B
Gross Profit	3.35B	2.65B	2.61B	3.2B	3.15B	3.76B	3.71B	3.7B	3.67B	3.63B	3.59B	3.56B	3.54B	3.54B	3.54B	3.53B	3.54B	3.56B	3.56B	3.6B	3.62B	3.63B	3.64B	3.65B	3.64B	3.63B	3.62B	3.59B	3.57B	3.56B	3.57B	3.58B	3.59B	3.58B	3.58B	3.58B
Operating Income	675M	738M	618M	612M	601M	576M	598M	627M	647M	661M	649M	646M	645M	669M	720M	761M	806M	596M	576M	572M	556M	800M	804M	787M	778M	775M	801M	808M	810M	843M	828M	820M	817M	799M	714M	758M
Interest Income	26M	24M	20M	17M	9M	5M	7M	4M	4M	4M	3M	2M	3M	9M	9M	9M	8M	11M	13M	14M	16M	7M	6M	8M	6M	6M	5M	7M	7.08M	8.08M	8.08M	4.08M	4M	3M	7M	14M
Pretax Income	519M	615M	489M	488M	481M	449M	508M	542M	577M	591M	582M	581M	582M	614M	666M	708M	757M	550M	531M	527M	508M	750M	752M	731M	721M	706M	727M	737M	737M	766M	743M	728M	715M	699M	593M	632M
Net Income	448M	463M	360M	364M	358M	349M	396M	424M	449M	455M	445M	441M	443M	466M	507M	534M	565M	426M	399M	392M	373M	527M	530M	518M	508M	520M	527M	527M	522M	510M	530M	530M	523M	537M	446M	465M
Selling & General & Admin	362M	557M	748M	733M	722M	697M	649M	628M	600M	589M	576M	555M	554M	466M	336M	211M	71M	89M	89M	89M	89M	171M	171M	171M	171M	166M	166M	166M	166M	203M	203M	203M	203M	200M	200M	200M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.67B	752M	8M	6M	785M	1.57B	2.33B	3.08B	3.02B	2.97B	2.95B	2.91B	2.9B	2.87B	2.82B	2.77B	2.74B	2.96B	2.98B	3.03B	3.06B	2.85B	2.86B	2.88B	2.88B	2.89B	2.19B	1.46B	749.92M	920K	-1.08M	652.92M	652M	658M	1.44B	1.45B
Operating Expenses	2.67B	1.91B	1.99B	2.59B	2.55B	3.19B	3.12B	3.08B	3.02B	2.97B	2.95B	2.91B	2.9B	2.87B	2.82B	2.77B	2.74B	2.96B	2.98B	3.03B	3.06B	2.85B	2.86B	2.88B	2.88B	2.89B	2.85B	2.81B	2.79B	2.71B	2.71B	2.67B	2.68B	2.69B	2.81B	2.82B
Interest Expense	185M	151M	157M	133M	120M	115M	81M	70M	54M	61M	59M	57M	59M	60M	60M	62M	57M	58M	59M	59M	65M	46M	46M	52M	51M	59M	63M	61M	63M	64M	72M	76M	85M	76M	102M	113M
Selling & Marketing Expenses	n/a	105M	105M	105M	105M	103M	103M	103M	103M	86M	86M	86M	86M	71M	71M	71M	71M	81M	81M	81M	81M	84M	84M	84M	84M	80M	80M	80M	80M	84M	84M	84M	84M	83M	83M	83M
Cost & Expenses	5.7B	5.49B	5.5B	5.4B	5.39B	5.45B	5.4B	5.32B	5.21B	5.07B	4.98B	4.92B	4.89B	4.82B	4.74B	4.66B	4.64B	4.91B	4.96B	5.04B	5.08B	4.88B	4.91B	4.97B	5.01B	5.03B	5B	4.96B	4.96B	4.9B	4.93B	4.93B	4.92B	4.95B	5.09B	5.14B
Income Tax Expense	57M	123M	103M	104M	103M	100M	112M	118M	128M	136M	136M	139M	137M	143M	152M	162M	175M	105M	110M	113M	116M	204M	203M	193M	192M	154M	168M	180M	184M	235M	192M	174M	167M	145M	131M	151M
Shares Outstanding (Basic)	1.61B	322.64M	322.45M	322.54M	322.55M	322.38M	322.38M	322.41M	322.39M	322.41M	322.61M	322.8M	322.73M	322.75M	322.79M	322.74M	322.66M	322.66M	322.78M	322.92M	323.04M	322.99M	322.97M	322.67M	322.67M	322.67M	322.59M	322.6M	322.6M	322.86M	322.83M	322.66M	322.66M	322.44M	322.35M	322.1M
Shares Outstanding (Diluted)	1.61B	322.64M	322.45M	322.54M	322.55M	322.38M	322.38M	322.41M	322.39M	322.41M	322.61M	322.8M	322.73M	322.75M	322.79M	322.74M	322.66M	322.66M	322.78M	322.93M	323.06M	323.02M	323M	322.74M	322.74M	322.74M	322.68M	322.7M	322.7M	322.97M	323M	322.88M	322.88M	322.7M	322.63M	322.43M
EPS (Basic)	1.20	1.43	1.12	1.13	1.11	1.08	1.22	1.31	1.39	1.41	1.38	1.37	1.38	1.45	1.58	1.66	1.75	1.32	1.23	1.21	1.16	1.64	1.65	1.61	1.57	1.60	1.62	1.62	1.61	1.58	1.65	1.65	1.63	1.67	1.38	1.44
EPS (Diluted)	1.20	1.43	1.12	1.13	1.11	1.08	1.22	1.31	1.39	1.41	1.38	1.37	1.38	1.45	1.58	1.66	1.75	1.32	1.23	1.21	1.16	1.64	1.65	1.61	1.57	1.60	1.62	1.62	1.61	1.58	1.65	1.65	1.63	1.67	1.38	1.44
EBITDA	1.97B	2.01B	1.86B	1.82B	1.79B	1.76B	1.78B	1.8B	1.83B	1.83B	1.83B	1.84B	1.83B	1.85B	1.87B	1.9B	1.93B	1.72B	1.71B	1.71B	1.69B	1.91B	1.88B	1.88B	1.84B	1.83B	1.86B	1.81B	1.79B	1.81B	1.77B	1.77B	1.76B	1.72B	1.62B	1.62B
EBIT	692M	734M	618M	594M	581M	564M	585M	612M	633M	654M	643M	640M	641M	674M	726M	769M	813M	607M	589M	586M	572M	787M	788M	773M	763M	762M	805M	813M	815M	847M	836M	825M	821M	780M	679M	729M
Depreciation & Amortization	1.26B	1.24B	1.21B	1.19B	1.19B	1.19B	1.18B	1.18B	1.18B	1.17B	1.18B	1.19B	1.18B	1.17B	1.14B	1.13B	1.12B	1.11B	1.12B	1.12B	1.12B	1.09B	1.07B	1.04B	1.02B	1.01B	996M	978M	962M	945M	934M	925M	917M	909M	897M	881M