Bank of South Carolina Co... (BKSC)
13.87
0.24 (1.76%)
At close: Mar 03, 2025, 3:20 PM
13.35
-3.75%
Pre-market: Jan 15, 2025, 09:33 AM EST
Bank of South Carolina Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
| Revenue | 26.08M | 20.96M | 21.25M | 20.34M | 20.3M | 19.44M | 18.01M | 17.78M | 16.88M | 15.59M | 14.83M | 14.35M | 13.28M | 13.15M | 12.6M | 11.74M | 13M | 12.94M | 11.53M | 8.8M | 9.84M | 9.55M | 9.63M | 10.07M | 8.73M | 7.8M | 6.8M | 6M | 5M | 4.1M | 3.6M | 3.7M | 3.5M | n/a | n/a |
| Cost of Revenue | n/a | 1.33B | 1.43B | 1.25B | 2.19B | 2.95B | 2.61B | 2.64B | 2.17B | 2.17B | 2.12B | 2.33B | 2.11B | 2.09B | 2.07B | 1.66B | 1.56B | 1.47B | 1.49B | 1.39B | 1.43B | 1.38B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 26.08M | -1.31B | -1.4B | -1.23B | -2.17B | -2.93B | -2.59B | -2.62B | -2.16B | -2.16B | -2.11B | -2.32B | -2.1B | -2.08B | -2.05B | -1.65B | -1.55B | -1.45B | -1.48B | -1.38B | -1.42B | -1.37B | 9.63M | 10.07M | 8.73M | 7.8M | 6.8M | 6M | 5M | 4.1M | 3.6M | 3.7M | 3.5M | n/a | n/a |
| Operating Income | 6.91M | 8.93M | 8.82M | 8.43M | 9.49M | 8.73M | 8.14M | 6.94M | 7.17M | 6.4M | 5.91M | 5.27M | 5.32M | 4.51M | 2.64M | 4.37M | 5.88M | 6M | 4.98M | 2.82M | 2.92M | 2.8M | 2.72M | 3.63M | 6.44M | 2.6M | 5.5M | 2.2M | 1.6M | 1.1M | 900K | 1.1M | 1.3M | 700K | 600K |
| Interest Income | 24.31M | 19.2M | 17.55M | 17.24M | 18.91M | 18.14M | 16.17M | 15.3M | 14.23M | 13.42M | 12.75M | 12.46M | 12.28M | 12.17M | 11.67M | 12.15M | 16.48M | 16.17M | 12.38M | 7.9M | 7.86M | 8.57M | 12.01M | 13.23M | 11.11M | 10.6M | 9.2M | 7.9M | 7M | 5.5M | 4.9M | 5.3M | 6.3M | n/a | n/a |
| Pretax Income | 6.91M | 8.63M | 8.82M | 8.43M | 9.49M | 8.03M | 7.72M | 6.94M | 7.17M | 6.4M | 5.91M | 5.27M | 4.54M | 4.51M | 2.64M | 4.37M | 5.88M | 6M | 4.98M | 2.82M | 2.92M | 2.8M | 2.72M | 3.63M | 2.96M | 2.6M | 2.5M | 2.2M | 1.6M | 1.1M | 1M | 1.1M | 1.2M | n/a | n/a |
| Net Income | 5.49M | 6.66M | 6.74M | 6.46M | 7.32M | 6.92M | 4.9M | 5.25M | 4.88M | 4.4M | 4.08M | 3.67M | 3.19M | 3.11M | 1.87M | 2.94M | 3.83M | 3.93M | 3.19M | 1.85M | 1.9M | 1.86M | 1.8M | 2.37M | 1.92M | 1.7M | 1.6M | 1.4M | 1M | 700K | 600K | 700K | 800K | 700K | 600K |
| Selling & General & Admin | 8.78M | 8.19M | 8.68M | 8.36M | 7.92M | 7.62M | 7.23M | 7.37M | 7.06M | 6.65M | 6.27M | 6.31M | 5.96M | 4.57M | 4.24M | 4.2M | 4.22M | 4.04M | 3.85M | 3.51M | 4.24M | 3.9M | 3.81M | 3.31M | 3.02M | 2.6M | 2.2M | 1.9M | 1.7M | 1.5M | 1.3M | 1.1M | 900K | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 11.51M | 1.31B | -21.11M | -20.28M | -18.73M | -18.33M | 2.59B | 2.62B | 2.16B | 2.16B | 2.1B | 2.31B | 2.1B | 2.08B | 2.05B | 1.65B | 1.55B | 1.46B | 1.48B | 1.38B | 1.42B | 1.37B | -10.72M | -9.76M | -5.32M | -7.8M | -3.5M | -5.7M | -5.1M | -4.5M | -4M | -3.7M | -3.1M | 700K | 600K |
| Operating Expenses | 20.29M | 1.32B | -12.43M | -11.91M | -10.8M | -10.71M | 2.6B | 2.63B | 2.16B | 2.16B | 2.11B | 2.32B | 2.11B | 2.08B | 2.06B | 1.66B | 1.55B | 1.46B | 1.49B | 1.38B | 1.43B | 1.38B | -6.91M | -6.44M | -2.3M | -5.2M | -1.3M | -3.8M | -3.4M | -3M | -2.7M | -2.6M | -2.2M | 700K | 600K |
