Black Hills Corporation (BKH)
59.47
-0.86 (-1.43%)
At close: Mar 12, 2025, 2:29 PM
Black Hills Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 2.13B | 2.33B | 458.5M | 413.9M | 1.7B | 1.73B | 1.75B | 1.68B | 1.57B | 1.3B | 1.39B | 1.28B | 1.17B | 1.27B | 1.31B | 1.27B | 1.01B | 695.91M | 656.88M | 1.39B | 1.12B | 1.25B | 423.92M | 1.56B | 1.62B | 791.9M | 679.2M | 313.7M | 162.6M | 149.9M | 145.5M | 139.4M | 135.3M | 133.4M | 127.5M | 120M | 283.9M | 122.4M | 111.9M | 113.9M |
Cost of Revenue | 1.00 | 1.53B | 1.78B | 1.24B | 1.04B | 1.12B | 1.16B | 1.08B | 1.05B | 869.8M | 985M | 837.83M | 735.26M | 574.99M | 626.53M | 652.75M | 449.74M | 175.92M | 203.47M | 954.97M | 703.26M | 718.45M | 65.43M | 1.17B | 1.37B | 637.3M | 531.5M | 177.1M | 34.2M | 39.3M | 42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 2.13B | 796.4M | -1.32B | -829.72M | 652.7M | 615.2M | 593.4M | 605M | 518.6M | 434.8M | 408.6M | 438.02M | 438.62M | 697.2M | 680.72M | 616.83M | 556.05M | 520M | 453.41M | 436.68M | 418.44M | 531.6M | 358.49M | 393.41M | 252M | 154.6M | 147.7M | 136.6M | 128.4M | 110.6M | 103.5M | 139.4M | 135.3M | 133.4M | 127.5M | 120M | 283.9M | 122.4M | 111.9M | 113.9M |
Operating Income | 503.1M | 472.7M | 206.09M | 174.95M | 428.3M | 406M | 397M | -138.1M | 222.6M | 29.8M | 260.5M | 255.55M | 243.71M | 186.24M | 193.9M | 126.83M | 55.88M | 179.55M | 152.67M | 85.94M | 133.92M | 131.01M | 128.01M | 170.18M | 114.75M | 61.8M | 49.3M | 59M | 54.3M | 42.2M | 38.8M | 139.4M | 135.3M | 133.4M | 127.5M | 120M | 283.9M | 122.4M | 111.9M | 113.9M |
Interest Income | 13.5M | 12.1M | 1.59M | 1.71M | 1.46M | 1.63M | 1.6M | 1M | 1.4M | 1.6M | 1.9M | 1.72M | 1.96M | 2.02M | 694K | 1.61M | 2.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 320M | 301.6M | 296M | 258.5M | 275.5M | 243M | 255.9M | 281.8M | 93.1M | -54.3M | 194.1M | 177.54M | 136.9M | 58.59M | 92.42M | 110.73M | -81.56M | 145.76M | 107.85M | 54.06M | 83.95M | 86.92M | 92.86M | 138.62M | 83.21M | 52.9M | 37.5M | 46.7M | 43.9M | 36.3M | 34.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Income | 273.1M | 262.2M | 258.4M | 236.7M | 227.61M | 199.3M | 258.5M | 184.1M | 72.9M | -32.1M | 128.7M | 114.96M | 81.53M | 40.37M | 68.69M | 81.56M | 105.08M | 98.77M | 81.02M | 33.42M | 57.97M | 61.22M | 61.45M | 88.08M | 52.85M | 37.1M | 25.8M | 32.4M | 30.3M | 25.6M | 23.8M | 22.9M | 23.6M | 22.7M | 22.9M | 21.1M | 21.9M | 20.4M | 15.8M | 18M |
Selling & General & Admin | n/a | 4.4M | 365K | 834K | 2.95M | 213K | 3.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 154.19M | 138.57M | 115.57M | 91.88M | 95.75M | 68.86M | 73.69M | 67.86M | 80.64M | 44.42M | 18.3M | 15.7M | 11.6M | 8.5M | 9.2M | 7.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.62B | 319.3M | 3.2M | 4.4M | 224.5M | 209.1M | -1.2M | 2.1M | 4.5M | 2.4M | 2.7M | 1.28M | 2.42M | 510.96M | 486.82M | 292.51M | 361.6M | 224.88M | 208.85M | 254.99M | 215.66M | 326.9M | 162.61M | 142.6M | 92.82M | 74.5M | 82.7M | 66M | 65.6M | 59.2M | 56.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.62B | 323.7M | 3.2M | 4.4M | 224.5M | 209.1M | 196.3M | 188.2M | 189M | 155.4M | 148.1M | 182.47M | 197.17M | 510.96M | 486.82M | 446.69M | 500.17M | 340.44M | 300.74M | 350.74M | 284.52M | 400.59M | 230.47M | 223.24M | 137.25M | 92.8M | 98.4M | 77.6M | 74.1M | 68.4M | 64.