BranchOut Food Inc.

NASDAQ: BOF · Real-Time Price · USD
2.17
-0.02 (-0.91%)
At close: Aug 15, 2025, 10:00 AM

BranchOut Food Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021
Revenue
3.19M 1.5M 2.18M 1.36M 1.47M 1.48M 907K 343.06K 97.34K 26.53K 182.12K 305.57K 238.15K 73.04K 132.07K
Cost of Revenue
2.64M 1.41M 1.85M 1.21M 1.18M 1.67M 878.66K 305.7K 71.16K 47.39K 205.28K 424.01K 278.5K 199.61K 173.54K
Gross Profit
552.51K 94.93K 336.34K 148.76K 283.59K -188.1K 28.33K 37.36K 26.18K -20.86K -23.16K -118.43K -40.35K -126.56K -41.47K
Operating Income
-682.54K -1.15M -903.15K -826.41K -1.03M -849.24K -698.99K -753.87K -606.49K -646.38K -609.37K -673.18K -484.65K -473.07K -246.07K
Interest Income
5.14K 5.58K 2.88K 2.82K 2.88K 2.96K 3K 2.91K 2.85K 3.67K 2.94K 4.05K 2.97K 3.1K 4.23K
Pretax Income
-918.38K -1.49M -1.27M -942.55K -1.05M -1.47M -705.99K -973.51K -777.09K -1.86M -1.2M -880.29K -2.1M 169.65K -407.15K
Net Income
-918.38K -1.49M -1.27M -942.55K -1.05M -1.47M -705.99K -973.51K -777.09K -1.86M -1.2M -880.29K -2.1M 169.65K -407.15K
Selling & General & Admin
920.81K 1.24M 1.24M 975.17K 1.31M 661.13K 671.38K 735.47K 576.85K 569.68K 573.72K 554.67K 444.22K 346.35K 204.6K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
314.24K n/a n/a n/a n/a n/a 278.7K n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.24M 1.24M 1.24M 975.17K 1.31M 661.13K 727.32K 791.23K 632.67K 625.52K 586.21K 554.75K 444.3K 346.51K 204.6K
Interest Expense
240.98K 345K 370.53K 118.96K 28.74K 29.27K 10K 222.55K 173.44K 516.4K 217.35K 211.16K 1.62M 214.45K 186.34K
Selling & Marketing Expenses
n/a 87.78K 125.6K 41.15K 57.06K 56.65K 43.04K 25.69K 36.67K 322.83K 77.93K 144.77K 51.25K n/a n/a
Cost & Expenses
3.88M 2.65M 3.08M 2.19M 2.49M 2.33M 1.61M 1.1M 703.83K 672.91K 791.49K 978.75K 722.8K 546.11K 378.14K
Income Tax Expense
n/a -4 n/a n/a 4.00 4.00 3K 2.91K 2.85K 3.67K 653.76K 4.05K 2.97K n/a n/a
Shares Outstanding (Basic)
5.69M 5.69M 6.65M 4.27M 4.11M 4.05M 3.98M 3.96M 1.2M 1.2M 1.2M 1.2M 1.2M 1.13M 1.12M
Shares Outstanding (Diluted)
5.69M 5.69M 6.65M 4.27M 4.11M 4.05M 3.98M 3.96M 1.2M 1.2M 1.2M 1.2M 1.2M 1.13M 1.12M
EPS (Basic)
-0.16 -0.26 -0.19 -0.22 -0.26 -0.36 -0.18 -0.25 -0.65 -1.55 -1 -0.73 -1.75 0.15 -0.36
EPS (Diluted)
-0.16 -0.26 -0.19 -0.22 -0.26 -0.36 -0.18 -0.25 -0.65 -1.55 -1 -0.73 -1.75 0.15 -0.36
EBITDA
-682.54K -1.11M -839.66K -767.26K -965.89K -1.39M -640.05K -695.2K -547.83K -1.28M -564.62K -669.05K -481.6K 384.25K -220.82K
EBIT
n/a -1.14M -900.27K -823.6K -1.02M -1.44M -695.99K -750.96K -603.65K -1.34M -598.93K -669.13K -481.68K 384.09K -220.82K
Depreciation & Amortization
n/a 32.62K 60.61K 56.34K 56.34K 56.34K 55.94K 55.76K 55.82K 55.84K 37.25K 81.00 81.00 161.00 54.00