Biglari Inc. (BH)

AI Score

Unlock

215.48

-4.55 (-2.07%)

At close: Apr 21, 2025, 3:59 PM

216.52

0.48%

After-hours: Apr 21, 2025, 04:05 PM EDT

Biglari Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	91.11M	90.41M	91.14M	89.45M	90.67M	90.94M	93.54M	90.18M	98.46M	92.03M	92.37M	85.37M	98.95M	82.08M	90.79M	94.29M	99.65M	101.83M	96.5M	135.7M	158.42M	160.22M	168.34M	181.86M	195.35M	203.58M	208.74M	202.22M	209.22M	214.23M	212.95M	203.39M	205.99M	216.73M	219.11M	208.24M
Cost of Revenue	56.1M	36.21M	66.56M	64.54M	61.42M	36.79M	52.21M	51.67M	53.44M	53.84M	54.27M	53.9M	53.59M	55.3M	54.78M	59.66M	65.07M	68.07M	63.78M	99.81M	114.96M	121.75M	137.89M	159.02M	162.2M	167.43M	166.01M	165.79M	172.94M	177.57M	172.96M	163.81M	163.89M	170.01M	169.47M	164.91M
Gross Profit	35.01M	54.2M	24.58M	24.91M	29.25M	54.15M	41.33M	38.5M	45.02M	38.19M	38.1M	31.47M	45.35M	26.79M	36M	34.63M	34.58M	33.76M	32.72M	35.89M	43.46M	38.47M	30.45M	22.84M	33.15M	36.15M	42.73M	36.43M	36.28M	36.66M	39.99M	39.58M	42.1M	46.72M	49.65M	43.33M
Operating Income	n/a	3.27M	5.93M	6.64M	6.83M	20.3M	4.74M	21.24M	22.68M	43.92M	-91.52M	718K	-4.02M	-18.02M	-23.99M	93.68M	57.21M	33.8M	65.81M	-171.49M	22.12M	9.47M	33.02M	16.63M	57.63M	-19.94M	-3.38M	2.33M	-6.02M	-1.09M	2.9M	4.47M	3.58M	9.6M	11.46M	6.97M
Interest Income	n/a	n/a	n/a	n/a	n/a	1.52M	1.34M	n/a	n/a	1.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1K	n/a	n/a
Pretax Income	-17.96M	43.33M	-62.91M	29.39M	50.69M	-74.02M	2.89M	85.28M	12.29M	41.64M	-96.49M	-469K	-9.58M	-14.94M	-26.93M	93.72M	47.57M	26.72M	57.23M	-181.72M	16.34M	-631K	27.87M	11.56M	52.7M	-24.9M	-8.43M	-2.61M	27.59M	-49.93M	35.04M	-25.6M	112.7M	-104.26M	57.08M	80.74M
Net Income	-10.27M	32.13M	-48.19M	22.58M	44.64M	-56.51M	1.94M	64.89M	10.02M	32.01M	-73.78M	-298K	-4.82M	-10.67M	-20.74M	71.71M	36.33M	21.1M	42.47M	-137.88M	13.61M	-17K	21.97M	9.82M	42.45M	-13.7M	-7.54M	-1.81M	69.47M	-24.7M	21.13M	-15.82M	70.9M	-60.13M	37.52M	51.16M
Selling & General & Admin	19.23M	19.51M	18.65M	18.27M	22.41M	18.32M	19.01M	17.26M	22.33M	15.47M	16.58M	16.22M	25.17M	16.89M	18.42M	15.54M	15.67M	19.9M	19.21M	21.57M	18.28M	22.93M	26.42M	34.89M	35M	32.31M	32.95M	32.65M	37.19M	32.48M	31.66M	29.49M	32.87M	31.25M	32.84M	30.31M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	15.78M	31.41M	-18.65M	31.06M	71.56M	15.54M	n/a	21.24M	22.68M	8.46M	7.8M	7.87M	7.81M	7.68M	7.38M	7.18M	7.94M	7.28M	6.95M	10.06M	11.39M	7.51M	5.21M	5.47M	4.78M	4.78M	4.82M	4.95M	5.12M	5.28M	5.43M	5.62M	5.65M	5.88M	5.35M	6.05M
Operating Expenses	35.01M	50.92M	18.65M	18.27M	22.41M	33.85M	29.1M	38.5M	45.02M	23.93M	24.38M	24.09M	32.98M	24.57M	25.8M	22.72M	23.61M	27.18M	26.16M	31.64M	29.67M	30.44M	31.63M	40.36M	39.78M	37.09M	37.77M	37.6M	42.3M	37.76M	37.09M	35.11M	38.52M	37.12M	38.19M	36.36M
