(BNTGY)

AI Score

Unlock

12.69

0.07 (0.55%)

At close: Apr 22, 2025, 3:32 PM

Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.99B	4.07B	4.18B	4B	3.94B	4.09B	4.26B	4.53B	4.73B	5.1B	5.06B	4.53B	4.04B	3.74B	3.47B	3.13B	2.88B	2.88B	2.82B	3.21B	3.13B	3.25B	3.25B	3.18B	3.14B	3.22B	3.21B	2.98B	2.88B	2.89B	3B	2.97B	2.64B	2.62B	2.66B	2.58B
Cost of Revenue	3B	3.05B	3.61B	3.46B	2.96B	3.09B	3.24B	3.48B	3.7B	3.99B	3.92B	3.5B	3.13B	2.88B	2.63B	2.37B	2.2B	2.21B	2.12B	2.48B	2.47B	2.55B	2.55B	2.51B	2.49B	2.56B	2.55B	2.35B	2.28B	2.27B	2.36B	2.34B	2.05B	2.03B	2.06B	1.99B
Gross Profit	993.6M	1.02B	568.1M	544.6M	981M	994.4M	1.02B	1.05B	1.03B	1.11B	1.14B	1.04B	913.5M	862.3M	838.7M	764.5M	677M	670M	694.5M	723.7M	664.8M	701.4M	706M	670.6M	648.5M	659.2M	661.1M	622.9M	599.2M	619.4M	641.3M	631.8M	585.2M	593.9M	603.6M	586.6M
Operating Income	219.7M	197.3M	259.3M	218.1M	981M	263.7M	298M	332.1M	191.3M	376.8M	441.2M	373.1M	131.8M	246.6M	207.1M	156.9M	165.9M	177.6M	189.3M	180.2M	158.2M	197.2M	192.7M	168.8M	185.8M	181.1M	188.1M	166M	107.2M	171.9M	178.9M	161.1M	155.6M	165.2M	175.4M	151.1M
Interest Income	6.4M	3.8M	5.2M	3.6M	4.9M	4.5M	4M	5.5M	8.7M	3.9M	2.5M	1.6M	1.5M	1M	1M	1M	1.4M	600K	600K	1M	1.1M	900K	1M	1M	1.1M	700K	700K	800K	700K	900K	500K	900K	900K	600K	300K	1.1M
Pretax Income	172M	149.6M	216M	205.1M	208.2M	238.9M	258.8M	296.9M	146M	336.8M	403.4M	348.7M	88.9M	229.3M	192.8M	139.3M	148.1M	162M	167M	156.2M	147.7M	174M	168.3M	143.4M	158.9M	153.3M	164.3M	147M	80.4M	150.1M	155.8M	138.3M	137M	141.3M	156M	101.4M
Net Income	127.5M	118.2M	149.1M	141.4M	135.8M	176.3M	186.9M	215.9M	103.1M	246.9M	287.5M	249.3M	59.3M	157.4M	134.1M	97.5M	111.6M	117.8M	123.4M	113.7M	109.7M	127.7M	124.5M	104.8M	126.4M	111.1M	117.8M	105.6M	59.1M	100.5M	106.7M	94.5M	99.5M	93.4M	101.5M	65.9M
Selling & General & Admin	n/a	n/a	331.8M	326.5M	323.1M	309.9M	308.3M	309.4M	354.5M	319.2M	288.3M	279.1M	382M	239.7M	158.3M	270.9M	523.7M	501.4M	503.8M	544.3M	515.9M	508.7M	517.2M	507.1M	498.6M	480.5M	478.2M	462.2M	469.6M	452.2M	470.8M	474.3M	435.2M	433.1M	432.7M	438.7M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	773.9M	821.8M	n/a	-1M	-1.5M	-6.8M	-5M	713.3M	841.5M	726.2M	702.4M	658.8M	782.1M	614.6M	630.7M	605.9M	-8.3M	-7.6M	-7.3M	-3.9M	-6.7M	-6.3M	-5.5M	-6M	-32.6M	-3.4M	-5.9M	-6.2M	28M	-4.4M	-8.4M	-3.6M	-8.6M	-4.4M	-4.5M	-3.2M
Operating Expenses	773.9M	821.8M	331.8M	326.5M	758.3M	729.6M	720.4M	713.3M	841.5M	726.2M	702.4M	658.8M	782.1M	614.6M	630.7M	605.9M	515.4M	493.8M	496.5M	540.4M	509.2M	502.4M	511.7M	501.1M	466M	477.1M	472.3M	456M	497.6M	447.5M	462.4M	470.7M	426.6M	428.7M	428.2M	435.5M
