Benchmark Electronics Inc... (BHE)
38.27
-0.58 (-1.49%)
At close: Mar 31, 2025, 11:27 AM
Benchmark Electronics Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 2.66B | 2.84B | 2.89B | 2.26B | 2.05B | 2.27B | 2.57B | 2.47B | 2.31B | 2.54B | 2.8B | 2.51B | 2.47B | 2.25B | 2.4B | 2.09B | 2.59B | 2.92B | 2.91B | 2.26B | 2B | 1.84B | 1.63B | 1.28B | 1.7B | 877.84M | 524.07M | 325.23M | 201.3M | 97.4M | 98.2M | 75.9M | 50.6M | 33.3M | 21.3M | 18.1M |
Cost of Revenue | 2.39B | 2.57B | 2.63B | 2.05B | 1.88B | 2.07B | 2.35B | 2.24B | 2.1B | 2.32B | 2.58B | 2.32B | 2.29B | 2.11B | 2.21B | 1.94B | 2.41B | 2.72B | 2.71B | 2.1B | 1.85B | 1.69B | 1.51B | 1.18B | 1.58B | 810.31M | 472.35M | 285.63M | 177.98M | 82.9M | 84.2M | 65M | 42.5M | 27.8M | 17.2M | 14.9M |
Gross Profit | 270.02M | 271.07M | 255.24M | 205.9M | 175.05M | 200.41M | 220.59M | 227.7M | 213.46M | 218.57M | 219.86M | 186.48M | 176.74M | 138.84M | 188.69M | 146.58M | 175.94M | 198.93M | 199.52M | 161.6M | 153.77M | 150.27M | 124.85M | 93.51M | 124.11M | 67.53M | 51.71M | 39.6M | 23.31M | 14.5M | 14M | 10.9M | 8.1M | 5.5M | 4.1M | 3.2M |
Operating Income | 109.41M | 109.66M | 90.07M | 53.06M | 44.28M | 54.72M | 58.54M | 78.6M | 75.64M | 92.97M | 100.14M | 116.52M | 75.56M | 41.29M | 89.72M | 52.81M | -166.48M | 91.63M | 125.5M | 99.28M | 92.66M | 90.59M | 59.05M | -42.38M | 53.4M | 28.62M | 30.72M | 25.11M | 15.39M | 9.3M | 8.8M | 6.6M | 4.2M | 3M | 2.4M | 1.8M |
Interest Income | 10.21M | 6.26M | 1.73M | 540K | 1.2M | 3.83M | 6.85M | 5.37M | 2.14M | 1.21M | 2.05M | 1.69M | 1.31M | 1.77M | 1.62M | 2.21M | 8.68M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 83.89M | 81.22M | 84.34M | 45.41M | 17.29M | 27.27M | 55.54M | 72.78M | 68.19M | 90.04M | 99.85M | 116.18M | 75.44M | 41.13M | 88.29M | 51.92M | -157.49M | 101.36M | 131.76M | 105.81M | 94.15M | 83.01M | 54.97M | -58.29M | 28.43M | 20.28M | 26.89M | 23.95M | 14.48M | 9.5M | 9.1M | 7M | 4.7M | 3.3M | 3.1M | 1.9M |
Net Income | 63.33M | 64.31M | 68.23M | 35.77M | 14.05M | 23.43M | 22.82M | -31.96M | 64.05M | 95.4M | 82.44M | 111.16M | 56.61M | 51.96M | 81.03M | 53.9M | -135.63M | 93.28M | 111.68M | 80.59M | 70.99M | 55.44M | 35.89M | -54.31M | 19.9M | 11.97M | 16.37M | 15.09M | 8.86M | 6.1M | 5.8M | 4.6M | 3.1M | 2.1M | 2M | 1.4M |
Selling & General & Admin | 149.46M | 147.03M | 150.22M | 136.7M | 122.19M | 141.62M | 143.21M | 130.4M | 113.45M | 111.74M | 115.7M | 99.33M | 89.95M | 93.03M | 92.25M | 85.5M | 90.37M | 93.93M | 69.3M | 62.32M | 61.11M | 64.98M | 64.19M | 54.38M | 57.87M | 32.48M | 17.68M | 12.82M | 7.23M | 3M | 3.2M | 2.9M | 2.8M | 1.7M | 1.3M | 1.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 11.15M | 14.38M | 6.38M | 6.38M | 9.1M | 9.46M | 628K | -1.79M | -282K | -1.14M | -452K | -101K | 154K | n/a | n/a | n/a | 249.26M | 1.79M | n/a | n/a | n/a | n/a | 1.61M | 73.94M | 12.84M | 6.43M | 3.31M | 1.67M | 695.72K | 2.2M | 2M | 1.4M | 1.1M | 800K | 400K | 300K |
