Boot Barn Inc. (BOOT)
113.97
2.97 (2.68%)
At close: Apr 02, 2025, 12:26 PM
Boot Barn Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 1.67B | 1.66B | 1.49B | 893.49M | 845.58M | 776.85M | 677.95M | 629.82M | 569.02M | 402.68M | 345.87M | 233.2M |
| Cost of Revenue | 1.05B | 1.05B | 913.18M | 598.61M | 569.08M | 525.42M | 470.03M | 439.93M | 395.82M | 267.91M | 232.66M | 160.56M |
| Gross Profit | 614.42M | 610.57M | 575.07M | 294.88M | 276.49M | 251.43M | 207.91M | 189.89M | 173.2M | 134.78M | 113.2M | 72.65M |
| Operating Income | 198.21M | 231.79M | 258.34M | 86.33M | 73.67M | 64.32M | 46.26M | 37.82M | 30.23M | 35.44M | 20.54M | 8.9M |
| Interest Income | n/a | 5.88M | 5.78M | 9.44M | 13.31M | 16.33M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 197.37M | 225.88M | 252.59M | 77.25M | 60.31M | 48M | 31.18M | 23.12M | 17.31M | 22.2M | 8.98M | 1.51M |
| Net Income | 147M | 170.55M | 192.45M | 59.39M | 47.95M | 39.02M | 28.88M | 14.2M | 9.87M | 13.73M | 5.38M | 646K |
| Selling & General & Admin | 416.16M | 378.79M | 316.74M | 208.55M | 202.82M | 187.11M | 161.66M | 152.07M | 142.08M | 99.34M | 92M | 62.61M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -29K | 35K | 366K | -45K | 5K | n/a | n/a | 891K | 51K | 39K | 21K |
| Operating Expenses | 416.16M | 378.79M | 316.74M | 208.55M | 202.82M | 187.11M | 161.66M | 152.07M | 142.08M | 99.34M | 92M | 62.61M |
| Interest Expense | 2.24M | 5.88M | 5.78M | 9.44M | 13.31M | 16.33M | 15.08M | 14.7M | 12.92M | 13.29M | 11.59M | 7.42M |
| Selling & Marketing Expenses | 44M | 40.7M | 34.5M | 24.1M | 28M | 27.7M | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.47B | 1.43B | 1.23B | 807.16M | 771.91M | 712.53M | 631.69M | 592M | 537.89M | 367.25M | 324.66M | 223.16M |
| Income Tax | 50.38M | 55.33M | 60.14M | 17.86M | 12.36M | 8.97M | 2.3M | 8.92M | 7.44M | 8.47M | 3.32M | 826K |
| Shares Outstanding (Basic) | 30.17M | 29.8M | 29.56M | 28.93M | 28.58M | 28.09M | 26.74M | 26.46M | 26.17M | 22.13M | 24.93M | 24.93M |
| Shares Outstanding (Diluted) | 30.61M | 30.37M | 30.39M | 29.48M | 29.22M | 28.81M | 27.53M | 26.94M | 26.95M | 22.89M | 24.93M | 24.93M |
| EPS (Basic) | 4.87 | 5.72 | 6.51 | 2.05 | 1.68 | 1.39 | 1.08 | 0.54 | 0.38 | 0.56 | 0.23 | 0.03 |
| EPS (Diluted) | 4.80 | 5.62 | 6.33 | 2.01 | 1.64 | 1.35 | 1.05 | 0.53 | 0.37 | 0.54 | 0.23 | 0.03 |
| EBITDA | 249.19M | 315.57M | 325.01M | 145.07M | 126.1M | 83.23M | 63.38M | 54.53M | 44.25M | 40.73M | 28.7M | 14.51M |
| EBIT | 199.61M | 231.76M | 258.37M | 86.69M | 73.62M | 64.33M | 46.26M | 37.82M | 30.23M | 35.49M | 20.57M | 8.92M |
| Depreciation & Amortization | 49.59M | 83.81M | 66.64M | 58.38M | 52.47M | 18.9M | 17.13M | 16.71M | 14.02M | 9.21M | 8.13M | 5.59M |