Boston Omaha Corporation (BOC)
NYSE: BOC
· Real-Time Price · USD
12.54
0.11 (0.88%)
At close: Aug 15, 2025, 3:59 PM
12.54
0.00%
After-hours: Aug 15, 2025, 07:54 PM EDT
Boston Omaha Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 111.57M | 110.45M | 108.28M | 105.02M | 101.86M | 98.99M | 96.25M | 94.18M | 91.08M | 87.76M | 81.23M | 73.72M | 66.78M | 60.06M | 56.97M | 53.12M | 50.23M | 47.54M |
Cost of Revenue | 20.11M | 36.84M | 55.22M | 55.37M | 59.32M | 46.72M | 32.45M | 30.58M | 30.13M | 29.02M | 26.69M | 24.16M | 21.39M | 19.46M | 18.59M | 18.6M | 18.51M | 18.73M |
Gross Profit | 91.45M | 85.43M | 64.88M | 62.02M | 54.91M | 52.82M | 64.35M | 63.59M | 60.95M | 58.74M | 54.55M | 49.56M | 45.38M | 40.6M | 38.38M | 34.52M | 31.72M | 28.81M |
Operating Income | -3.63M | -7.21M | -8.47M | -9.48M | -10.69M | -7.93M | -8.85M | -6.83M | -6.68M | -5.76M | -5.23M | -23.39M | -24.36M | -24.73M | -23.77M | -6.6M | -4.56M | -4.33M |
Interest Income | 835.79K | 1.15M | 1.39M | 1.87M | 2.62M | 2.87M | 2.61M | 2.05M | 1.12M | 634.84K | 352.98K | 253.29K | 235.62K | 265.26K | 866.91K | 1.61M | 1.59M | 1.75M |
Pretax Income | 1.39M | 4.67M | 3.1M | -10.63M | -11.99M | -8.24M | -9.15M | -8.34M | -7.14M | -24.35M | 3.79M | -4.84M | -39.38M | -12.41M | 73.17M | 101.92M | 141.9M | 133.86M |
Net Income | 761.92K | 847K | -1.29M | -10.22M | -10.27M | -6.49M | -7M | 320K | 554K | -12.48M | 7.14M | -10.65M | -35.52M | -15.39M | 52.75M | 85.12M | 114.86M | 109.63M |
Selling & General & Admin | 27.69M | 28.7M | 38.01M | 38.3M | 46.44M | 53.84M | 45.14M | 43.77M | 34.9M | 26.28M | 25.92M | 40.51M | 45.44M | 48.91M | 51.65M | 31.13M | 27.03M | 24.22M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 67.39M | 52.11M | 28.91M | 26.22M | 12.25M | 11.82M | 19.38M | 18.8M | 28.83M | 37.4M | 35.86M | 34.11M | 21.94M | 10.96M | 10.32M | 9.81M | 8.96M | 8.47M |
Operating Expenses | 95.09M | 80.82M | 66.92M | 64.52M | 58.69M | 65.66M | 72.72M | 70.6M | 67.67M | 64.51M | 61.87M | 60.47M | 57.26M | 52.86M | 49.48M | 42.92M | 38.02M | 34.72M |
Interest Expense | 916.49K | 1.86M | 1.6M | 1.4M | 1.22M | 1.14M | 1.15M | 862.8K | 880.31K | 896.81K | 909.77K | 1.16M | 1.09M | 1.02M | 956.05K | 943.74K | 922.38K | 882.74K |
Selling & Marketing Expenses | 11.5M | 11.5M | 11.5M | n/a | n/a | n/a | n/a | 10.26M | 10.26M | 10.26M | 10.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 115.21M | 117.67M | 116.76M | 114.5M | 112.62M | 106.99M | 105.17M | 101.18M | 97.8M | 93.52M | 86.53M | 97M | 91.03M | 84.7M | 80.5M | 59.38M | 54.51M | 51.61M |
Income Tax Expense | -2.49M | 475.95K | -274.05K | -3.17M | -3.36M | -2.26M | -2.98M | -6.56M | -6.52M | -11.83M | -3.5M | 5.23M | -1.83M | 3.86M | 17.69M | 14.23M | 21.97M | 20.52M |
Shares Outstanding (Basic) | 31.45M | 31.43M | 31.36M | 31.43M | 31.85M | 31.33M | 31.31M | 31.37M | 31.23M | 30.52M | 29.7M | 29.7M | 29.7M | 29.7M | 29.66M | 29.52M | 29.79M | 27.3M |
Shares Outstanding (Diluted) | 31.45M | 31.43M | 31.36M | 31.43M | 31.85M | 31.33M | 31.31M | 31.37M | 31.28M | 30.52M | 29.7M | 29.7M | 29.7M | 29.77M | 30.75M | 29.58M | 29.49M | 27.3M |
EPS (Basic) | 0.03 | 0.03 | -0.04 | -0.32 | -0.32 | -0.2 | -0.22 | 0.02 | 0.02 | -0.42 | 0.24 | -0.36 | -1.2 | -0.52 | 2.02 | 3.75 | 4.77 | 4.62 |
EPS (Diluted) | 0.03 | 0.03 | -0.04 | -0.32 | -0.32 | -0.2 | -0.22 | 0.02 | 0.02 | -0.42 | 0.24 | -0.35 | -1.19 | -0.51 | 2.03 | 3.75 | 4.77 | 4.62 |
EBITDA | 28.97M | 35.02M | 32.59M | 18.07M | 15.86M | 18.95M | 17.27M | 17.17M | 17.62M | -767K | 25.64M | 14.97M | -21.33M | 4.08M | 88.82M | 116.79M | 155.91M | 147.19M |
EBIT | 8.2M | 6.52M | 4.7M | -9.22M | -10.77M | -7.1M | -8M | -7.18M | -5.96M | -23.16M | 5M | -3.68M | -38.29M | -11.39M | 74.13M | 102.86M | 142.82M | 134.74M |
Depreciation & Amortization | 21.6M | 28.5M | 27.89M | 27.29M | 26.64M | 26.05M | 25.27M | 24.35M | 23.58M | 21.05M | 19.31M | 17.32M | 15.63M | 15.47M | 14.69M | 13.93M | 13.09M | 12.44M |