| Interest Expense | 5.79M | 301.79K | 174K | 305.41K | 815.17K | 694.39K | 423.86K | 378.74K | 402.39K | 408.95K | 416.13K | 455.62K | 778.03K | 1.07M | 1.34M | 1.88M | 5.02M | 4.7M | 2.65M | 857.8K | 764.65K | 1.36M | 3.49M | 4.25M | 3.47M | 3.7M | 3M | 2.4M | 2.3M | 1.6M | 1.6M | 1.9M | 3M | n/a | n/a |
| Selling & Marketing Expenses | 12.95K | 11.48K | 8.11K | 9.04K | 16.06K | 12.22K | 10.84K | 16.16K | 16.66K | 12.7K | 15.56K | 21.42K | 17.63K | n/a | n/a | 32.59K | 37.61K | 30.58K | 19.98K | 26.13K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 20.29M | 1.33B | -12.43M | -11.91M | -10.8M | -10.71M | 2.61B | 5.27B | 4.34B | 4.33B | 4.23B | 4.65B | 2.11B | 4.17B | 4.12B | 3.32B | 3.11B | 2.93B | 2.98B | 2.77B | 2.86B | 2.76B | -6.91M | -6.44M | -2.3M | -5.2M | -1.3M | -3.8M | -3.4M | -3M | -2.7M | -2.6M | -2.2M | 700K | 600K |
| Income Tax | 1.42M | 1.98M | 2.07M | 1.97M | 2.18M | 1.11M | 2.81M | 1.69M | 2.29M | 2M | 1.83M | 1.6M | 1.35M | 1.4M | 771.36K | 1.43M | 2.05M | 2.07M | 1.8M | 978.81K | 1.01M | 946.57K | 919.61K | 1.26M | 1.05M | 900K | 900K | 800K | 600K | 400K | 400K | 400K | 400K | -700K | -600K |
| Shares Outstanding (Basic) | 5.53M | 5.55M | 5.53M | 5.53M | 5.52M | 5.5M | 5.47M | 5.43M | 5.4M | 5.4M | 5.39M | 5.38M | 5.37M | 5.34M | 5.31M | 5.28M | 5.25M | 5.19M | 5.14M | 5.13M | 5.13M | 5.14M | 5.19M | 5.2M | 5.24M | 5.23M | 5.18M | 5.18M | 4.47M | 4.7M | 4.31M | 5.42M | 4.74M | 4.86M | 5.25M |
| Shares Outstanding (Diluted) | 5.63M | 5.64M | 5.68M | 5.68M | 5.59M | 5.59M | 5.57M | 5.56M | 5.57M | 5.54M | 5.4M | 5.38M | 5.37M | 5.34M | 5.32M | 5.29M | 5.29M | 5.25M | 5.21M | 5.16M | 5.15M | 5.15M | 5.19M | 5.2M | 5.24M | 5.23M | 5.21M | 5.18M | 4.58M | 4.7M | 4.31M | 5.42M | 4.74M | 4.86M | 5.25M |
| EPS (Basic) | 0.99 | 1.20 | 1.22 | 1.17 | 1.33 | 1.26 | 0.90 | 0.97 | 0.90 | 0.82 | 0.75 | 0.68 | 0.60 | 0.58 | 0.36 | 0.56 | 0.73 | 0.76 | 0.62 | 0.36 | 0.37 | 0.36 | 0.35 | 0.46 | 0.37 | 0.32 | 0.31 | 0.27 | 0.22 | 0.15 | 0.14 | 0.13 | 0.17 | 0.14 | 0.11 |
| EPS (Diluted) | 0.98 | 1.18 | 1.19 | 1.14 | 1.31 | 1.24 | 0.88 | 0.94 | 0.87 | 0.79 | 0.75 | 0.68 | 0.60 | 0.58 | 0.36 | 0.56 | 0.72 | 0.75 | 0.61 | 0.36 | 0.37 | 0.36 | 0.35 | 0.46 | 0.37 | 0.32 | 0.31 | 0.27 | 0.22 | 0.15 | 0.14 | 0.13 | 0.17 | 0.14 | 0.11 |
| EBITDA | 7.29M | 8.99M | 9.23M | 8.85M | 9.72M | 8.23M | 7.91M | 7.12M | 7.37M | 6.6M | 6.1M | 5.48M | 4.75M | 4.74M | 2.86M | 4.62M | 6.14M | 6.24M | 5.26M | 3.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3M | n/a | 700K | 600K |
| Depreciation & Amortization | 372.95K | 359.25K | 412.87K | 421.04K | 230.38K | 195.06K | 193.3K | 189.19K | 196.83K | 200.18K | 192.84K | 206.6K | 209.32K | 231.92K | 217.78K | 249.44K | 267.44K | 242.24K | 275.44K | 290.78K | 369.08K | 265.17K | 412.64K | 362.57K | 322.5K | 400K | 200K | 200K | 100K | 100K | 100K | 1.9M | 100K | n/a | n/a |