Bayerische Motoren Werke ... (BMWYY)

AI Score

Unlock

29.21

1.29 (4.62%)

At close: Sep 26, 2024, 8:00 PM

Bayerische Motoren Werke AG Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	154.98B	155.26B	155.5B	152.05B	150.77B	148.32B	142.61B	131.5B	121.79B	115.6B	111.24B	112.31B	111.13B	102.52B	98.99B	98.87B	99.26B	105B	104.21B	99.86B	97.94B	97.25B	97.48B	98.47B	97.15B	97.92B	98.68B	97.61B	97.54B	96.76B	94.16B	94.21B	93.19B	92.11B
Cost of Revenue	126.97B	126.78B	125.81B	123.4B	122.81B	121.5B	118.04B	108.22B	99.54B	93.28B	89.25B	91.12B	91.12B	87.28B	85.41B	85.14B	84.97B	87.46B	86.15B	82.06B	80.73B	79.5B	78.92B	79.71B	77.61B	77.94B	78.74B	77.9B	78.02B	77.71B	75.44B	75.36B	74.48B	73.86B
Gross Profit	28.01B	28.48B	29.69B	28.65B	27.96B	26.82B	24.57B	23.28B	22.25B	22.32B	21.99B	21.19B	20.01B	15.24B	13.58B	13.73B	14.29B	17.54B	18.06B	17.8B	17.2B	17.75B	18.56B	18.75B	19.54B	19.99B	19.93B	19.7B	19.53B	19.05B	18.72B	18.85B	18.71B	18.26B
Operating Income	16.57B	17.11B	18.29B	27.09B	26.59B	26.15B	33.18B	22.91B	22.72B	24.43B	15.97B	15.47B	14.5B	8.54B	5.61B	5.4B	5.22B	7.64B	7.61B	7.56B	7.13B	7.95B	10.14B	10.17B	10.79B	10.95B	11.01B	10.89B	11.03B	10.83B	10.28B	10.38B	10.14B	9.93B
Interest Income	715M	716M	701M	932M	857M	987M	921M	611M	524M	263M	206M	119M	119M	113M	116M	157M	158M	171M	179M	386M	400M	394M	397M	171M	168M	178M	201M	228M	230M	222M	196M	152M	157M	178M
Pretax Income	15.82B	16.18B	17.12B	16.67B	16.7B	16.41B	23.51B	23.16B	22.48B	24.53B	16.06B	15.41B	14.46B	8.18B	5.22B	5.02B	4.8B	7.15B	7.12B	7B	6.59B	7.41B	9.81B	10.06B	10.63B	10.81B	10.65B	10.41B	10.56B	10.3B	9.66B	9.85B	9.54B	9.32B
Net Income	10.47B	10.66B	11.29B	11.08B	11.19B	11.22B	17.94B	18B	17.78B	19.71B	12.38B	11.81B	11.03B	6.03B	3.77B	3.49B	3.22B	4.91B	4.92B	4.94B	4.78B	5.37B	7.07B	8.2B	8.66B	8.8B	8.8B	7.76B	7.75B	7.5B	6.86B	6.92B	6.69B	6.49B
Selling & General & Admin	5.06B	7.11B	8.95B	10.96B	10.89B	10.76B	10.62B	10.15B	9.82B	9.38B	9.23B	8.88B	8.76B	8.7B	8.79B	8.96B	9.1B	9.41B	9.37B	9.43B	9.47B	9.51B	9.56B	9.64B	9.56B	9.56B	9.56B	9.43B	9.4B	9.35B	9.16B	8.93B	8.86B	8.74B
Research & Development	8.07B	7.72B	7.54B	7.2B	7.15B	6.86B	6.62B	6.85B	6.69B	6.43B	6.3B	5.89B	5.69B	5.92B	5.81B	5.96B	6.01B	5.88B	5.95B	5.69B	5.51B	5.43B	5.32B	5.32B	5.23B	5.02B	4.92B	3.51B	3.34B	3.27B	3.07B	3.17B	3.34B	3.38B
Other Expenses	10M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-212M	-163M	-166M	-122M	149M	-166M	-427M	-458M	-640M	-421M	-202M	-250M	-127M	-88M	46M