Interest Expense	39.2M	40M	37.7M	28.5M	23.9M	29.8M	28.9M	32.7M	27.4M	30M	23.9M	17.9M	17.7M	16.2M	14.1M	14M	14.7M	16.2M	18M	21.1M	23.8M	22.8M	23.7M	23.4M	20.5M	20.7M	23.2M	22M	22.1M	21.4M	21M	27.9M	18.8M	21.7M	22.1M	20.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	458.4M	446.6M	450.7M	484.8M	460.8M	462.3M	459.7M	455M	449M	432.7M	429.3M	415.9M	423.7M	406M	423.5M	426M	392.9M	390.4M	388.1M	392.4M
Cost & Expenses	3.77B	3.87B	3.94B	3.78B	2.96B	3.82B	3.96B	4.19B	4.55B	4.72B	4.62B	4.15B	3.91B	3.49B	3.26B	2.97B	2.71B	2.7B	2.62B	3.02B	2.98B	3.06B	3.06B	3.01B	2.96B	3.04B	3.03B	2.81B	2.77B	2.72B	2.82B	2.81B	2.48B	2.45B	2.49B	2.43B
Income Tax Expense	43.3M	29.6M	64.7M	61.3M	70.9M	61.3M	69.7M	79.8M	40.4M	88M	109.3M	94.7M	25.9M	68.3M	55.6M	39.1M	32.9M	41.4M	44M	41.2M	37.5M	45.6M	42.9M	38.2M	31.4M	42.8M	46M	41M	20.7M	49.3M	49M	43.6M	37.5M	47.9M	53.9M	35.4M
Shares Outstanding (Basic)	144.15M	144.15M	144.4M	144.39M	145.82M	149.41M	152.5M	154.06M	154.5M	154.31M	154.5M	154.5M	154.5M	154.5M	154.5M	154.5M	155M	155M	154.25M	153.65M	154.36M	153.86M	153.7M	154.12M	155M	154.31M	155M	155.29M	153.85M	154.62M	154.64M	154.92M	155M	155.67M	153.79M	153.26M
Shares Outstanding (Diluted)	144.15M	144.15M	144.4M	144.39M	145.82M	149.41M	152.5M	154.06M	154.5M	154.5M	154.5M	154.7M	154.5M	154.8M	154.8M	154.5M	155M	155M	154.25M	153.65M	155M	153.86M	153.7M	154.12M	155M	154.31M	155M	155.29M	155M	154.62M	154.64M	154.92M	155M	155.67M	153.79M	153.26M
EPS (Basic)	0.88	0.82	1.03	0.98	0.93	1.18	1.23	1.40	0.67	1.60	1.86	1.61	0.41	1.02	0.87	0.63	0.72	0.76	0.80	0.74	0.71	0.83	0.81	0.68	0.82	0.72	0.76	0.68	0.38	0.65	0.69	0.61	0.64	0.60	0.66	0.43
EPS (Diluted)	0.88	0.82	1.03	0.98	0.93	1.18	1.23	1.40	0.67	1.60	1.86	1.61	0.41	1.01	0.87	0.63	0.72	0.76	0.80	0.74	0.71	0.83	0.81	0.68	0.82	0.72	0.76	0.68	0.38	0.65	0.69	0.61	0.64	0.60	0.66	0.43
EBITDA	325.6M	318.9M	359M	328.1M	341.2M	362.3M	381.6M	422.7M	317.9M	459.6M	514.1M	451.9M	194.3M	326.1M	336.2M	225.3M	237.2M	248.9M	258.6M	255.6M	246.2M	268.8M	264.9M	236.7M	226.4M	216.8M	227.6M	207.8M	144.9M	209.5M	215.5M	204.3M	195.9M	200.7M	218.5M	163.1M
EBIT	211.2M	189.6M	253.7M	233.5M	239M	268.8M	287.7M	329.6M	181M	366.4M	427.3M	368.5M	105.2M	245.5M	206.9M	153.3M	162.8M	178.2M	185M	177.3M	171.5M	196.8M	192M	166.8M	179.4M	174M	187.5M	169M	102.5M	171.5M	176.8M	166.2M	155.8M	163M	178.1M	122.1M
Depreciation & Amortization	114.4M	129.3M	105.9M	94.5M	102.2M	93.5M	94.4M	93M	136.9M	93.2M	89.2M	86.9M	89.1M	80.9M	130.1M	72.6M	74.4M	72.2M	75M	75.9M	75.4M	74.8M	73.4M	69.6M	46.4M	43.2M	41.9M	40.4M	42.4M	39.3M	40.9M	40.5M	41.3M	40M	40.4M	41M