Operating Expenses | 160.61M | 161.41M | 156.6M | 143.08M | 131.29M | 151.08M | 152.69M | 140.47M | 125.29M | 111.74M | 115.7M | 99.33M | 89.95M | 93.03M | 92.25M | 85.5M | 339.64M | 95.72M | 69.3M | 62.32M | 61.11M | 56.87M | 65.8M | 128.32M | 70.71M | 38.91M | 20.99M | 14.49M | 7.92M | 5.2M | 5.2M | 4.3M | 3.9M | 2.5M | 1.7M | 1.4M |
Interest Expense | 26.92M | 31.88M | 12.89M | 8.47M | 8.36M | 6.66M | 10.47M | 9.4M | 9.3M | 3M | 1.89M | 1.93M | 1.58M | 1.33M | 1.36M | 1.4M | 1.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.55B | 2.73B | 2.79B | 2.19B | 2.01B | 2.22B | 2.5B | 2.38B | 2.22B | 2.43B | 2.69B | 2.42B | 2.38B | 2.21B | 2.31B | 2.03B | 2.75B | 2.81B | 2.78B | 2.16B | 1.91B | 1.75B | 1.57B | 1.31B | 1.65B | 849.22M | 493.35M | 300.12M | 185.9M | 88.1M | 89.4M | 69.3M | 46.4M | 30.3M | 18.9M | 16.3M |
Income Tax | 20.57M | 16.91M | 16.11M | 9.64M | 3.24M | 3.84M | 32.72M | 104.75M | 4.14M | -5.36M | 17.41M | 5.02M | 18.83M | -10.83M | 7.26M | -1.97M | -21.86M | 8.08M | 20.08M | 25.23M | 23.16M | 27.57M | 19.07M | -3.98M | 8.53M | 7M | 10.52M | 8.86M | 5.62M | 3.4M | 3.3M | 2.5M | 1.6M | 1.2M | 1.1M | 500K |
Shares Outstanding (Basic) | 35.97M | 35.57M | 35.18M | 35.66M | 36.52M | 38.34M | 46.33M | 49.68M | 49.3M | 51.57M | 53.54M | 54.21M | 56.32M | 59.28M | 62.14M | 64.76M | 67.06M | 72.06M | 64.31M | 62.68M | 61.7M | 57.19M | 51.61M | 44.16M | 39.55M | 31.65M | 26.06M | 25.87M | 20.18M | 18.05M | 18.38M | 18.14M | 16.59M | 14.3M | 11.83M | 9.54M |
Shares Outstanding (Diluted) | 36.76M | 35.97M | 35.72M | 36.1M | 36.82M | 38.76M | 46.66M | 49.68M | 49.83M | 52.09M | 54.22M | 54.78M | 56.63M | 59.77M | 62.69M | 65.12M | 67.06M | 72.83M | 65.12M | 64.28M | 63.7M | 62.15M | 53.4M | 44.16M | 42.12M | 33.74M | 27.19M | 26.98M | 20.73M | 18.46M | 18.38M | 18.46M | 16.59M | 14.3M | 11.83M | 9.54M |
EPS (Basic) | 1.76 | 1.81 | 1.94 | 1.00 | 0.38 | 0.61 | 0.49 | -0.64 | 1.30 | 1.85 | 1.54 | 2.05 | 1.01 | 0.88 | 1.30 | 0.83 | -2.02 | 1.28 | 1.74 | 1.29 | 1.15 | 0.97 | 0.69 | -1.23 | 0.50 | 0.38 | 0.63 | 0.58 | 0.44 | 0.33 | 0.32 | 0.25 | 0.19 | 0.15 | 0.17 | 0.15 |
EPS (Diluted) | 1.72 | 1.79 | 1.91 | 0.99 | 0.38 | 0.60 | 0.49 | -0.64 | 1.29 | 1.83 | 1.52 | 2.03 | 1.00 | 0.87 | 1.29 | 0.83 | -2.02 | 1.27 | 1.71 | 1.25 | 1.11 | 0.93 | 0.67 | -1.23 | 0.47 | 0.36 | 0.60 | 0.56 | 0.43 | 0.33 | 0.32 | 0.25 | 0.19 | 0.15 | 0.17 | 0.15 |
EBITDA | 109.41M | 158.5M | 141.07M | 97.39M | 74.45M | 83.6M | 115.14M | 128.22M | 131.88M | 142.16M | 148.19M | 128.09M | 112.73M | 77.94M | 129.49M | 93.13M | -115.36M | 146.68M | 156.43M | 125.45M | 119.53M | 122.49M | 90.06M | 17.05M | 106.08M | 59.6M | 47.4M | 37.3M | 21.9M | 11.5M | 10.8M | 8M | 5.3M | 3.8M | 2.8M | 2.1M |
Depreciation & Amortization | n/a | 45.41M | 43.84M | 43.52M | 48.33M | 47.97M | 49.12M | 47.81M | 54.38M | 49.67M | 46.45M | 40.94M | 35.71M | 35.48M | 39.83M | 39.81M | 40.67M | 43.13M | 27.38M | 26.17M | 26.87M | 29.09M | 31M | 51.86M | 52.68M | 31.07M | 16.66M | 12.16M | 6.45M | 2.2M | 2M | 1.4M | 1.1M | 800K | 400K | 300K |