Operating Expenses	11.28B	11.29B	11.18B	10.87B	10.85B	10.62B	10.36B	10.24B	10.01B	8.5B	8.53B	8.15B	7.93B	8.83B	8.82B	8.61B	8.8B	9.19B	10.49B	10.94B	10.89B	10.88B	9.55B	9.63B	9.85B	10.12B	10.15B	10.08B	9.83B	9.56B	9.42B	9.21B	9.09B	8.84B
Interest Expense	666M	707M	656M	9.56B	9.44B	9.36B	9.3B	165M	246M	217M	236M	378M	364M	433M	458M	458M	497M	486M	499M	407M	403M	376M	386M	383M	400M	417M	412M	435M	416M	469M	489M	549M	624M	614M
Selling & Marketing Expenses	-176M	2.02B	4.01B	6.19B	6.19B	7.62B	7.62B	6.75B	6.75B	6.48B	6.48B	6.46B	6.46B	5.3B	5.3B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	138.25B	138.07B	136.99B	134.27B	133.66B	132.13B	128.4B	118.46B	109.55B	101.78B	97.78B	99.27B	99.04B	96.11B	94.23B	93.75B	93.77B	96.65B	96.64B	93B	91.62B	90.38B	88.47B	89.34B	87.46B	88.05B	88.89B	87.98B	87.85B	87.27B	84.86B	84.56B	83.57B	82.69B
Income Tax Expense	4.57B	4.67B	4.93B	4.94B	4.73B	4.35B	4.93B	4.5B	4.41B	4.71B	3.6B	3.53B	3.34B	2.06B	1.36B	1.43B	1.49B	2.15B	2.14B	2B	1.72B	1.93B	2.58B	1.69B	1.9B	1.96B	1.95B	2.75B	2.88B	2.88B	2.75B	2.89B	2.82B	2.8B
Shares Outstanding (Basic)	638.91M	633.75M	633.75M	635.66M	638.98M	641.61M	646.22M	1.97B	1.98B	1.99B	661.6M	1.98B	1.98B	1.98B	659.68M	1.98B	1.97B	1.98B	658.12M	1.98B	1.98B	1.98B	657.6M	1.97B	1.97B	1.97B	657.11M	1.97B	1.97B	1.97B	656.8M	1.97B	1.97B	1.97B
Shares Outstanding (Diluted)	638.91M	633.75M	633.75M	635.66M	638.98M	641.61M	646.22M	1.97B	1.98B	1.99B	661.6M	1.98B	1.98B	1.98B	659.68M	1.98B	1.97B	1.98B	658.12M	1.98B	1.98B	1.98B	657.6M	1.97B	1.97B	1.97B	657.11M	1.97B	1.97B	1.97B	656.8M	1.97B	1.97B	1.97B
EPS (Basic)	16.47	16.77	17.70	17.30	14.51	11.55	11.32	11.33	11.21	12.19	8.51	7.65	7.25	4.72	3.58	3.16	3.03	3.89	3.89	3.79	3.71	4.01	4.88	6.40	6.63	6.70	6.70	5.44	5.44	5.31	4.99	5.08	4.96	4.87
EPS (Diluted)	16.47	16.77	17.70	17.30	14.51	11.55	11.32	11.33	11.21	12.19	8.51	7.65	7.25	4.72	3.58	3.16	3.03	3.89	3.89	3.79	3.71	4.01	4.88	6.40	6.63	6.70	6.70	5.44	5.44	5.31	4.99	5.08	4.96	4.87
EBITDA	25.48B	26.05B	27.45B	36.45B	35.83B	35.35B	41.75B	30.72B	30.05B	31.49B	22.8B	21.93B	20.77B	13.97B	11.49B	11.58B	11.36B	14.19B	13.63B	14.25B	13.6B	13.27B	15.25B	15.21B	15.76B	15.81B	15.83B	15.77B	15.94B	15.76B	15.28B	15.26B	15.03B	14.76B
EBIT	16.43B	16.84B	17.75B	27.02B	26.52B	26.15B	33.18B	22.91B	22.73B	24.76B	16.31B	15.8B	14.84B	8.61B	5.68B	5.47B	5.3B	7.64B	n/a	7.4B	6.97B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	8.79B	8.88B	8.97B	9.17B	9.19B	9.07B	8.57B	7.81B	7.33B	6.74B	6.5B	6.39B	6.19B	6.12B	6.14B	6.18B	6.16B	6.14B	6.02B	5.76B	5.51B	5.32B	5.11B	5.04B	4.98B	4.87B	4.82B	4.87B	4.91B	4.93B	5B	4.87B	4.89B	4.84B