BJ's Restaurants Inc. (BJRI)
34.96
-1.49 (-4.09%)
At close: Mar 28, 2025, 3:59 PM
33.96
-2.87%
After-hours: Mar 28, 2025, 05:30 PM EDT
BJ's Restaurants Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 1.36B | 1.33B | 1.28B | 1.09B | 778.51M | 1.16B | 1.12B | 1.03B | 993.05M | 919.6M | 845.57M | 775.13M | 708.33M | 620.94M | 513.86M | 426.71M | 374.08M | 316.1M | 238.93M | 178.21M | 129.05M | 102.96M | 75.7M | 64.68M | 52.35M | 37.39M | 30.1M | 26.2M | 19.9M | 6.59M |
| Cost of Revenue | 350.56M | 1.16B | 1.14B | 957.41M | 722.09M | 975.76M | 922.14M | 859.79M | 801.41M | 736.73M | 693.83M | 639.33M | 571.03M | 494.46M | 304.28M | 255.56M | 94.41M | 80.37M | 61.42M | 48.98M | 48M | 39.06M | 55.66M | 17.41M | 14.46M | 10.49M | 12M | 11.1M | 5.8M | 1.85M |
| Gross Profit | 1.01B | 177.79M | 144.76M | 129.63M | 56.42M | 185.69M | 194.8M | 171.99M | 191.64M | 182.87M | 151.74M | 135.79M | 137.3M | 126.49M | 209.58M | 171.15M | 279.66M | 235.72M | 177.51M | 129.23M | 81.05M | 63.9M | 20.05M | 47.27M | 37.89M | 26.9M | 18.1M | 15.1M | 14.1M | 4.74M |
| Operating Income | 14.08M | 13.76M | 780K | -10.23M | -68.02M | 49.12M | 57.57M | 37.9M | 61.64M | 63.06M | 35.43M | 23.86M | 40.87M | 42.39M | 30.15M | 19.7M | 10.9M | 13.41M | 12.95M | 11.1M | 7.96M | 5.29M | 526K | 5.16M | 1.05M | 800.87K | 400K | -400K | -1.4M | -1.05M |
| Interest Income | n/a | n/a | 2.89M | 5M | 7.08M | 4.61M | n/a | n/a | n/a | n/a | n/a | n/a | 276K | 233K | 124K | 214K | 1.76M | n/a | n/a | n/a | n/a | 397K | n/a | 95.4M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 8.27M | 10.1M | -8.31M | -19.18M | -89.95M | 46.29M | 52M | 35.39M | 61.09M | 62.11M | 36.32M | 25.01M | 42.66M | 43.65M | 30.8M | 18.59M | 13.04M | 17.2M | 14.68M | 12.37M | 8.55M | 5.44M | 2.55M | 4.97M | 467.01K | 522.25K | n/a | -400K | -1.4M | n/a |
| Net Income | 16.69M | 19.66M | 4.08M | -3.61M | -57.88M | 45.24M | 50.81M | 44.78M | 45.56M | 45.33M | 27.4M | 21.02M | 31.41M | 31.57M | 23.16M | 13.04M | 10.31M | 11.71M | 9.85M | 8.35M | 6.26M | 3.59M | 1.67M | 3.18M | 1.94M | 390.47K | 100K | -300K | -2.3M | -1.61M |
| Selling & General & Admin | 88.27M | 82.1M | 73.33M | 67.96M | 54.66M | 62.54M | 60.45M | 55.45M | 55.37M | 53.83M | 51.56M | 49.1M | 45.13M | 48.99M | 149.39M | 127.02M | 246.19M | 205.88M | 154.57M | 111.14M | 69.49M | 54.68M | 15.46M | 39.99M | 34.83M | 24.58M | 16M | 14.1M | 14.1M | 879K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 904.39M | n/a | 70.71M | 74.24M | 71.05M | 70.17M | -735K | 1.99M | 1.18M | 60K | 1.14M | 1.02M | 772K | 34.08M | 30.04M | 24.43M | 22.57M | 16.43M | 9.98M | 6.98M | 3.59M | 3.93M | 4.06M | 2.12M | 2M | 1.52M | 1.7M | 1.4M | 1.4M | 4.91M |