Interest Expense	1.8M	1.63M	1.39M	1.31M	1.46M	1.26M	1.34M	1.47M	1.66M	1.44M	1.39M	1.41M	1.42M	1.46M	1.54M	2.74M	3.88M	3.74M	3.63M	4.27M	5.01M	5.02M	5.15M	5.07M	4.94M	4.96M	5.05M	4.94M	4.95M	4.97M	5.1M	5.1M	4.86M	5.24M	5.62M	5.2M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	12.63M	n/a	n/a	n/a	13.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-65.97M	n/a	n/a	n/a	n/a	345K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	91.11M	87.14M	85.21M	82.81M	83.83M	70.64M	81.31M	90.18M	98.46M	77.77M	78.65M	77.99M	86.58M	79.87M	80.58M	82.37M	88.68M	95.25M	89.94M	131.44M	144.63M	152.19M	169.52M	199.38M	201.98M	204.52M	203.78M	203.39M	215.24M	215.33M	210.05M	198.92M	202.41M	207.13M	207.66M	201.27M
Income Tax Expense	-7.69M	11.2M	-14.72M	6.82M	6.05M	-17.5M	1.02M	19.74M	2.56M	9.6M	-22.71M	-171K	-4.75M	-4.27M	-6.2M	22.02M	11.24M	5.62M	14.76M	-43.83M	2.73M	-614K	5.9M	1.74M	10.25M	-11.2M	-890K	-797K	-41.88M	-25.23M	13.92M	-9.78M	41.8M	-44.13M	19.56M	29.58M
Shares Outstanding (Basic)	1.4M	1.4M	1.4M	1.42M	1.43M	1.45M	1.46M	1.46M	1.48M	1.47M	1.51M	1.52M	1.54M	1.58M	1.62M	1.61M	1.68M	1.76M	1.74M	1.72M	1.72M	1.72M	1.73M	1.73M	1.73M	1.73M	1.73M	1.79M	1.82M	1.84M	1.84M	1.84M	1.81M	1.82M	1.84M	1.86M
Shares Outstanding (Diluted)	1.4M	1.4M	1.4M	1.42M	1.43M	1.45M	1.46M	1.46M	1.48M	1.47M	1.51M	1.52M	1.54M	1.58M	1.62M	1.61M	1.67M	1.76M	1.74M	1.72M	1.72M	1.72M	1.73M	1.73M	1.74M	1.73M	1.73M	1.79M	1.84M	1.84M	1.84M	1.84M	1.81M	1.82M	1.84M	1.86M
EPS (Basic)	-7.34	22.95	-34.38	15.91	31.17	-39.11	1.33	44.46	6.78	21.83	-48.87	-0.2	-3.13	-6.75	-12.81	44.66	20.65	12.01	24.42	-80.07	7.92	-0.01	12.70	5.67	24.36	-7.9	-4.35	-1.01	37.70	-13.39	11.45	-8.6	38.73	-32.98	20.40	27.47
EPS (Diluted)	-7.34	22.95	-34.38	15.91	31.17	-39.11	1.33	44.46	6.78	21.83	-48.87	-0.2	-3.13	-6.75	-12.81	44.66	21.81	12.01	24.42	-80.07	7.93	-0.01	12.70	5.67	24.45	-7.9	-4.35	-1.01	37.70	-13.39	11.45	-8.6	38.73	-32.98	20.38	27.44
EBITDA	-6.08M	55.26M	-52.4M	16.69M	16.17M	-62.88M	22.32M	96.69M	26.27M	22.72M	-87.3M	15.25M	-347K	-5.8M	-18.02M	19.09M	59.39M	13.86M	14.87M	-167.38M	33.53M	15.54M	38.23M	22.1M	62.41M	-15.17M	1.44M	7.28M	37.65M	-39.67M	45.58M	-14.87M	123.21M	-93.14M	16.81M	13.02M
EBIT	-16.16M	44.95M	5.93M	6.64M	52.15M	-72.49M	12.23M	86.75M	13.95M	14.27M	-95.1M	7.38M	-8.16M	-13.48M	-25.4M	11.91M	51.45M	6.59M	7.93M	-177.44M	22.14M	8.02M	33.02M	16.63M	57.63M	-19.94M	-3.38M	2.33M	32.53M	-44.95M	40.14M	-20.49M	117.56M	-99.02M	62.7M	85.94M
Depreciation & Amortization	10.08M	10.59M	9.12M	10.05M	9.33M	9.61M	10.09M	9.94M	12.32M	8.46M	7.8M	7.87M	7.81M	7.68M	7.38M	7.18M	7.94M	7.28M	6.95M	10.06M	11.39M	7.51M	5.21M	5.47M	4.78M	4.78M	4.82M	4.95M	5.12M	5.28M	5.43M	5.62M	5.65M	5.88M	5.35M	6.05M