Beamr Imaging Ltd. (BMR)
2.40
0.00 (0.00%)
At close: Mar 27, 2025, 3:59 PM
2.39
-0.36%
After-hours: Mar 27, 2025, 06:00 PM EDT
Beamr Imaging Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
| Revenue | 3.06M | 2.91M | 2.86M | 3.3M | 3.18M | 4.09M | 674.61M | 637.31M | 518.17M | 266.11M | 386.44M | 361.17M | 301.97M | 266.11M | 221.41M | 35.68M | 7.02M |
| Cost of Revenue | 240K | 96K | 98K | 90K | 94K | 114K | 351.11M | 184.07M | 152.22M | 72.23M | 112.44M | 104.82M | 82.64M | 69.82M | 59.84M | 12.32M | 830K |
| Gross Profit | 2.82M | 2.81M | 2.77M | 3.21M | 3.08M | 3.98M | 323.5M | 453.24M | 365.95M | 193.88M | 274M | 256.34M | 219.33M | 196.29M | 161.57M | 23.35M | 6.19M |
| Operating Income | -3.21M | -878K | -1.03M | -554K | -1.67M | -3.25M | 148.24M | 158.78M | 118M | 100.89M | 129.69M | 123.8M | 110.18M | 100.89M | 76.13M | 11.13M | 5.23M |
| Interest Income | 599K | 97K | 102K | 59K | 120K | 200K | n/a | n/a | n/a | n/a | 172K | 308K | 485K | 990K | 1.1M | 200K | 1K |
| Pretax Income | -3.31M | -656K | -1.2M | -900K | -2.36M | -3.82M | 193.78M | 46.64M | 11.82M | 71.4M | 38.82M | 58.72M | 64.9M | 72.53M | 35.03M | 5.71M | 2.33M |
| Net Income | -3.35M | -695K | -1.25M | -952K | -2.46M | -3.94M | 193.78M | 46.64M | 11.82M | 71.4M | 38.82M | 58.72M | 64.9M | 72.53M | 35.03M | 5.71M | 2.33M |
| Selling & General & Admin | 3.13M | 1.85M | 1.73M | 1.65M | 1.79M | 3.25M | 49.31M | 44.17M | 38.02M | 21.47M | 25.9M | 22.92M | 22.83M | 21.87M | 18.09M | 3.23M | 955K |
| Research & Development | 2.89M | 1.82M | 2.06M | 2.03M | 2.73M | 3.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 21K | 21K | n/a | 81K | 235K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 6.04M | 3.69M | 3.8M | 3.76M | 4.75M | 7.6M | 49.31M | 44.17M | 38.02M | 21.47M | 25.9M | 22.92M | 22.83M | 21.87M | 18.09M | 3.23M | 955K |
| Interest Expense | 116K | 205K | 142K | 59K | 120K | n/a | -95.28M | -107.73M | -99.61M | -27.8M | -86.25M | -65M | -39.61M | -27.65M | -40.67M | -4.53M | -2.9M |
| Selling & Marketing Expenses | 226K | 71K | 905K | 77K | 132K | 2.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 6.28M | 3.79M | -3.7M | 3.85M | 4.84M | 7.71M | 400.43M | 228.25M | 190.24M | 93.7M | 138.34M | 127.74M | 105.48M | 91.69M | 77.92M | 15.55M | 1.78M |
| Income Tax | 46K | 39K | 52K | 52K | 95K | 114K | 193.78M | 46.64M | 11.82M | 71.4M | 38.82M | 58.72M | 64.9M | 72.53M | 35.03M | 5.71M | 2.33M |
| Shares Outstanding (Basic) | 15.17M | 11.19M | 2.58M | 20.38M | 20.38M | 2.57M | 193M | 182.04M | 152.75M | 65.3B | 112.7M | 91.01M | 71.68M | 65.3M | 55.93B | n/a | n/a |
| Shares Outstanding (Diluted) | 15.17M | 11.45M | 2.58M | 20.38M | 20.38M | 2.57M | 207.23M | 186.4M | 155.7M | 68.74B | 115.72M | 91.85M | 74.83M | 68.27M | 59.02B | n/a | n/a |
| EPS (Basic) | -0.22 | -0.06 | -0.48 | -0.05 | -0.12 | -1.53 | 1.00 | 0.26 | 0.08 | 0.00 | 0.34 | 0.65 | 0.91 | 1.11 | 0.00 | n/a | n/a |
| EPS (Diluted) | -0.22 | -0.06 | -0.48 | -0.05 | -0.12 | -1.53 | 0.94 | 0.25 | 0.08 | 0.00 | 0.34 | 0.64 | 0.87 | 1.06 | 0.00 | n/a | n/a |
| EBITDA | -3.02M | -425K | -1.03M | -648K | -1.56M | -2.56M | 402.58M | 403.78M | 314.85M | 173.1M | 245.04M | 233.42M | 194.41M | 173.1M | 141.74M | 20.13M | 6.19M |
| Depreciation & Amortization | 170K | 26K | 28K | 193K | 679K | 694K | 254.34M | 245M | 196.84M | 72.2M | 115.36M | 109.62M | 84.23M | 72.2M | 65.61M | 9M | 955K |