Biglari Inc.
(BH)
undefined
undefined%
At close: undefined
230.83
-0.93%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 54.95M | -32.30M | 35.48M | -37.99M | 45.38M | 19.39M | 50.07M | 99.45M | -15.84M | 28.80M | 142.17M | 24.75M | 33.96M | 29.42M | 6.00M | -22.98M | 11.81M | 28.00M | 30.22M | 27.66M | 20.94M | 23.09M | 21.80M | 18.59M | 18.70M | 19.70M | 16.10M | 13.00M | 10.00M | 7.20M | 5.20M | 4.20M | 3.30M |
Depreciation & Amortization | 38.98M | 36.44M | 30.05M | 32.22M | 29.58M | 19.32M | 21.45M | 22.93M | 24.78M | 24.91M | 25.25M | 26.42M | 28.36M | 29.26M | 31.37M | 33.66M | 32.19M | 28.97M | 26.95M | 24.71M | 24.17M | 23.10M | 17.48M | 16.41M | 14.10M | 15.80M | 14.20M | 11.80M | 9.00M | 7.50M | 5.70M | 5.40M | 5.10M |
Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | 526.00K | 888.00K | 950.00K | 1.74M | 2.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 2.81M | 11.86M | -9.19M | 7.75M | 14.12M | 177.00K | 13.07M | 8.30M | 7.26M | -6.24M | 639.00K | -4.26M | 15.00M | 12.66M | 2.81M | -4.71M | -9.18M | 8.20M | 1.50M | -5.55M | 2.29M | 9.84M | -1.52M | 2.08M | -1.60M | -100.00K | -300.00K | 3.40M | 1.70M | 2.10M | -2.50M | 200.00K | 2.10M |
Other Non-Cash Items | -23.85M | 151.99M | 167.75M | 160.27M | 59.40M | -3.84M | 5.51M | -105.82M | 62.78M | -29.06M | -201.83M | 4.90M | -6.70M | -1.12M | 2.80M | 17.51M | 8.50M | 4.46M | 3.85M | 338.00K | 5.20M | 289.39K | -57.66K | 339.39K | 100.00K | -200.00K | - | 200.00K | - | -100.00K | -100.00K | 100.00K | - |
Deferred Income Tax | 6.57M | -15.58M | 5.27M | -12.22M | -38.55M | -2.15M | -64.32M | 38.48M | -26.48M | 9.16M | 72.03M | -2.73M | - | -3.34M | 6.46M | -2.19M | -483.00K | -956.00K | 1.77M | 230.00K | -1.89M | -1.30M | 2.44M | 1.44M | 2.10M | 1.50M | 200.00K | 400.00K | 300.00K | 1.10M | 500.00K | -300.00K | -200.00K |
Change in Working Capital | -3.64M | -12.72M | -9.78M | -24.73M | -2.13M | -12.04M | 13.07M | 8.30M | 7.26M | -6.24M | 639.00K | -4.26M | 15.00M | 12.66M | 2.81M | -4.71M | -9.18M | 8.20M | 1.50M | -5.55M | 2.29M | 9.84M | -1.52M | 2.08M | -1.60M | -100.00K | -300.00K | 3.40M | 1.70M | 2.10M | -2.50M | 200.00K | 2.10M |
Operating Cash Flow | 73.00M | 127.83M | 228.77M | 117.56M | 93.68M | 20.68M | 25.78M | 63.35M | 52.50M | 27.57M | 38.79M | 49.97M | 71.58M | 68.62M | 52.31M | 24.43M | 43.43M | 69.58M | 64.28M | 47.39M | 50.70M | 55.01M | 40.13M | 38.86M | 33.40M | 36.70M | 30.20M | 28.80M | 21.00M | 17.80M | 8.80M | 9.60M | 10.30M |
Capital Expenditures | -23.41M | -29.75M | -64.55M | -20.70M | -17.68M | -17.80M | -8.03M | -12.03M | -11.08M | -35.81M | -14.17M | -8.68M | -13.02M | -8.65M | -5.75M | -31.44M | -68.64M | -90.44M | -63.62M | -46.28M | -30.71M | -41.35M | -37.20M | -73.46M | -67.00M | -51.40M | -52.20M | -46.20M | -42.90M | -20.60M | -14.80M | -6.80M | -6.40M |
