Bloomin' Brands Inc. (BLMN)
7.42
-0.63 (-7.83%)
At close: Mar 28, 2025, 3:59 PM
7.60
2.52%
After-hours: Mar 28, 2025, 06:55 PM EDT
Bloomin' Brands Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 3.95B | 4.67B | 4.42B | 4.12B | 3.17B | 4.14B | 4.13B | 4.21B | 4.25B | 4.38B | 4.44B | 4.13B | 3.99B | 3.84B | 3.63B | 3.6B |
| Cost of Revenue | 1.15B | 3.86B | 3.68B | 3.39B | 2.83B | 3.47B | 3.46B | 3.52B | 3.56B | 3.63B | 3.7B | 3.46B | 3.32B | 1.23B | 3.05B | 1.18B |
| Gross Profit | 2.8B | 810.16M | 740.75M | 731.7M | 336M | 672.23M | 666.43M | 697.66M | 694.05M | 745.61M | 739.34M | 673.49M | 670.65M | 2.62B | 577.68M | 2.42B |
| Operating Income | 139.81M | 325.14M | 330.42M | 308.96M | -98.49M | 191.09M | 145.25M | 146.09M | 127.61M | 230.93M | 191.96M | 225.36M | 181.14M | 213.45M | 168.91M | -109.29M |
| Interest Income | n/a | n/a | 53.18M | 57.61M | 64.44M | 49.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -15.57M |
| Pretax Income | -58.81M | 272.98M | 151.91M | 249.3M | -239.52M | 141.69M | 100.31M | 118.54M | 56.49M | 170.85M | 119.97M | 172.36M | 73.41M | 130.9M | 80.48M | -67.31M |
| Net Income | -128.02M | 247.39M | 101.91M | 215.56M | -158.79M | 130.57M | 107.1M | 100.24M | 41.75M | 127.33M | 91.09M | 208.37M | 49.97M | 100M | 52.97M | -64.46M |
| Selling & General & Admin | 219.38M | 260.47M | 234.75M | 245.62M | 254.36M | 275.24M | 282.72M | 306.96M | 267.98M | 287.61M | 304.38M | 268.93M | 326.47M | 2.28B | 252.79M | 2.13B |
| Research & Development | n/a | 3.5M | 2.7M | 2.6M | 2.4M | 3.4M | 3.8M | 3.9M | 5.2M | 6.5M | 5.8M | 6.4M | 7.3M | n/a | n/a | n/a |
| Other Expenses | 2.44B | 221.25M | 169.62M | 163.39M | 180.26M | 196.81M | -11K | 14.91M | 1.61M | -939K | -1.24M | -246K | -128K | 126.47M | 2.99M | 342.66M |
| Operating Expenses | 2.66B | 485.21M | 404.37M | 409.01M | 434.62M | 472.05M | 484.31M | 499.24M | 461.82M | 478.01M | 495.29M | 433.02M | 481.95M | 2.4B | 409.06M | 2.47B |
| Interest Expense | 62.59M | 52.17M | 53.18M | 57.61M | 64.44M | 49.26M | 44.94M | 41.39M | 45.73M | 56.18M | 59.66M | 74.77M | 86.64M | 83.39M | 91.43M | 100.31M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.81B | 4.35B | 4.08B | 3.8B | 3.27B | 3.94B | 3.94B | 4.01B | 4.02B | 4.11B | 4.2B | 3.89B | 3.8B | 3.63B | 3.46B | 3.65B |
| Income Tax | -12.13M | 18.56M | 42.7M | 26.38M | -80.73M | 7.57M | -9.23M | 15.98M | 10.14M | 39.29M | 24.04M | -42.21M | 12.11M | 21.72M | 21.3M | -2.46M |
| Shares Outstanding (Basic) | 85.91M | 87.23M | 88.85M | 88.98M | 87.47M | 88.84M | 92.04M | 96.36M | 111.38M | 122.35M | 125.14M | 122.97M | 112M | 106.36M | 106.36M | 104.44M |
| Shares Outstanding (Diluted) | 85.91M | 96.45M | 98.51M | 107.8M | 87.47M | 89.78M | 94.08M | 99.71M | 114.31M | 125.58M | 128.32M | 128.07M | 114.82M | 107.25M | 107.25M | 104.44M |
| EPS (Basic) | -1.49 | 2.84 | 1.15 | 2.42 | -1.82 | 1.47 | 1.16 | 1.05 | 0.35 | 1.04 | 0.73 | 1.69 | 0.45 | 0.94 | 0.50 | -0.62 |
| EPS (Diluted) | -1.49 | 2.56 | 1.03 | 2.00 | -1.82 | 1.45 | 1.14 | 1.02 | 0.34 | 1.01 | 0.71 | 1.63 | 0.44 | 0.93 | 0.49 | -0.62 |
| EBITDA | 179.37M | 516.32M | 515.4M | 491.49M | 81.77M | 398.29M | 385.31M | 383.11M | 289.81M | 413.76M | 370.54M | 404.96M | 315.53M | 366.31M | 326.74M | 134.94M |
| Depreciation & Amortization | 175.58M | 191.17M | 252.87M | 241.66M | 254.7M | 270.17M | 201.59M | 192.28M | 193.84M | 190.4M | 190.91M | 164.09M | 155.48M | 153.69M | 156.27M | 186.07M |