Black Hills Corporation

AI Score

Unlock

59.47
-0.86 (-1.43%)
At close: Mar 12, 2025, 2:29 PM

Black Hills Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 2.13B 2.33B 458.5M 413.9M 1.7B 1.73B 1.75B 1.68B 1.57B 1.3B 1.39B 1.28B 1.17B 1.27B 1.31B 1.27B 1.01B 695.91M 656.88M 1.39B 1.12B 1.25B 423.92M 1.56B 1.62B 791.9M 679.2M 313.7M 162.6M 149.9M 145.5M 139.4M 135.3M 133.4M 127.5M 120M 283.9M 122.4M 111.9M 113.9M
Cost of Revenue 1.00 1.53B 1.78B 1.24B 1.04B 1.12B 1.16B 1.08B 1.05B 869.8M 985M 837.83M 735.26M 574.99M 626.53M 652.75M 449.74M 175.92M 203.47M 954.97M 703.26M 718.45M 65.43M 1.17B 1.37B 637.3M 531.5M 177.1M 34.2M 39.3M 42M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 2.13B 796.4M -1.32B -829.72M 652.7M 615.2M 593.4M 605M 518.6M 434.8M 408.6M 438.02M 438.62M 697.2M 680.72M 616.83M 556.05M 520M 453.41M 436.68M 418.44M 531.6M 358.49M 393.41M 252M 154.6M 147.7M 136.6M 128.4M 110.6M 103.5M 139.4M 135.3M 133.4M 127.5M 120M 283.9M 122.4M 111.9M 113.9M
Operating Income 503.1M 472.7M 206.09M 174.95M 428.3M 406M 397M -138.1M 222.6M 29.8M 260.5M 255.55M 243.71M 186.24M 193.9M 126.83M 55.88M 179.55M 152.67M 85.94M 133.92M 131.01M 128.01M 170.18M 114.75M 61.8M 49.3M 59M 54.3M 42.2M 38.8M 139.4M 135.3M 133.4M 127.5M 120M 283.9M 122.4M 111.9M 113.9M
Interest Income 13.5M 12.1M 1.59M 1.71M 1.46M 1.63M 1.6M 1M 1.4M 1.6M 1.9M 1.72M 1.96M 2.02M 694K 1.61M 2.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 320M 301.6M 296M 258.5M 275.5M 243M 255.9M 281.8M 93.1M -54.3M 194.1M 177.54M 136.9M 58.59M 92.42M 110.73M -81.56M 145.76M 107.85M 54.06M 83.95M 86.92M 92.86M 138.62M 83.21M 52.9M 37.5M 46.7M 43.9M 36.3M 34.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income 273.1M 262.2M 258.4M 236.7M 227.61M 199.3M 258.5M 184.1M 72.9M -32.1M 128.7M 114.96M 81.53M 40.37M 68.69M 81.56M 105.08M 98.77M 81.02M 33.42M 57.97M 61.22M 61.45M 88.08M 52.85M 37.1M 25.8M 32.4M 30.3M 25.6M 23.8M 22.9M 23.6M 22.7M 22.9M 21.1M 21.9M 20.4M 15.8M 18M
Selling & General & Admin n/a 4.4M 365K 834K 2.95M 213K 3.18M n/a n/a n/a n/a n/a n/a n/a n/a 154.19M 138.57M 115.57M 91.88M 95.75M 68.86M 73.69M 67.86M 80.64M 44.42M 18.3M 15.7M 11.6M 8.5M 9.2M 7.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 1.62B 319.3M 3.2M 4.4M 224.5M 209.1M -1.2M 2.1M 4.5M 2.4M 2.7M 1.28M 2.42M 510.96M 486.82M 292.51M 361.6M 224.88M 208.85M 254.99M 215.66M 326.9M 162.61M 142.6M 92.82M 74.5M 82.7M 66M 65.6M 59.2M 56.