Acquisitions | -5.39M | -106.84M | -12.30M | -106.32M | -91.06M | -39.04M | 1.00M | 1.08M | 135.00K | -40.14M | -2.07M | 2.38M | 196.00K | -2.45M | - | - | - | - | -16.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -107.87M | -134.45M | -110.20M | -299.95M | -154.85M | -58.64M | -46.35M | -49.93M | -114.76M | -112.53M | -46.98M | -108.83M | -171.89M | -73.23M | -3.05M | - | - | - | - | -621.00K | -509.00K | -16.38M | -5.50M | - | - | -5.00M | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 90.98M | 129.12M | 118.42M | 293.07M | 149.03M | 48.56M | 41.84M | 32.09M | 12.41M | 11.99M | 1K | 38.11M | 90.06M | 47.11M | 230.00K | - | - | - | 466.00K | 6.20M | 5.17M | 9.27M | 2.00M | - | 5.00M | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -20.40M | 5.32M | 10.10M | 4.42M | 44.58M | 41.63M | 1.00M | 1.08M | 135.00K | 5.74M | 2.45M | -10.87M | 5.15M | 5.79M | 13.52M | 14.85M | 8.53M | 3.12M | 4.37M | 2.68M | 1.63M | 2.35M | 26.60M | 22.10M | 19.70M | 31.90M | 11.50M | 6.60M | 6.70M | 7.10M | 1.70M | 5.60M | 3.10M |
Investing Cash Flow | -66.08M | -136.60M | -58.52M | -129.49M | -69.98M | -25.29M | -11.55M | -28.80M | -113.30M | -170.76M | -60.77M | -87.89M | -89.50M | -31.42M | 4.95M | -16.59M | -60.11M | -87.31M | -74.87M | -38.02M | -24.41M | -46.11M | -14.10M | -51.37M | -42.30M | -24.50M | -40.70M | -39.60M | -36.20M | -13.50M | -13.10M | -1.20M | -3.30M |
Debt Repayment | -16.13M | 3.86M | -156.16M | -29.11M | -8.01M | -7.58M | -23.03M | -15.29M | -12.53M | -2.75M | -18.04M | -442.00K | 84.16M | -5.15M | -13.54M | -3.62M | 11.26M | 17.74M | -14.40M | -11.88M | -7.34M | -7.32M | -12.93M | 11.90M | -2.20M | -2.50M | -4.90M | 8.90M | 5.70M | -3.70M | 400.00K | -4.20M | 19.20M |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | -8.00K | - | -39.38M | - | - | - | -312.00K | - | - | -989.00K | -19.70M | -10.25M | -5.30M | - | - | - | - | - | - | - | - | -100.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12.37K | - | - | - | - | - | - | - | - | -18.50M |
Other Financial Acitivies | - | - | - | - | - | 49.00K | 30.00K | 64.00K | 222.00K | 175.61M | -1.21M | -267.00K | -14.27M | 852.00K | -34.00K | 137.00K | 202.00K | 72.00K | 650.00K | 600.00K | - | 13.51M | 2.39M | 19.10M | -100.00K | - | -100.00K | - | - | 100.00K | 100.00K | - | - |
Financial Cash Flow | -16.13M | 3.86M | -156.16M | -29.11M | -8.01M | -7.53M | -23.00M | -15.23M | -12.31M | 172.87M | 56.34M | -709.00K | 69.35M | -41.03M | -12.72M | -2.48M | 13.36M | 19.49M | -11.49M | -9.02M | -6.78M | -12.33M | -19.50M | 10.68M | -700.00K | -1.20M | 12.50M | 10.10M | 6.20M | -2.90M | 500.00K | -4.00M | 800.00K |
Net Cash Flow | -9.15M | -4.88M | 14.02M | -41.03M | 15.69M | -12.22M | -8.60M | 19.29M | -73.15M | 29.66M | 34.27M | -38.63M | 51.42M | -3.83M | 44.54M | 5.36M | -3.32M | 1.76M | -22.09M | 355.00K | 19.51M | -3.43M | 6.54M | -1.83M | -9.70M | 11.00M | 2.00M | -700.00K | -9.00M | 1.40M | -3.80M | 4.40M | 7.80M |
Free Cash Flow | 49.60M | 98.08M | 164.22M | 96.85M | 76.00M | 2.88M | 17.75M | 51.32M | 41.41M | -8.24M | 24.63M | 41.29M | 58.56M | 59.97M | 46.56M | -7.01M | -25.21M | -20.86M | 657.00K | 1.11M | 20.00M | 13.66M | 2.93M | -34.60M | -33.60M | -14.70M | -22.00M | -17.40M | -21.90M | -2.80M | -6.00M | 2.80M | 3.90M |