| Operating Expenses | 992.66M | 164.03M | 144.04M | 142.19M | 125.71M | 132.71M | 133.19M | 127.98M | 126.63M | 119.81M | 111.92M | 107.24M | 94.92M | 83.06M | 179.43M | 151.45M | 268.76M | 222.31M | 164.56M | 118.13M | 73.08M | 58.61M | 19.52M | 42.11M | 36.84M | 26.1M | 17.7M | 15.5M | 15.5M | 5.79M |
| Interest Expense | 5.48M | 4.92M | 2.89M | 5M | 7.08M | 4.61M | 4.84M | 4.5M | 1.73M | 1.01M | 238K | n/a | 54K | 144K | 90K | 214K | 871K | n/a | n/a | n/a | n/a | 80K | n/a | 16.86K | 582.28K | 368.94K | n/a | n/a | 400K | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 114.75M | n/a | 218.92M | 179.88M | 134.74M | 97.85M | 58.68M | 46.16M | n/a | -5.02B | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.34B | 1.32B | 1.28B | 1.1B | 847.8M | 1.11B | 1.06B | 987.77M | 928.04M | 856.54M | 805.75M | 746.57M | 665.94M | 577.52M | 483.71M | 407M | 363.17M | 302.68M | 225.98M | 167.11M | 121.08M | 97.67M | 75.18M | 59.53M | 51.29M | 36.59M | 29.7M | 26.6M | 21.3M | 7.64M |
| Income Tax | -8.42M | -9.56M | -12.38M | -15.58M | -32.06M | 1.06M | 1.19M | -9.39M | 15.53M | 16.78M | 8.93M | 3.99M | 11.25M | 12.08M | 7.64M | 5.55M | 2.74M | 5.49M | 4.83M | 4.02M | 2.29M | 1.84M | 880K | 1.8M | -1.48M | 25.6K | 300K | -300K | 1.3M | 555K |
| Shares Outstanding (Basic) | 23.13M | 23.45M | 23.41M | 23.19M | 21.16M | 20.29M | 20.96M | 21.37M | 23.82M | 25.72M | 27.71M | 28.19M | 27.99M | 27.63M | 27.07M | 26.75M | 26.48M | 26.19M | 23.29M | 22.13M | 19.5M | 19.42M | 17.27M | 9.52M | 7.66M | 7.4M | 7.5M | 6.41M | 4.39M | 2.94M |
| Shares Outstanding (Diluted) | 23.77M | 23.92M | 23.66M | 23.19M | 21.16M | 20.59M | 21.58M | 21.77M | 24.23M | 26.23M | 28.32M | 28.89M | 28.86M | 29.14M | 28.17M | 27.15M | 26.75M | 26.88M | 24.13M | 23.38M | 20.57M | 20.48M | 18.77M | 10.42M | 7.77M | 7.41M | 7.5M | 6.41M | 4.39M | 2.94M |
| EPS (Basic) | 0.72 | 0.84 | 0.17 | -0.16 | -2.74 | 2.23 | 2.42 | 2.10 | 1.91 | 1.76 | 0.99 | 0.75 | 1.12 | 1.14 | 0.86 | 0.49 | 0.39 | 0.45 | 0.42 | 0.38 | 0.32 | 0.18 | 0.10 | 0.33 | 0.25 | 0.05 | 0.01 | -0.05 | -0.52 | -0.55 |
| EPS (Diluted) | 0.70 | 0.82 | 0.17 | -0.16 | -2.74 | 2.20 | 2.35 | 2.06 | 1.88 | 1.73 | 0.97 | 0.73 | 1.09 | 1.08 | 0.82 | 0.48 | 0.39 | 0.44 | 0.41 | 0.36 | 0.30 | 0.18 | 0.09 | 0.30 | 0.25 | 0.05 | 0.01 | -0.05 | -0.52 | -0.55 |
| EBITDA | 86.49M | 86.01M | 67.79M | 60.19M | 5.11M | 122.91M | 127.27M | 112.67M | 129.26M | 122.48M | 95.21M | 74.02M | 83.73M | 77.87M | 59.77M | 42.7M | 30.09M | 27.83M | 22.93M | 18.09M | 13.21M | 9.22M | 3.24M | 7.28M | 3.06M | 2.32M | 2.1M | 991.47K | n/a | -692K |
| Depreciation & Amortization | 72.75M | 70.99M | 103.93M | 104.23M | 102.18M | 72.01M | 70.44M | 68.67M | 64.28M | 59.42M | 55.39M | 49.01M | 41.35M | 34.08M | 28.88M | 24.12M | 19.18M | 14.42M | 9.98M | 6.98M | 5.25M | 3.93M | 2.71M | 2.12M | 2M | 1.52M | 1.7M | 1.4M | 1.4M | 359K |