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 1.62B 323.7M 3.2M 4.4M 224.5M 209.1M 196.3M 188.2M 189M 155.4M 148.1M 182.47M 197.17M 510.96M 486.82M 446.69M 500.17M 340.44M 300.74M 350.74M 284.52M 400.59M 230.47M 223.24M 137.25M 92.8M 98.4M 77.6M 74.1M 68.4M 64.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Interest Expense 195.2M 180M 161M 152.4M 143.5M 139.29M 141.6M 138.1M 135.4M 83.7M 71M 111.79M 113.61M 91.38M 92.72M 84.69M 54.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.62B 1.86B 3.2M 4.4M 1.27B 1.33B 1.36B 1.26B 1.24B 1.03B 1.13B 1.02B 932.43M 1.09B 1.11B 1.1B 949.91M 516.36M 504.21M 1.31B 987.78M 1.12B 295.91M 1.39B 1.51B 730.1M 629.9M 254.7M 108.3M 107.7M 106.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Income Tax 36.3M 25.6M 25.2M 7.2M 32.9M 29.6M -23.7M 66.4M 10.5M -22.2M 65.4M 61.61M 48.4M 18.22M 25.3M 33.31M -29.39M 45.64M 33.8M 18.3M 26.7M 29.92M 29.66M 50.54M 30.36M 15.8M 11.7M 14.3M 13.6M 10.7M 10.4M -22.9M -23.6M -22.7M -22.9M -21.1M -21.9M -20.4M -15.8M -18M
Shares Outstanding (Basic) 69.8M 67M 64.86M 63.22M 62.38M 60.66M 54.4M 53.2M 51.9M 51.19M 44.67M 44.16M 43.82M 39.86M 38.92M 38.61M 38.19M 37.02M 33.18M 32.77M 32.39M 30.5M 26.85M 25.38M 22.12M 21.45M 21.68M 21.74M 21.64M 21.51M 21.44M 20.63M 20.52M 20.45M 20.63M 20.49M 20.67M 20.41M 20.41M 20.12M
Shares Outstanding (Diluted) 69.9M 67.1M 65.02M 63.33M 62.44M 60.8M 55.5M 55.1M 53.3M 51.19M 44.67M 44.42M 44.07M 40.08M 39.09M 38.68M 38.19M 37.41M 33.55M 33.29M 32.91M 31.02M 27.09M 25.6M 22.28M 21.45M 21.68M 21.74M 21.64M 21.51M 21.44M 20.63M 20.52M 20.45M 20.63M 20.49M 20.67M 20.41M 20.41M 20.12M
EPS (Basic) 3.91 3.91 3.98 3.74 3.65 3.29 4.75 3.46 1.41 -0.63 2.88 2.66 2.34 1.25 1.76 2.11 2.75 2.66 2.44 1.02 1.78 2.00 2.28 3.45 2.39 1.73 1.19 1.49 1.40 1.19 1.11 1.11 1.15 1.11 1.11 1.03 1.05 0.97 0.74 0.85
EPS (Diluted) 3.91 3.91 3.97 3.74 3.65 3.28 4.66 3.34 1.37 -0.63 2.88 2.64 2.32 1.24 1.76 2.11 2.75 2.64 2.42 1.00 1.76 1.97 2.26 3.42 2.37 1.73 1.19 1.49 1.40 1.19 1.11 1.11 1.15 1.11 1.11 1.03 1.05 0.97 0.74 0.85
EBITDA 785.3M 735.5M 706.61M 645.64M 649.81M 614.95M 590.19M 604.98M 511.71M 181.17M 408.61M 424.55M 384.58M 264.53M 281.6M 314.77M 79.95M 225.41M 196.22M 169.97M 216.5M 211.96M 176.58M 195.09M 147.61M 80.5M 70.3M 79.6M 74M 59.5M 54.7M 139.4M 135.3M 133.4M 127.5M 120M 283.9M 122.4M 111.9M 113.9M
Depreciation & Amortization 270.1M 256.8M 250.91M 235.95M 224.46M 209.12M 196.33M 188.25M 175.53M 155.37M 148.08M 141.22M 154.63M 135.59M 126.89M 121.3M 107.26M 99.7M 94.08M 89.31M 87.83M 80.79M 69.74M 54.05M 32.86M 18.7M 21M 20.6M 19.7M 17.3M 15.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a