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Interest Expense | 195.2M | 180M | 161M | 152.4M | 143.5M | 139.29M | 141.6M | 138.1M | 135.4M | 83.7M | 71M | 111.79M | 113.61M | 91.38M | 92.72M | 84.69M | 54.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.62B | 1.86B | 3.2M | 4.4M | 1.27B | 1.33B | 1.36B | 1.26B | 1.24B | 1.03B | 1.13B | 1.02B | 932.43M | 1.09B | 1.11B | 1.1B | 949.91M | 516.36M | 504.21M | 1.31B | 987.78M | 1.12B | 295.91M | 1.39B | 1.51B | 730.1M | 629.9M | 254.7M | 108.3M | 107.7M | 106.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Income Tax | 36.3M | 25.6M | 25.2M | 7.2M | 32.9M | 29.6M | -23.7M | 66.4M | 10.5M | -22.2M | 65.4M | 61.61M | 48.4M | 18.22M | 25.3M | 33.31M | -29.39M | 45.64M | 33.8M | 18.3M | 26.7M | 29.92M | 29.66M | 50.54M | 30.36M | 15.8M | 11.7M | 14.3M | 13.6M | 10.7M | 10.4M | -22.9M | -23.6M | -22.7M | -22.9M | -21.1M | -21.9M | -20.4M | -15.8M | -18M |
Shares Outstanding (Basic) | 69.8M | 67M | 64.86M | 63.22M | 62.38M | 60.66M | 54.4M | 53.2M | 51.9M | 51.19M | 44.67M | 44.16M | 43.82M | 39.86M | 38.92M | 38.61M | 38.19M | 37.02M | 33.18M | 32.77M | 32.39M | 30.5M | 26.85M | 25.38M | 22.12M | 21.45M | 21.68M | 21.74M | 21.64M | 21.51M | 21.44M | 20.63M | 20.52M | 20.45M | 20.63M | 20.49M | 20.67M | 20.41M | 20.41M | 20.12M |
Shares Outstanding (Diluted) | 69.9M | 67.1M | 65.02M | 63.33M | 62.44M | 60.8M | 55.5M | 55.1M | 53.3M | 51.19M | 44.67M | 44.42M | 44.07M | 40.08M | 39.09M | 38.68M | 38.19M | 37.41M | 33.55M | 33.29M | 32.91M | 31.02M | 27.09M | 25.6M | 22.28M | 21.45M | 21.68M | 21.74M | 21.64M | 21.51M | 21.44M | 20.63M | 20.52M | 20.45M | 20.63M | 20.49M | 20.67M | 20.41M | 20.41M | 20.12M |
EPS (Basic) | 3.91 | 3.91 | 3.98 | 3.74 | 3.65 | 3.29 | 4.75 | 3.46 | 1.41 | -0.63 | 2.88 | 2.66 | 2.34 | 1.25 | 1.76 | 2.11 | 2.75 | 2.66 | 2.44 | 1.02 | 1.78 | 2.00 | 2.28 | 3.45 | 2.39 | 1.73 | 1.19 | 1.49 | 1.40 | 1.19 | 1.11 | 1.11 | 1.15 | 1.11 | 1.11 | 1.03 | 1.05 | 0.97 | 0.74 | 0.85 |
EPS (Diluted) | 3.91 | 3.91 | 3.97 | 3.74 | 3.65 | 3.28 | 4.66 | 3.34 | 1.37 | -0.63 | 2.88 | 2.64 | 2.32 | 1.24 | 1.76 | 2.11 | 2.75 | 2.64 | 2.42 | 1.00 | 1.76 | 1.97 | 2.26 | 3.42 | 2.37 | 1.73 | 1.19 | 1.49 | 1.40 | 1.19 | 1.11 | 1.11 | 1.15 | 1.11 | 1.11 | 1.03 | 1.05 | 0.97 | 0.74 | 0.85 |
EBITDA | 785.3M | 735.5M | 706.61M | 645.64M | 649.81M | 614.95M | 590.19M | 604.98M | 511.71M | 181.17M | 408.61M | 424.55M | 384.58M | 264.53M | 281.6M | 314.77M | 79.95M | 225.41M | 196.22M | 169.97M | 216.5M | 211.96M | 176.58M | 195.09M | 147.61M | 80.5M | 70.3M | 79.6M | 74M | 59.5M | 54.7M | 139.4M | 135.3M | 133.4M | 127.5M | 120M | 283.9M | 122.4M | 111.9M | 113.9M |
Depreciation & Amortization | 270.1M | 256.8M | 250.91M | 235.95M | 224.46M | 209.12M | 196.33M | 188.25M | 175.53M | 155.37M | 148.08M | 141.22M | 154.63M | 135.59M | 126.89M | 121.3M | 107.26M | 99.7M | 94.08M | 89.31M | 87.83M | 80.79M | 69.74M | 54.05M | 32.86M | 18.7M | 21M | 20.6M | 19.7M | 17.3M | 15.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |